Devolver Digital Inc Net Assets
Devolver Digital Inc net assets. Based on the latest financial reports, Devolver Digital Inc (DEVO) has net assets worth GBX153.44 Million GBX (≈ $18.67K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX193.18 Million ≈ $23.50K USD) and total liabilities (GBX39.74 Million ≈ $4.83K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Devolver Digital Inc growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX153.44 Million |
| % of Total Assets | 79.43% |
| Annual Growth Rate | 42.31% |
| 5-Year Change | -37.49% |
| 10-Year Change | N/A |
| Growth Volatility | 105.22 |
Net Assets of Devolver Digital Inc (2017–2025)
Net assets of Devolver Digital Inc from 2017 to 2025. This chart illustrates how Devolver Digital Inc's net assets have evolved over time, based on quarterly financial data. See Devolver Digital Inc (DEVO) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Devolver Digital Inc (2017–2025)
The table below shows the annual net assets of Devolver Digital Inc from 2017 to 2025. For live market cap and overall valuation, see DEVO company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX153.44 Million ≈ $18.67K |
-7.14% |
| 2024-12-31 | GBX165.24 Million ≈ $20.10K |
+4.56% |
| 2023-12-31 | GBX158.03 Million ≈ $19.23K |
-8.27% |
| 2022-12-31 | GBX172.27 Million ≈ $20.96K |
-29.82% |
| 2021-12-31 | GBX245.47 Million ≈ $29.87K |
+243.25% |
| 2020-12-31 | GBX71.51 Million ≈ $8.70K |
+246.44% |
| 2019-12-31 | GBX20.64 Million ≈ $2.51K |
+65.23% |
| 2018-12-31 | GBX12.49 Million ≈ $1.52K |
+36.94% |
| 2017-12-31 | GBX9.12 Million ≈ $1.11K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Devolver Digital Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 367.4% over the analyzed period, indicating profitable operations and earnings retention.
Devolver Digital Inc Net Assets Breakdown (December 2025)
Devolver Digital Inc net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX28.96 Million | 18.83% |
| Common Stock | GBX47.02K | 0.03% |
| Other Comprehensive Income | GBX-33.00 Million | -21.46% |
| Other Components | GBX157.74 Million | 102.60% |
| Total Equity | GBX153.75 Million | 100.00% |
Devolver Digital Inc Competitors by Market Cap
The table below lists competitors of Devolver Digital Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hill Street Beverage Company Inc
V:HILL
|
$403.71K |
|
Nexera Technologies Ltd.
NASDAQ:NEXR
|
$404.42K |
|
Treasure Global Inc.
NASDAQ:TGL
|
$405.24K |
|
IMMOTION GRP LS-0004010
F:6XK
|
$405.65K |
|
Sleep Number Corp
NASDAQ:SNBR
|
$403.36K |
|
Dewata Freight International Tbk PT
JK:DEAL
|
$402.97K |
|
AFFINOR GROWERS INC.
F:1AF0
|
$402.14K |
|
SU Group Holdings Limited Ordinary Shares
NASDAQ:SUGP
|
$401.32K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Devolver Digital Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 165,537,000 to 153,749,990, a change of -11,787,010 (-7.1%).
- Net loss of 16,306,075 reduced equity.
- Other comprehensive income decreased equity by 32,995,014.
- Other factors increased equity by 37,514,079.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-16.31 Million | -10.61% |
| Other Comprehensive Income | GBX-33.00 Million | -21.46% |
| Other Changes | GBX37.51 Million | +24.4% |
| Total Change | GBX- | -7.12% |
Book Value vs Market Value Analysis
This analysis compares Devolver Digital Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 21.22x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 243.38x to 21.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | GBX0.03 | GBX6.88 | x |
| 2019-12-31 | GBX0.05 | GBX6.88 | x |
| 2020-12-31 | GBX0.16 | GBX6.88 | x |
| 2021-12-31 | GBX0.60 | GBX6.88 | x |
| 2022-12-31 | GBX0.39 | GBX6.88 | x |
| 2023-12-31 | GBX0.36 | GBX6.88 | x |
| 2024-12-31 | GBX0.36 | GBX6.88 | x |
| 2025-12-31 | GBX0.32 | GBX6.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Devolver Digital Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.80%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.26x
- Recent ROE (-10.61%) is below the historical average (11.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 25.36% | 7.46% | 2.10x | 1.62x | GBX1.92 Million |
| 2019 | 38.07% | 13.38% | 1.74x | 1.64x | GBX5.79 Million |
| 2020 | 89.62% | 30.13% | 1.88x | 1.58x | GBX56.94 Million |
| 2021 | 12.44% | 31.13% | 0.35x | 1.14x | GBX6.00 Million |
| 2022 | -53.59% | -68.00% | 0.69x | 1.14x | GBX-108.57 Million |
| 2023 | -8.06% | -13.80% | 0.47x | 1.24x | GBX-28.55 Million |
| 2024 | -3.71% | -5.86% | 0.52x | 1.22x | GBX-22.69 Million |
| 2025 | -10.61% | -14.80% | 0.57x | 1.26x | GBX-31.68 Million |
Industry Comparison
This section compares Devolver Digital Inc's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $43,733,000
- Average return on equity (ROE) among peers: -5.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Devolver Digital Inc (DEVO) | GBX153.44 Million | 25.36% | 0.26x | $403.61K |
| Frontier Developments Plc (FDEV) | $118.37 Million | 8.13% | 0.43x | $2.11 Million |
| Gaming Realms plc (GMR) | $7.74 Million | -18.65% | 0.04x | $1.04 Million |
| Tinybuild Inc (TBLD) | $5.09 Million | -4.57% | 0.54x | $645.99K |
About Devolver Digital Inc
Devolver Digital, Inc. develops and publishes digital video games for PC, console, and mobile platforms. It also offers project and lifecycle management; development and production assistance; publishing; and technical and creative support services. The company also operates in Europe, North America, the Asia Pacific, Latin America, the United Kingdom, the Middle East, and North Africa. Devolver … Read more