Papilon Savunma Guvenlik Sistemleri
Papilon Savunma Teknoloji ve Ticaret A.S. manufactures and sells biometric devices and systems in Turkey. It offers fingerprint scanners, palm scanners, access control systems, biometric workstations, facial recognition, and identification systems, as well as face recognition SDK/API. The company also provides maintenance and repair services. It serves government, finance and telecommunication, h… Read more
Papilon Savunma Guvenlik Sistemleri (PAPIL) - Net Assets
Latest net assets as of June 2025: TL471.61 Million TRY
Based on the latest financial reports, Papilon Savunma Guvenlik Sistemleri (PAPIL) has net assets worth TL471.61 Million TRY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (TL515.20 Million) and total liabilities (TL43.59 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | TL471.61 Million |
| % of Total Assets | 91.54% |
| Annual Growth Rate | 44.05% |
| 5-Year Change | 395.42% |
| 10-Year Change | N/A |
| Growth Volatility | 61.37 |
Papilon Savunma Guvenlik Sistemleri - Net Assets Trend (2016–2024)
This chart illustrates how Papilon Savunma Guvenlik Sistemleri's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Papilon Savunma Guvenlik Sistemleri (2016–2024)
The table below shows the annual net assets of Papilon Savunma Guvenlik Sistemleri from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | TL446.20 Million | -3.37% |
| 2023-12-31 | TL461.74 Million | +206.26% |
| 2022-12-31 | TL150.76 Million | +31.78% |
| 2021-12-31 | TL114.41 Million | +27.03% |
| 2020-12-31 | TL90.06 Million | +9.04% |
| 2019-12-31 | TL82.60 Million | +38.99% |
| 2018-12-31 | TL59.43 Million | +48.10% |
| 2017-12-31 | TL40.12 Million | +66.76% |
| 2016-12-31 | TL24.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Papilon Savunma Guvenlik Sistemleri's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 222.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | TL72.23 Million | 16.19% |
| Other Components | TL373.96 Million | 83.81% |
| Total Equity | TL446.20 Million | 100.00% |
Papilon Savunma Guvenlik Sistemleri Competitors by Market Cap
The table below lists competitors of Papilon Savunma Guvenlik Sistemleri ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hansol Paper Co Ltd
KO:213500
|
$93.38 Million |
|
Solteam Electronics Co Ltd
TWO:3484
|
$93.40 Million |
|
Access Bio Inc
KQ:950130
|
$93.41 Million |
|
Iljin Holdings
KO:015860
|
$93.43 Million |
|
Renascor Resources Ltd
AU:RNU
|
$93.35 Million |
|
Viridis Mining and Minerals Ltd
AU:VMM
|
$93.33 Million |
|
Orchid Pharma Limited
NSE:ORCHPHARMA
|
$93.32 Million |
|
Maeil Dairies Co. Ltd
KQ:267980
|
$93.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Papilon Savunma Guvenlik Sistemleri's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 461,738,387 to 446,195,659, a change of -15,542,728 (-3.4%).
- Net loss of 19,375,734 reduced equity.
- Dividend payments of 2,254,059 reduced retained earnings.
- Other factors increased equity by 6,087,065.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | TL-19.38 Million | -4.34% |
| Dividends Paid | TL2.25 Million | -0.51% |
| Other Changes | TL6.09 Million | +1.36% |
| Total Change | TL- | -3.37% |
Book Value vs Market Value Analysis
This analysis compares Papilon Savunma Guvenlik Sistemleri's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.42x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.11x to 7.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | TL1.98 | TL16.06 | x |
| 2019-12-31 | TL2.40 | TL16.06 | x |
| 2020-12-31 | TL2.62 | TL16.06 | x |
| 2021-12-31 | TL3.33 | TL16.06 | x |
| 2022-12-31 | TL4.39 | TL16.06 | x |
| 2023-12-31 | TL2.24 | TL16.06 | x |
| 2024-12-31 | TL2.16 | TL16.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Papilon Savunma Guvenlik Sistemleri utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.28%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.09x
- Recent ROE (-4.34%) is below the historical average (27.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 70.98% | 48.07% | 1.32x | 1.12x | TL14.67 Million |
| 2017 | 50.17% | 47.21% | 0.95x | 1.12x | TL16.12 Million |
| 2018 | 42.30% | 42.93% | 0.94x | 1.05x | TL19.19 Million |
| 2019 | 10.02% | 47.94% | 0.19x | 1.12x | TL14.41K |
| 2020 | 10.49% | 35.31% | 0.28x | 1.05x | TL441.36K |
| 2021 | 21.56% | 83.89% | 0.24x | 1.09x | TL13.22 Million |
| 2022 | 25.96% | 91.49% | 0.27x | 1.06x | TL24.06 Million |
| 2023 | 16.93% | 73.05% | 0.22x | 1.07x | TL32.01 Million |
| 2024 | -4.34% | -8.28% | 0.48x | 1.09x | TL-64.00 Million |
Industry Comparison
This section compares Papilon Savunma Guvenlik Sistemleri's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $884,927,624
- Average return on equity (ROE) among peers: 24.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Papilon Savunma Guvenlik Sistemleri (PAPIL) | TL471.61 Million | 70.98% | 0.09x | $93.35 Million |
| Bien Yapi Urunleri Sanayi Turizm ve Ticaret A.S. (BIENY) | $4.85 Billion | 11.12% | 1.14x | $39.57 Million |
| Cuhadaroglu Metal Sanayi ve Pazarlama AS (CUSAN) | $122.11 Million | 16.62% | 0.45x | $8.15 Million |
| Dogusan Boru Sanayi ve Ticaret AS (DOGUB) | $10.07 Million | 0.00% | 0.24x | $28.73 Million |
| Ege Profil Ticaret ve Sanayi AS (EGPRO) | $1.12 Billion | 25.78% | 2.27x | $60.29 Million |
| Egeplast Ege Plastik Ticaret ve Sanayi AS (EPLAS) | $-20.77 Million | 0.00% | 0.00x | $24.82 Million |
| Europen Endustri Insaat Sanayi ve Ticaret A.S. (EUREN) | $468.43 Million | 24.48% | 1.09x | $6.66 Million |
| Kaleseramik Canakkale Kalebodur Seramik Sanayi A.S. (KLSER) | $166.96 Million | 44.21% | 7.07x | $407.62 Million |
| Panelsan Cati Cephe Sistemleri Sanayi ve Ticaret AS (PNLSN) | $151.29 Million | 43.38% | 2.67x | $36.73 Million |
| Qua Granite Hayal Yapi ve Urunleri Sanayi Ticaret AS (QUAGR) | $1.10 Billion | 51.35% | 1.59x | $41.84 Million |