PunaMusta Media Oyj
Rebl Group Oyj, together with its subsidiaries, primarily engages in printing and designing of magazines and newspapers business in Finland. The company also offers advertising print products and communication materials, as well as planning and marketing logistics services. In addition, it provides digital business that includes offering brand and product information management solutions and digi… Read more
PunaMusta Media Oyj (PUMU) - Net Assets
Latest net assets as of June 2024: €42.80 Million EUR
Based on the latest financial reports, PunaMusta Media Oyj (PUMU) has net assets worth €42.80 Million EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€107.40 Million) and total liabilities (€64.60 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €42.80 Million |
| % of Total Assets | 39.85% |
| Annual Growth Rate | 2.08% |
| 5-Year Change | -27.52% |
| 10-Year Change | -19.84% |
| Growth Volatility | 12.36 |
PunaMusta Media Oyj - Net Assets Trend (2003–2023)
This chart illustrates how PunaMusta Media Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PunaMusta Media Oyj (2003–2023)
The table below shows the annual net assets of PunaMusta Media Oyj from 2003 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €35.09 Million | -8.37% |
| 2022-12-31 | €38.30 Million | -16.16% |
| 2021-12-31 | €45.68 Million | +3.10% |
| 2020-12-31 | €44.31 Million | -8.48% |
| 2019-12-31 | €48.42 Million | -1.87% |
| 2018-12-31 | €49.34 Million | -6.57% |
| 2017-12-31 | €52.80 Million | -3.72% |
| 2016-12-31 | €54.84 Million | +18.46% |
| 2015-12-31 | €46.30 Million | +5.74% |
| 2014-12-31 | €43.78 Million | +7.62% |
| 2013-12-31 | €40.68 Million | -1.30% |
| 2012-12-31 | €41.22 Million | +4.71% |
| 2011-12-31 | €39.37 Million | -16.99% |
| 2010-12-31 | €47.42 Million | +24.85% |
| 2009-12-31 | €37.98 Million | +15.30% |
| 2008-12-31 | €32.94 Million | -14.24% |
| 2007-12-31 | €38.41 Million | +19.90% |
| 2006-12-31 | €32.04 Million | +21.41% |
| 2005-12-31 | €26.39 Million | +5.30% |
| 2004-12-31 | €25.06 Million | +7.86% |
| 2003-12-31 | €23.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PunaMusta Media Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 78.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €25.84 Million | 74.76% |
| Other Components | €8.72 Million | 25.24% |
| Total Equity | €34.56 Million | 100.00% |
PunaMusta Media Oyj Competitors by Market Cap
The table below lists competitors of PunaMusta Media Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LTHP
LSE:LTHP
|
$14.13K |
|
Golden Developing Solutions Inc
PINK:DVLP
|
$14.13K |
|
China Fund Management Co. Ltd.- China Fund State Power New Energy Close Fund
SHG:508028
|
$14.14K |
|
Devolver Digital Inc
LSE:DEVO
|
$14.15K |
|
Meezan Bank Ltd
KAR:MEBL
|
$14.12K |
|
CONSOLE LABS SA ZY-10
F:9ZK
|
$14.09K |
|
TINGYI (CIS) HLDG (TYG.SG)
STU:TYG
|
$14.09K |
|
ENvue Medical Inc.
NASDAQ:FEED
|
$14.08K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PunaMusta Media Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 37,941,206 to 34,555,595, a change of -3,385,611 (-8.9%).
- Net loss of 3,364,355 reduced equity.
- Dividend payments of 19,812 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.36 Million | -9.74% |
| Dividends Paid | €19.81K | -0.06% |
| Other Changes | €-1.44K | -0.0% |
| Total Change | €- | -8.92% |
Book Value vs Market Value Analysis
This analysis compares PunaMusta Media Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.25x to 0.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €1.10 | €1.38 | x |
| 2004-12-31 | €2.00 | €1.38 | x |
| 2005-12-31 | €2.11 | €1.38 | x |
| 2006-12-31 | €2.56 | €1.38 | x |
| 2007-12-31 | €3.06 | €1.38 | x |
| 2008-12-31 | €2.62 | €1.38 | x |
| 2009-12-31 | €3.02 | €1.38 | x |
| 2010-12-31 | €3.77 | €1.38 | x |
| 2011-12-31 | €3.13 | €1.38 | x |
| 2012-12-31 | €3.27 | €1.38 | x |
| 2013-12-31 | €3.23 | €1.38 | x |
| 2014-12-31 | €3.47 | €1.38 | x |
| 2015-12-31 | €3.67 | €1.38 | x |
| 2016-12-31 | €4.36 | €1.38 | x |
| 2017-12-31 | €4.19 | €1.38 | x |
| 2018-12-31 | €3.94 | €1.38 | x |
| 2019-12-31 | €3.86 | €1.38 | x |
| 2020-12-31 | €3.53 | €1.38 | x |
| 2021-12-31 | €3.63 | €1.38 | x |
| 2022-12-31 | €3.03 | €1.38 | x |
| 2023-12-31 | €2.76 | €1.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PunaMusta Media Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.51%
- • Asset Turnover: 1.20x
- • Equity Multiplier: 3.22x
- Recent ROE (-9.74%) is below the historical average (12.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 18.87% | 7.80% | 1.23x | 1.96x | €2.06 Million |
| 2004 | 25.70% | 10.12% | 1.38x | 1.84x | €3.93 Million |
| 2005 | 26.01% | 10.60% | 1.43x | 1.72x | €4.22 Million |
| 2006 | 23.55% | 9.62% | 1.55x | 1.58x | €4.34 Million |
| 2007 | 21.45% | 9.62% | 1.23x | 1.81x | €4.39 Million |
| 2008 | 14.75% | 4.83% | 1.44x | 2.12x | €1.56 Million |
| 2009 | 20.03% | 9.09% | 1.15x | 1.92x | €3.79 Million |
| 2010 | 28.12% | 15.67% | 0.96x | 1.87x | €8.56 Million |
| 2011 | 11.54% | 5.10% | 1.10x | 2.06x | €602.70K |
| 2012 | 18.20% | 7.94% | 1.28x | 1.79x | €3.36 Million |
| 2013 | 7.61% | 3.31% | 1.16x | 1.98x | €-965.90K |
| 2014 | 7.64% | 3.44% | 1.04x | 2.14x | €-1.03 Million |
| 2015 | 13.70% | 6.72% | 1.05x | 1.94x | €1.70 Million |
| 2016 | 22.64% | 15.94% | 0.98x | 1.45x | €6.89 Million |
| 2017 | 8.05% | 5.28% | 1.03x | 1.47x | €-1.03 Million |
| 2018 | 3.86% | 2.17% | 0.91x | 1.94x | €-3.03 Million |
| 2019 | 4.76% | 2.15% | 0.99x | 2.25x | €-2.53 Million |
| 2020 | -1.55% | -0.67% | 0.99x | 2.34x | €-5.11 Million |
| 2021 | 9.94% | 4.26% | 0.95x | 2.46x | €-26.66K |
| 2022 | -13.86% | -3.94% | 1.13x | 3.11x | €-9.05 Million |
| 2023 | -9.74% | -2.51% | 1.20x | 3.22x | €-6.82 Million |
Industry Comparison
This section compares PunaMusta Media Oyj's net assets metrics with peer companies in the Publishing industry.
Industry Context
- Industry: Publishing
- Average net assets among peers: $117,010,128
- Average return on equity (ROE) among peers: 12.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PunaMusta Media Oyj (PUMU) | €42.80 Million | 18.87% | 1.51x | $14.13K |
| Alma Media Oyj (ALMA) | $186.80 Million | 22.32% | 0.85x | $291.39 Million |
| Ilkka Oyj 1 (ILKKA1) | $154.89 Million | 0.47% | 0.20x | $64.61 Million |
| Keskisuomalainen Oyj (KSL) | $82.57 Million | 17.46% | 1.20x | $32.25 Million |
| Rebl Group (REBL) | $43.78 Million | 7.77% | 1.12x | $1.32 Million |