Akasha Wira International Tbk (ADES) - Net Assets
Based on the latest financial reports, Akasha Wira International Tbk (ADES) has net assets worth Rp2.57 Trillion IDR (≈ $150.88 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.09 Trillion ≈ $181.14 Million USD) and total liabilities (Rp516.28 Billion ≈ $30.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Akasha Wira International Tbk (ADES) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.57 Trillion |
| % of Total Assets | 83.3% |
| Annual Growth Rate | 14.35% |
| 5-Year Change | 222.41% |
| 10-Year Change | 587.79% |
| Growth Volatility | 131.93 |
Akasha Wira International Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Akasha Wira International Tbk's net assets have evolved over time, based on quarterly financial data. Also explore ADES total assets for the complete picture of this company's asset base.
Annual Net Assets for Akasha Wira International Tbk (2000–2024)
The table below shows the annual net assets of Akasha Wira International Tbk from 2000 to 2024. For live valuation and market cap data, see market cap of Akasha Wira International Tbk.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.26 Trillion ≈ $132.34 Million |
+30.56% |
| 2023-12-31 | Rp1.73 Trillion ≈ $101.36 Million |
+29.59% |
| 2022-12-31 | Rp1.33 Trillion ≈ $78.22 Million |
+37.64% |
| 2021-12-31 | Rp969.82 Billion ≈ $56.83 Million |
+38.44% |
| 2020-12-31 | Rp700.51 Billion ≈ $41.05 Million |
+23.34% |
| 2019-12-31 | Rp567.94 Billion ≈ $33.28 Million |
+17.85% |
| 2018-12-31 | Rp481.91 Billion ≈ $28.24 Million |
+13.92% |
| 2017-12-31 | Rp423.01 Billion ≈ $24.79 Million |
+10.05% |
| 2016-12-31 | Rp384.39 Billion ≈ $22.52 Million |
+17.06% |
| 2015-12-31 | Rp328.37 Billion ≈ $19.24 Million |
+11.01% |
| 2014-12-31 | Rp295.80 Billion ≈ $17.33 Million |
+11.72% |
| 2013-12-31 | Rp264.78 Billion ≈ $15.51 Million |
+26.61% |
| 2012-12-31 | Rp209.12 Billion ≈ $12.25 Million |
+66.31% |
| 2011-12-31 | Rp125.75 Billion ≈ $7.37 Million |
+25.90% |
| 2010-12-31 | Rp99.88 Billion ≈ $5.85 Million |
+46.41% |
| 2009-12-31 | Rp68.22 Billion ≈ $4.00 Million |
+31.45% |
| 2008-12-31 | Rp51.90 Billion ≈ $3.04 Million |
-22.66% |
| 2007-12-31 | Rp67.11 Billion ≈ $3.93 Million |
+130.97% |
| 2006-12-31 | Rp-216.69 Billion ≈ $-12.70 Million |
-146.52% |
| 2005-12-31 | Rp-87.90 Billion ≈ $-5.15 Million |
-602.95% |
| 2004-12-31 | Rp17.48 Billion ≈ $1.02 Million |
-80.63% |
| 2003-12-31 | Rp90.25 Billion ≈ $5.29 Million |
+3.88% |
| 2002-12-31 | Rp86.88 Billion ≈ $5.09 Million |
+9.30% |
| 2001-12-31 | Rp79.49 Billion ≈ $4.66 Million |
-12.16% |
| 2000-12-31 | Rp90.49 Billion ≈ $5.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Akasha Wira International Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 14638.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.43 Trillion | 63.53% |
| Common Stock | Rp589.90 Billion | 26.12% |
| Other Comprehensive Income | Rp228.74 Billion | 10.13% |
| Other Components | Rp5.07 Billion | 0.22% |
| Total Equity | Rp2.26 Trillion | 100.00% |
Akasha Wira International Tbk Competitors by Market Cap
The table below lists competitors of Akasha Wira International Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Grand Industrial Holding Co Ltd
SHE:000626
|
$693.17 Million |
|
Vital Energy Inc.
NYSE:VTLE
|
$693.32 Million |
|
SK Chemicals Co Ltd
KO:285130
|
$693.34 Million |
|
Leon Technology Co Ltd
SHE:300603
|
$693.75 Million |
|
Latham Group Inc
NASDAQ:SWIM
|
$692.94 Million |
|
Ampoc Far-East Co Ltd
TW:2493
|
$692.88 Million |
|
Cheng Mei Materials Technology Corp
TW:4960
|
$692.71 Million |
|
Xiamen Hexing Packaging Printing Co Ltd
SHE:002228
|
$692.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Akasha Wira International Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,729,808,000,000 to 2,258,501,000,000, a change of 528,693,000,000 (30.6%).
- Net income of 527,368,000,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,325,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp527.37 Billion | +23.35% |
| Other Comprehensive Income | Rp1.32 Billion | +0.06% |
| Total Change | Rp- | 30.56% |
Book Value vs Market Value Analysis
This analysis compares Akasha Wira International Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 173.37x to 5.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp115.65 | Rp20050.00 | x |
| 2010-12-31 | Rp169.31 | Rp20050.00 | x |
| 2011-12-31 | Rp213.17 | Rp20050.00 | x |
| 2012-12-31 | Rp354.51 | Rp20050.00 | x |
| 2013-12-31 | Rp448.85 | Rp20050.00 | x |
| 2014-12-31 | Rp501.44 | Rp20050.00 | x |
| 2015-12-31 | Rp556.65 | Rp20050.00 | x |
| 2016-12-31 | Rp651.62 | Rp20050.00 | x |
| 2017-12-31 | Rp717.09 | Rp20050.00 | x |
| 2018-12-31 | Rp816.95 | Rp20050.00 | x |
| 2019-12-31 | Rp962.77 | Rp20050.00 | x |
| 2020-12-31 | Rp1187.51 | Rp20050.00 | x |
| 2021-12-31 | Rp1644.04 | Rp20050.00 | x |
| 2022-12-31 | Rp2262.83 | Rp20050.00 | x |
| 2023-12-31 | Rp2932.39 | Rp20050.00 | x |
| 2024-12-31 | Rp3828.64 | Rp20050.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Akasha Wira International Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.35%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.96%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.19x
- Recent ROE (23.35%) is below the historical average (23.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 110.28% | 91.55% | 0.50x | 2.43x | Rp90.74 Billion |
| 2002 | 8.51% | 4.98% | 0.72x | 2.38x | Rp-1.30 Billion |
| 2003 | 3.90% | 2.08% | 0.88x | 2.13x | Rp-5.51 Billion |
| 2009 | 23.92% | 12.14% | 0.75x | 2.61x | Rp9.50 Billion |
| 2010 | 31.70% | 14.47% | 0.67x | 3.25x | Rp21.67 Billion |
| 2011 | 20.57% | 8.64% | 0.95x | 2.51x | Rp13.29 Billion |
| 2012 | 39.87% | 17.49% | 1.22x | 1.86x | Rp62.46 Billion |
| 2013 | 21.02% | 11.08% | 1.14x | 1.67x | Rp29.18 Billion |
| 2014 | 10.49% | 5.36% | 1.15x | 1.71x | Rp1.44 Billion |
| 2015 | 10.00% | 4.90% | 1.03x | 1.99x | Rp2.10 Million |
| 2016 | 14.56% | 6.30% | 1.16x | 2.00x | Rp17.51 Billion |
| 2017 | 9.04% | 4.70% | 0.97x | 1.99x | Rp-4.06 Billion |
| 2018 | 10.99% | 6.58% | 0.91x | 1.83x | Rp4.77 Billion |
| 2019 | 14.77% | 10.05% | 1.01x | 1.45x | Rp27.09 Billion |
| 2020 | 19.38% | 20.17% | 0.70x | 1.37x | Rp65.74 Billion |
| 2021 | 27.40% | 28.42% | 0.72x | 1.34x | Rp168.78 Billion |
| 2022 | 27.34% | 28.27% | 0.78x | 1.23x | Rp231.49 Billion |
| 2023 | 22.88% | 25.95% | 0.73x | 1.21x | Rp222.82 Billion |
| 2024 | 23.35% | 26.96% | 0.73x | 1.19x | Rp301.52 Billion |
Industry Comparison
This section compares Akasha Wira International Tbk's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $1,229,150,472,744
- Average return on equity (ROE) among peers: 8.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Akasha Wira International Tbk (ADES) | Rp2.57 Trillion | 110.28% | 0.20x | $693.04 Million |
| Tri Banyan Tirta Tbk (ALTO) | $480.84 Billion | -5.50% | 1.42x | $2.31 Million |
| Sariguna Primatirta PT (CLEO) | $635.48 Billion | 9.96% | 0.31x | $548.46 Million |
| Kino Indonesia Tbk PT (KINO) | $2.66 Trillion | 3.94% | 1.01x | $90.49 Million |
| Ultra Jaya Milk Industry Tbk (ULTJ) | $1.14 Trillion | 26.72% | 0.53x | $1.03 Billion |
About Akasha Wira International Tbk
PT Akasha Wira International Tbk engages in the manufacture and distribution of bottled drinking water, soy milk, and cosmetic products in Indonesia and internationally. It provides bottled drinking water under the Nestle Pure Life and Vica brands; soy milk under the Pureal brand; and beauty care products, such as hair energy and hair recovery products under the Makarizo, Wella, and Clairol brand… Read more