Beijer Ref AB Series B (0A0H) - Net Assets
Based on the latest financial reports, Beijer Ref AB Series B (0A0H) has net assets worth Skr22.13 Billion SEK as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr45.09 Billion) and total liabilities (Skr22.97 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr22.13 Billion |
| % of Total Assets | 49.07% |
| Annual Growth Rate | 20.44% |
| 5-Year Change | 439.49% |
| 10-Year Change | 819.3% |
| Growth Volatility | 48.87 |
Beijer Ref AB Series B - Net Assets Trend (2002–2024)
This chart illustrates how Beijer Ref AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijer Ref AB Series B (2002–2024)
The table below shows the annual net assets of Beijer Ref AB Series B from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr24.22 Billion | +12.93% |
| 2023-12-31 | Skr21.44 Billion | +219.38% |
| 2022-12-31 | Skr6.71 Billion | +27.51% |
| 2021-12-31 | Skr5.27 Billion | +17.31% |
| 2020-12-31 | Skr4.49 Billion | +2.73% |
| 2019-12-31 | Skr4.37 Billion | +15.43% |
| 2018-12-31 | Skr3.79 Billion | +14.92% |
| 2017-12-31 | Skr3.29 Billion | +11.00% |
| 2016-12-31 | Skr2.97 Billion | +12.64% |
| 2015-12-31 | Skr2.63 Billion | +0.59% |
| 2014-12-31 | Skr2.62 Billion | +8.34% |
| 2013-12-31 | Skr2.42 Billion | +0.08% |
| 2012-12-31 | Skr2.42 Billion | -0.75% |
| 2011-12-31 | Skr2.43 Billion | +3.17% |
| 2010-12-31 | Skr2.36 Billion | +8.42% |
| 2009-12-31 | Skr2.18 Billion | +119.76% |
| 2008-12-31 | Skr989.95 Million | +36.19% |
| 2007-12-31 | Skr726.91 Million | +35.52% |
| 2006-12-31 | Skr536.39 Million | +11.81% |
| 2005-12-31 | Skr479.72 Million | +16.86% |
| 2004-12-31 | Skr410.52 Million | +2.11% |
| 2003-12-31 | Skr402.06 Million | -0.70% |
| 2002-12-31 | Skr404.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijer Ref AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 19740.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr7.73 Billion | 32.10% |
| Common Stock | Skr495.00 Million | 2.06% |
| Other Components | Skr15.85 Billion | 65.84% |
| Total Equity | Skr24.07 Billion | 100.00% |
Beijer Ref AB Series B Competitors by Market Cap
The table below lists competitors of Beijer Ref AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Minth Group Limited
PINK:MNTHY
|
$6.90 Billion |
|
IndusInd Bank Limited
NSE:INDUSINDBK
|
$6.90 Billion |
|
Airtac International Group
TW:1590
|
$6.90 Billion |
|
Repligen Corporation
NASDAQ:RGEN
|
$6.90 Billion |
|
Dixon Technologies (India) Limited
NSE:DIXON
|
$6.89 Billion |
|
Clearwater Analytics Holdings Inc
NYSE:CWAN
|
$6.89 Billion |
|
FormFactor Inc
NASDAQ:FORM
|
$6.89 Billion |
|
Scientific Games Corporation
F:TJW
|
$6.89 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijer Ref AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,323,000,000 to 24,066,000,000, a change of 2,743,000,000 (12.9%).
- Net income of 2,227,000,000 contributed positively to equity growth.
- Dividend payments of 700,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 148,000,000.
- Other factors increased equity by 1,075,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr2.23 Billion | +9.25% |
| Dividends Paid | Skr700.00 Million | -2.91% |
| Other Comprehensive Income | Skr148.00 Million | +0.61% |
| Other Changes | Skr1.07 Billion | +4.47% |
| Total Change | Skr- | 12.86% |
Book Value vs Market Value Analysis
This analysis compares Beijer Ref AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.82x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 80.90x to 2.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr1.65 | Skr133.70 | x |
| 2003-12-31 | Skr1.64 | Skr133.70 | x |
| 2004-12-31 | Skr1.67 | Skr133.70 | x |
| 2005-12-31 | Skr1.96 | Skr133.70 | x |
| 2006-12-31 | Skr4.40 | Skr133.70 | x |
| 2007-12-31 | Skr2.98 | Skr133.70 | x |
| 2008-12-31 | Skr4.06 | Skr133.70 | x |
| 2009-12-31 | Skr5.41 | Skr133.70 | x |
| 2010-12-31 | Skr5.66 | Skr133.70 | x |
| 2011-12-31 | Skr5.75 | Skr133.70 | x |
| 2012-12-31 | Skr5.69 | Skr133.70 | x |
| 2013-12-31 | Skr5.68 | Skr133.70 | x |
| 2014-12-31 | Skr6.22 | Skr133.70 | x |
| 2015-12-31 | Skr6.22 | Skr133.70 | x |
| 2016-12-31 | Skr7.00 | Skr133.70 | x |
| 2017-12-31 | Skr7.76 | Skr133.70 | x |
| 2018-12-31 | Skr8.88 | Skr133.70 | x |
| 2019-12-31 | Skr10.26 | Skr133.70 | x |
| 2020-12-31 | Skr10.57 | Skr133.70 | x |
| 2021-12-31 | Skr12.38 | Skr133.70 | x |
| 2022-12-31 | Skr15.89 | Skr133.70 | x |
| 2023-12-31 | Skr43.79 | Skr133.70 | x |
| 2024-12-31 | Skr47.48 | Skr133.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijer Ref AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.25%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.24%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 1.92x
- Recent ROE (9.25%) is below the historical average (15.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 9.63% | 0.00% | 0.00x | 2.22x | Skr-1.48 Million |
| 2003 | 8.55% | 0.00% | 0.00x | 2.20x | Skr-5.82 Million |
| 2004 | 8.07% | 1.64% | 1.40x | 3.51x | Skr-7.86 Million |
| 2005 | 15.11% | 3.05% | 1.62x | 3.07x | Skr24.37 Million |
| 2006 | 20.38% | 4.14% | 1.71x | 2.88x | Skr55.62 Million |
| 2007 | 29.25% | 6.70% | 1.60x | 2.73x | Skr139.83 Million |
| 2008 | 25.78% | 7.37% | 1.56x | 2.24x | Skr156.18 Million |
| 2009 | 9.47% | 3.91% | 1.31x | 1.84x | Skr-11.55 Million |
| 2010 | 10.97% | 5.13% | 1.27x | 1.68x | Skr22.81 Million |
| 2011 | 15.44% | 6.27% | 1.16x | 2.12x | Skr130.29 Million |
| 2012 | 12.44% | 4.37% | 1.35x | 2.11x | Skr57.98 Million |
| 2013 | 9.87% | 3.54% | 1.29x | 2.16x | Skr-3.01 Million |
| 2014 | 12.21% | 4.40% | 1.26x | 2.20x | Skr57.26 Million |
| 2015 | 14.12% | 4.38% | 1.38x | 2.33x | Skr106.92 Million |
| 2016 | 13.34% | 4.30% | 1.32x | 2.35x | Skr97.32 Million |
| 2017 | 15.81% | 5.20% | 1.32x | 2.31x | Skr187.90 Million |
| 2018 | 20.77% | 5.91% | 1.32x | 2.66x | Skr398.92 Million |
| 2019 | 20.17% | 5.83% | 1.34x | 2.59x | Skr435.30 Million |
| 2020 | 16.37% | 5.14% | 1.23x | 2.58x | Skr281.09 Million |
| 2021 | 18.93% | 5.79% | 1.10x | 2.96x | Skr461.73 Million |
| 2022 | 18.90% | 5.51% | 1.04x | 3.31x | Skr587.70 Million |
| 2023 | 11.14% | 7.39% | 0.82x | 1.84x | Skr242.70 Million |
| 2024 | 9.25% | 6.24% | 0.77x | 1.92x | Skr-179.60 Million |
Industry Comparison
This section compares Beijer Ref AB Series B's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $41,570,759
- Average return on equity (ROE) among peers: -53.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijer Ref AB Series B (0A0H) | Skr22.13 Billion | 9.63% | 1.04x | $6.89 Billion |
| Avingtrans Plc (AVG) | $14.85 Million | 1.07% | 1.64x | $2.23 Million |
| Castings PLC (CGS) | $129.93 Million | 12.46% | 0.18x | $1.32 Million |
| Clean Power Hydrogen PLC (CPH2) | $2.19 Million | -75.58% | 1.00x | $381.75K |
| EQTEC plc (EQT) | $1.56 Million | -301.71% | 12.55x | $3.20 Million |
| Goodwin PLC (GDWN) | $77.57 Million | 24.54% | 0.66x | $11.66 Million |
| Graft Polymer UK PLC (GPL) | $2.24 Million | -31.36% | 0.23x | $460.92 |
| ITM Power (ITM) | $7.71 Million | -81.03% | 0.13x | $6.30 Million |
| MPAC Group PLC (MPAC) | $83.00 Million | -24.82% | 1.39x | $969.65K |
| PowerHouse Energy Group Plc (PHE) | $55.09 Million | -3.39% | 0.01x | $198.59K |
About Beijer Ref AB Series B
Beijer Ref AB (publ), together with its subsidiaries, provides refrigeration, air conditioning, and heating solutions worldwide. It operates through three segments: Commercial and Industrial Refrigeration, Heating, Ventilation, and Air Conditioning (HVAC), and Original Equipment Manufacturer (OEM). The company primarily offers cooling components, air conditioning units, and heat pumps. In additio… Read more