Iljin Holdings (015860) - Net Assets
Based on the latest financial reports, Iljin Holdings (015860) has net assets worth ₩1.15 Trillion KRW (≈ $781.18 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩2.34 Trillion ≈ $1.59 Billion USD) and total liabilities (₩1.19 Trillion ≈ $807.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 015860 total asset value for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.15 Trillion |
| % of Total Assets | 49.17% |
| Annual Growth Rate | 8.77% |
| 5-Year Change | 30.27% |
| 10-Year Change | 154.89% |
| Growth Volatility | 23.3 |
Iljin Holdings - Net Assets Trend (2002–2025)
This chart illustrates how Iljin Holdings's net assets have evolved over time, based on quarterly financial data. Check Iljin Holdings tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Iljin Holdings (2002–2025)
The table below shows the annual net assets of Iljin Holdings from 2002 to 2025. For live valuation and market cap data, see how much is Iljin Holdings worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩1.15 Trillion ≈ $781.18 Million |
+10.40% |
| 2024-12-31 | ₩1.04 Trillion ≈ $707.58 Million |
+11.01% |
| 2023-12-31 | ₩940.56 Billion ≈ $637.41 Million |
+3.60% |
| 2022-12-31 | ₩907.89 Billion ≈ $615.26 Million |
+2.60% |
| 2021-12-31 | ₩884.84 Billion ≈ $599.64 Million |
+70.31% |
| 2020-12-31 | ₩519.54 Billion ≈ $352.08 Million |
+0.59% |
| 2019-12-31 | ₩516.48 Billion ≈ $350.01 Million |
+15.41% |
| 2018-12-31 | ₩447.53 Billion ≈ $303.29 Million |
-0.59% |
| 2017-12-31 | ₩450.17 Billion ≈ $305.07 Million |
-0.46% |
| 2016-12-31 | ₩452.25 Billion ≈ $306.48 Million |
-2.96% |
| 2015-12-31 | ₩466.06 Billion ≈ $315.84 Million |
+1.79% |
| 2014-12-31 | ₩457.84 Billion ≈ $310.27 Million |
+8.49% |
| 2013-12-31 | ₩422.01 Billion ≈ $285.99 Million |
+1.10% |
| 2012-12-31 | ₩417.42 Billion ≈ $282.88 Million |
-6.50% |
| 2011-12-31 | ₩446.45 Billion ≈ $302.55 Million |
-5.01% |
| 2010-12-31 | ₩469.97 Billion ≈ $318.49 Million |
+11.63% |
| 2009-12-31 | ₩420.99 Billion ≈ $285.30 Million |
+54.07% |
| 2008-12-31 | ₩273.26 Billion ≈ $185.18 Million |
-6.23% |
| 2007-12-31 | ₩291.42 Billion ≈ $197.49 Million |
+80.15% |
| 2006-12-31 | ₩161.77 Billion ≈ $109.63 Million |
-0.16% |
| 2005-12-31 | ₩162.03 Billion ≈ $109.80 Million |
+1.56% |
| 2004-12-31 | ₩159.54 Billion ≈ $108.12 Million |
-5.16% |
| 2003-12-31 | ₩168.22 Billion ≈ $114.00 Million |
+0.96% |
| 2002-12-31 | ₩166.62 Billion ≈ $112.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Iljin Holdings's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 29689872435000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩296.90 Billion | 56.45% |
| Other Components | ₩229.06 Billion | 43.55% |
| Total Equity | ₩525.96 Billion | 100.00% |
Iljin Holdings Competitors by Market Cap
The table below lists competitors of Iljin Holdings ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Associated British Foods PLC
LSE:ABF
|
$177.71 Million |
|
Binh Dinh Pharmaceutical and Medical Equipment JSC
VN:DBD
|
$177.71 Million |
|
Wemade Co.Ltd
KQ:112040
|
$177.71 Million |
|
Vidhi Specialty Food Ingredients Limited
NSE:VIDHIING
|
$177.76 Million |
|
Twelve Seas Investment Co II
NASDAQ:TWLV
|
$177.63 Million |
|
Cabio Biotech Wuhan Co Ltd
SHG:688089
|
$177.57 Million |
|
XRF Scientific Ltd
AU:XRF
|
$177.56 Million |
|
Starrag Group Holding AG
SW:STGN
|
$177.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Iljin Holdings's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 462,978,510,350 to 525,960,515,560, a change of 62,982,005,210 (13.6%).
- Net income of 35,185,502,120 contributed positively to equity growth.
- Dividend payments of 16,139,683,950 reduced retained earnings.
- Other factors increased equity by 43,936,187,040.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩35.19 Billion | +6.69% |
| Dividends Paid | ₩16.14 Billion | -3.07% |
| Other Changes | ₩43.94 Billion | +8.35% |
| Total Change | ₩- | 13.60% |
Book Value vs Market Value Analysis
This analysis compares Iljin Holdings's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.98x to 0.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩5837.08 | ₩5700.00 | x |
| 2018-12-31 | ₩5894.20 | ₩5700.00 | x |
| 2019-12-31 | ₩6239.92 | ₩5700.00 | x |
| 2020-12-31 | ₩6299.19 | ₩5700.00 | x |
| 2021-12-31 | ₩9068.68 | ₩5700.00 | x |
| 2022-12-31 | ₩9401.79 | ₩5700.00 | x |
| 2023-12-31 | ₩9819.15 | ₩5700.00 | x |
| 2024-12-31 | ₩10067.92 | ₩5700.00 | x |
| 2025-12-31 | ₩11437.52 | ₩5700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Iljin Holdings utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.69%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.54%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 4.46x
- Recent ROE (6.69%) is above the historical average (5.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 40.26% | 0.88% | 0.73x | 62.59x | ₩3.04 Billion |
| 2004 | 1.67% | 0.36% | 0.95x | 4.95x | ₩-9.32 Billion |
| 2005 | 10.93% | 3.11% | 1.19x | 2.96x | ₩1.33 Billion |
| 2006 | 7.37% | 1.67% | 1.60x | 2.76x | ₩-4.05 Billion |
| 2007 | 8.92% | 3.20% | 1.27x | 2.20x | ₩-2.96 Billion |
| 2009 | 2.79% | 0.73% | 0.96x | 3.96x | ₩-17.84 Billion |
| 2010 | 3.56% | 0.78% | 1.15x | 3.98x | ₩-16.20 Billion |
| 2013 | 1.13% | 0.27% | 0.91x | 4.55x | ₩-21.79 Billion |
| 2014 | 4.93% | 1.46% | 0.83x | 4.06x | ₩-13.98 Billion |
| 2015 | 4.32% | 1.44% | 0.84x | 3.56x | ₩-16.87 Billion |
| 2016 | -4.85% | -1.60% | 0.80x | 3.79x | ₩-41.72 Billion |
| 2017 | -7.31% | -2.08% | 0.88x | 4.02x | ₩-46.46 Billion |
| 2018 | -0.53% | -0.15% | 0.83x | 4.12x | ₩-28.54 Billion |
| 2019 | 4.39% | 1.41% | 0.75x | 4.14x | ₩-16.09 Billion |
| 2020 | 3.49% | 1.08% | 0.81x | 4.00x | ₩-18.85 Billion |
| 2021 | 4.81% | 1.69% | 0.74x | 3.86x | ₩-21.63 Billion |
| 2022 | 4.26% | 1.28% | 0.90x | 3.67x | ₩-24.81 Billion |
| 2023 | 6.09% | 1.87% | 0.88x | 3.69x | ₩-17.67 Billion |
| 2024 | 4.87% | 1.25% | 0.91x | 4.25x | ₩-23.74 Billion |
| 2025 | 6.69% | 1.54% | 0.97x | 4.46x | ₩-17.41 Billion |
Industry Comparison
This section compares Iljin Holdings's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $3,384,224,925,126
- Average return on equity (ROE) among peers: 7.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Iljin Holdings (015860) | ₩1.15 Trillion | 40.26% | 1.03x | $177.63 Million |
| Kumho Electric (001210) | $186.87 Billion | 15.10% | 0.59x | $170.15 Million |
| Taihan Electric Wire Co Ltd (001440) | $1.12 Trillion | 12.89% | 1.30x | $2.92 Billion |
| Posco Chemical Co Ltd (003670) | $1.01 Trillion | 10.04% | 0.72x | $8.30 Billion |
| Sebang Global Battery Co Ltd (004490) | $1.25 Trillion | 3.44% | 0.35x | $465.94 Million |
| LS Corp (006260) | $3.01 Trillion | 4.09% | 2.33x | $5.02 Billion |
| Daewon Cable (006340) | $45.67 Billion | 7.13% | 1.90x | $679.02 Million |
| Daewon Cable Co. Ltd. Preference Shares (006345) | $76.70 Billion | 1.80% | 1.75x | $460.17 Million |
| Samsung SDI (006400) | $15.20 Trillion | 7.70% | 0.70x | $20.78 Billion |
| Samsung Sdi Co Pref (006405) | $10.96 Trillion | 2.00% | 0.36x | $169.16 Million |
| LS Electric (010120) | $993.46 Billion | 10.75% | 1.31x | $3.72 Billion |
About Iljin Holdings
ILJIN Holdings Co.,Ltd. operates as a parts and material specialized company worldwide. The company offers high voltage electric cables, cu wire and aluminum alloys, extra high voltage transformers and blockers, and electrical devices for power distribution; manufactures industrial diamond for automobile, aircraft, energy, semi-conductor, and construction and machinery industries; and develops sa… Read more