Hagar hf
Hagar hf. operates retail stores in Iceland. It operates low-price grocery stores comprising specialty products, such as basic clothing and seasonal products, as well as food products and toys; and department stores. The company also engages in the sale and service of fuel and other oil products, and refreshments and various essentials for car owners; bakery and cake-making business; operation of… Read more
Hagar hf (HAGA) - Net Assets
Latest net assets as of November 2025: Ikr41.38 Billion ISK
Based on the latest financial reports, Hagar hf (HAGA) has net assets worth Ikr41.38 Billion ISK as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Ikr118.79 Billion) and total liabilities (Ikr77.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Ikr41.38 Billion |
| % of Total Assets | 34.84% |
| Annual Growth Rate | 10.35% |
| 5-Year Change | 52.81% |
| 10-Year Change | 135.15% |
| Growth Volatility | 28.76 |
Hagar hf - Net Assets Trend (2007–2025)
This chart illustrates how Hagar hf's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hagar hf (2007–2025)
The table below shows the annual net assets of Hagar hf from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-02-28 | Ikr38.49 Billion | +32.93% |
| 2024-02-29 | Ikr28.95 Billion | +3.66% |
| 2023-02-28 | Ikr27.93 Billion | +4.51% |
| 2022-02-28 | Ikr26.73 Billion | +6.11% |
| 2021-02-28 | Ikr25.19 Billion | +2.44% |
| 2020-02-29 | Ikr24.59 Billion | +1.27% |
| 2019-02-28 | Ikr24.28 Billion | +35.21% |
| 2018-02-28 | Ikr17.96 Billion | +3.13% |
| 2017-02-28 | Ikr17.41 Billion | +6.38% |
| 2016-02-29 | Ikr16.37 Billion | +10.86% |
| 2015-02-28 | Ikr14.76 Billion | +22.04% |
| 2014-02-28 | Ikr12.10 Billion | +38.56% |
| 2013-02-28 | Ikr8.73 Billion | +40.35% |
| 2012-02-29 | Ikr6.22 Billion | +72.23% |
| 2011-02-28 | Ikr3.61 Billion | +43.39% |
| 2010-02-28 | Ikr2.52 Billion | -9.71% |
| 2009-02-28 | Ikr2.79 Billion | -68.32% |
| 2008-02-29 | Ikr8.81 Billion | +34.72% |
| 2007-02-28 | Ikr6.54 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hagar hf's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1474.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (February 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Ikr23.56 Billion | 61.16% |
| Other Components | Ikr14.96 Billion | 38.84% |
| Total Equity | Ikr38.52 Billion | 100.00% |
Hagar hf Competitors by Market Cap
The table below lists competitors of Hagar hf ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
B-Soft Co Ltd
SHE:300451
|
$883.57 Million |
|
Mtar Technologies Limited
NSE:MTARTECH
|
$883.58 Million |
|
Shanghai Jahwa United Co Ltd
SHG:600315
|
$883.77 Million |
|
TRAINLINE PLC LS 001
F:2T9A
|
$883.77 Million |
|
Samhällsbyggnadsbolaget i Norden AB (publ)
F:JSIA
|
$882.23 Million |
|
Transcontinental Inc
PINK:TCLAF
|
$882.19 Million |
|
Suzhou Veichi Electric Co. Ltd. A
SHG:688698
|
$881.96 Million |
|
MFA FINANCIAL NEW DL -01
F:M4ZA
|
$881.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hagar hf's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 28,954,000,000 to 38,521,000,000, a change of 9,567,000,000 (33.0%).
- Net income of 7,030,000,000 contributed positively to equity growth.
- Dividend payments of 2,522,000,000 reduced retained earnings.
- Other factors increased equity by 5,059,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Ikr7.03 Billion | +18.25% |
| Dividends Paid | Ikr2.52 Billion | -6.55% |
| Other Changes | Ikr5.06 Billion | +13.13% |
| Total Change | Ikr- | 33.04% |
Book Value vs Market Value Analysis
This analysis compares Hagar hf's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.55x to 3.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-02-28 | Ikr15.10 | Ikr114.00 | x |
| 2018-02-28 | Ikr16.28 | Ikr114.00 | x |
| 2019-02-28 | Ikr20.02 | Ikr114.00 | x |
| 2020-02-29 | Ikr20.68 | Ikr114.00 | x |
| 2021-02-28 | Ikr21.62 | Ikr114.00 | x |
| 2022-02-28 | Ikr23.46 | Ikr114.00 | x |
| 2023-02-28 | Ikr23.47 | Ikr114.00 | x |
| 2024-02-29 | Ikr26.70 | Ikr114.00 | x |
| 2025-02-28 | Ikr35.07 | Ikr114.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hagar hf utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.25%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.90%
- • Asset Turnover: 1.72x
- • Equity Multiplier: 2.73x
- Recent ROE (18.25%) is below the historical average (18.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 8.43% | 1.18% | 1.97x | 3.61x | Ikr-102.80 Million |
| 2008 | 5.98% | 1.01% | 1.86x | 3.18x | Ikr-353.80 Million |
| 2010 | 1.75% | 0.06% | 2.78x | 9.75x | Ikr-207.90 Million |
| 2011 | 31.12% | 1.69% | 3.06x | 6.04x | Ikr762.80 Million |
| 2012 | 37.68% | 3.42% | 2.93x | 3.76x | Ikr1.72 Billion |
| 2013 | 33.88% | 4.12% | 2.79x | 2.95x | Ikr2.08 Billion |
| 2014 | 32.67% | 5.19% | 2.86x | 2.20x | Ikr2.74 Billion |
| 2015 | 26.00% | 4.98% | 2.79x | 1.87x | Ikr2.36 Billion |
| 2016 | 21.97% | 4.59% | 2.64x | 1.81x | Ikr1.96 Billion |
| 2017 | 23.18% | 5.01% | 2.67x | 1.73x | Ikr2.29 Billion |
| 2018 | 13.33% | 3.24% | 2.51x | 1.64x | Ikr598.30 Million |
| 2019 | 9.54% | 2.75% | 1.66x | 2.09x | Ikr-110.90 Million |
| 2020 | 12.42% | 2.62% | 1.86x | 2.55x | Ikr595.40 Million |
| 2021 | 10.01% | 2.11% | 1.94x | 2.45x | Ikr3.10 Million |
| 2022 | 14.93% | 2.94% | 2.08x | 2.44x | Ikr1.32 Billion |
| 2023 | 17.72% | 3.06% | 2.25x | 2.58x | Ikr2.16 Billion |
| 2024 | 17.42% | 2.91% | 2.22x | 2.70x | Ikr2.15 Billion |
| 2025 | 18.25% | 3.90% | 1.72x | 2.73x | Ikr3.18 Billion |
Industry Comparison
This section compares Hagar hf's net assets metrics with peer companies in the Grocery Stores industry.
No peer company data available for comparison.