Akr Corporindo Tbk
PT AKR Corporindo Tbk, a logistics and supply chain company, engages in distribution and trading of petroleum and basic chemical products in Indonesia. It operates through four segments: Trading and Distribution, Logistics Services, Manufacturing, and Industrial Estate and related utility services. The Trading and Distribution segment distributes caustic soda, sodium sulphate, PVC resins, soda as… Read more
Akr Corporindo Tbk (AKRA) - Net Assets
Latest net assets as of September 2025: Rp14.56 Trillion IDR
Based on the latest financial reports, Akr Corporindo Tbk (AKRA) has net assets worth Rp14.56 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp33.72 Trillion) and total liabilities (Rp19.16 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp14.56 Trillion |
| % of Total Assets | 43.18% |
| Annual Growth Rate | N/A |
| 5-Year Change | 38.53% |
| 10-Year Change | 100.71% |
| Growth Volatility | 21.43 |
Akr Corporindo Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Akr Corporindo Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Akr Corporindo Tbk (2000–2024)
The table below shows the annual net assets of Akr Corporindo Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp14.62 Trillion | +4.14% |
| 2023-12-31 | Rp14.04 Trillion | +6.75% |
| 2022-12-31 | Rp13.15 Trillion | +16.42% |
| 2021-12-31 | Rp11.30 Trillion | +7.03% |
| 2020-12-31 | Rp10.56 Trillion | +4.86% |
| 2019-12-31 | Rp10.07 Trillion | +1.41% |
| 2018-12-31 | Rp9.93 Trillion | +9.94% |
| 2017-12-31 | Rp9.03 Trillion | +11.83% |
| 2016-12-31 | Rp8.07 Trillion | +10.82% |
| 2015-12-31 | Rp7.29 Trillion | +22.23% |
| 2014-12-31 | Rp5.96 Trillion | +11.15% |
| 2013-12-31 | Rp5.36 Trillion | +27.40% |
| 2012-12-31 | Rp4.21 Trillion | +17.76% |
| 2011-12-31 | Rp3.57 Trillion | +25.04% |
| 2010-12-31 | Rp2.86 Trillion | +28.38% |
| 2009-12-31 | Rp2.23 Trillion | +9.90% |
| 2008-12-31 | Rp2.03 Trillion | +35.28% |
| 2007-12-31 | Rp1.50 Trillion | +20.04% |
| 2006-12-31 | Rp1.25 Trillion | +9.29% |
| 2005-12-31 | Rp1.14 Trillion | +12.31% |
| 2004-12-31 | Rp1.02 Trillion | +111.05% |
| 2003-12-31 | Rp481.65 Billion | +10.54% |
| 2002-12-31 | Rp435.74 Billion | +13.50% |
| 2001-12-31 | Rp383.92 Billion | +150.58% |
| 2000-12-31 | Rp-759.09 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Akr Corporindo Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3680.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp9.65 Trillion | 83.44% |
| Common Stock | Rp401.47 Billion | 3.47% |
| Other Comprehensive Income | Rp320.98 Billion | 2.78% |
| Other Components | Rp1.19 Trillion | 10.32% |
| Total Equity | Rp11.56 Trillion | 100.00% |
Akr Corporindo Tbk Competitors by Market Cap
The table below lists competitors of Akr Corporindo Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Malakoff Corporation Bhd
KLSE:5264
|
$499.60 Million |
|
MKOEF
PINK:MKOEF
|
$499.60 Million |
|
Shanghai Zhongzhou Special Alloy Materials Co. Ltd.
SHE:300963
|
$499.65 Million |
|
BLOOMSBURY PUBL. LS-0125
F:5JZ
|
$499.91 Million |
|
Shanghai AJ Group Co Ltd
SHG:600643
|
$499.52 Million |
|
Aktia Bank Abp
HE:AKTIA
|
$499.45 Million |
|
Shanghai CEO Environmental Protection Technology Co Ltd
SHG:688335
|
$499.44 Million |
|
Allianz Malaysia Bhd
KLSE:1163PA
|
$499.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Akr Corporindo Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,262,624,208,000 to 11,562,536,639,000, a change of 299,912,431,000 (2.7%).
- Net income of 2,225,117,975,000 contributed positively to equity growth.
- Dividend payments of 1,973,716,960,000 reduced retained earnings.
- Share repurchases of 7,809,350,000 reduced equity.
- New share issuances of 7,809,350,000 increased equity.
- Other comprehensive income increased equity by 90,807,548,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp2.23 Trillion | +19.24% |
| Dividends Paid | Rp1.97 Trillion | -17.07% |
| Share Repurchases | Rp7.81 Billion | -0.07% |
| Share Issuances | Rp7.81 Billion | +0.07% |
| Other Comprehensive Income | Rp90.81 Billion | +0.79% |
| Other Changes | Rp-42.30 Billion | -0.37% |
| Total Change | Rp- | 2.66% |
Book Value vs Market Value Analysis
This analysis compares Akr Corporindo Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 23.87x to 2.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp51.74 | Rp1235.00 | x |
| 2006-12-31 | Rp53.23 | Rp1235.00 | x |
| 2007-12-31 | Rp67.74 | Rp1235.00 | x |
| 2008-12-31 | Rp102.76 | Rp1235.00 | x |
| 2009-12-31 | Rp108.58 | Rp1235.00 | x |
| 2010-12-31 | Rp127.15 | Rp1235.00 | x |
| 2011-12-31 | Rp180.59 | Rp1235.00 | x |
| 2012-12-31 | Rp208.08 | Rp1235.00 | x |
| 2013-12-31 | Rp244.98 | Rp1235.00 | x |
| 2014-12-31 | Rp275.69 | Rp1235.00 | x |
| 2015-12-31 | Rp308.68 | Rp1235.00 | x |
| 2016-12-31 | Rp343.13 | Rp1235.00 | x |
| 2017-12-31 | Rp380.02 | Rp1235.00 | x |
| 2018-12-31 | Rp420.81 | Rp1235.00 | x |
| 2019-12-31 | Rp419.09 | Rp1235.00 | x |
| 2020-12-31 | Rp441.96 | Rp1235.00 | x |
| 2021-12-31 | Rp473.48 | Rp1235.00 | x |
| 2022-12-31 | Rp555.75 | Rp1235.00 | x |
| 2023-12-31 | Rp570.63 | Rp1235.00 | x |
| 2024-12-31 | Rp585.79 | Rp1235.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Akr Corporindo Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.24%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.75%
- • Asset Turnover: 1.17x
- • Equity Multiplier: 2.86x
- Recent ROE (19.24%) is above the historical average (17.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 11.19% | 3.69% | 2.10x | 1.45x | Rp5.04 Billion |
| 2003 | 11.43% | 3.90% | 2.00x | 1.47x | Rp6.75 Billion |
| 2004 | 8.86% | 3.48% | 1.29x | 1.97x | Rp-9.81 Billion |
| 2005 | 17.25% | 4.92% | 1.43x | 2.45x | Rp58.55 Billion |
| 2006 | 17.19% | 3.60% | 1.67x | 2.86x | Rp59.75 Billion |
| 2007 | 22.43% | 4.02% | 1.69x | 3.31x | Rp131.45 Billion |
| 2008 | 16.85% | 2.86% | 1.94x | 3.03x | Rp110.13 Billion |
| 2009 | 19.52% | 3.79% | 1.48x | 3.48x | Rp165.79 Billion |
| 2010 | 14.21% | 2.78% | 1.59x | 3.21x | Rp100.45 Billion |
| 2011 | 65.65% | 12.15% | 2.26x | 2.39x | Rp1.94 Trillion |
| 2012 | 16.08% | 3.00% | 1.84x | 2.92x | Rp245.61 Billion |
| 2013 | 13.58% | 2.90% | 1.53x | 3.07x | Rp170.94 Billion |
| 2014 | 15.03% | 3.61% | 1.52x | 2.74x | Rp271.04 Billion |
| 2015 | 16.97% | 5.23% | 1.30x | 2.50x | Rp424.60 Billion |
| 2016 | 14.82% | 6.64% | 0.96x | 2.32x | Rp328.68 Billion |
| 2017 | 15.90% | 6.57% | 1.09x | 2.23x | Rp445.87 Billion |
| 2018 | 19.65% | 6.98% | 1.18x | 2.38x | Rp807.72 Billion |
| 2019 | 8.60% | 3.30% | 1.01x | 2.57x | Rp-116.42 Billion |
| 2020 | 10.57% | 5.22% | 0.95x | 2.13x | Rp49.68 Billion |
| 2021 | 11.90% | 4.32% | 1.09x | 2.52x | Rp177.10 Billion |
| 2022 | 21.91% | 5.06% | 1.75x | 2.48x | Rp1.31 Trillion |
| 2023 | 24.69% | 6.61% | 1.39x | 2.69x | Rp1.65 Trillion |
| 2024 | 19.24% | 5.75% | 1.17x | 2.86x | Rp1.07 Trillion |
Industry Comparison
This section compares Akr Corporindo Tbk's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $67,359,208,408
- Average return on equity (ROE) among peers: 16.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Akr Corporindo Tbk (AKRA) | Rp14.56 Trillion | 11.19% | 1.32x | $499.53 Million |
| Citra Nusantara Gemilang Tbk. (CGAS) | $82.19 Billion | 9.91% | 1.32x | $3.66 Million |
| Mitra Energi Persada Tbk PT (KOPI) | $108.74 Billion | 15.97% | 0.56x | $760.20K |
| PT Lupromax Pelumas Indonesia Tb (LMAX) | $11.15 Billion | 23.18% | 1.52x | $1.53 Million |