Sumber Alfaria Trijaya Tbk
PT Sumber Alfaria Trijaya Tbk engages in the retail distribution of consumer products in Indonesia. It offers food, drinks, and non-food products. The company also operates minimarket networks and franchise services under the Alfamart brand. In addition, it engages in the retail distribution of cosmetics; retail and wholesale distribution of consumer products through internet; and pharmacy busine… Read more
Sumber Alfaria Trijaya Tbk (AMRT) - Net Assets
Latest net assets as of September 2025: Rp18.62 Trillion IDR
Based on the latest financial reports, Sumber Alfaria Trijaya Tbk (AMRT) has net assets worth Rp18.62 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp40.02 Trillion) and total liabilities (Rp21.40 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp18.62 Trillion |
| % of Total Assets | 46.53% |
| Annual Growth Rate | 23.74% |
| 5-Year Change | 131.73% |
| 10-Year Change | 264.85% |
| Growth Volatility | 27.61 |
Sumber Alfaria Trijaya Tbk - Net Assets Trend (2007–2024)
This chart illustrates how Sumber Alfaria Trijaya Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sumber Alfaria Trijaya Tbk (2007–2024)
The table below shows the annual net assets of Sumber Alfaria Trijaya Tbk from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp17.70 Trillion | +12.68% |
| 2023-12-31 | Rp15.71 Trillion | +36.92% |
| 2022-12-31 | Rp11.47 Trillion | +27.60% |
| 2021-12-31 | Rp8.99 Trillion | +17.72% |
| 2020-12-31 | Rp7.64 Trillion | +10.92% |
| 2019-12-31 | Rp6.88 Trillion | +14.40% |
| 2018-12-31 | Rp6.02 Trillion | +14.62% |
| 2017-12-31 | Rp5.25 Trillion | -0.84% |
| 2016-12-31 | Rp5.29 Trillion | +9.17% |
| 2015-12-31 | Rp4.85 Trillion | +61.32% |
| 2014-12-31 | Rp3.01 Trillion | +15.47% |
| 2013-12-31 | Rp2.60 Trillion | -16.00% |
| 2012-12-31 | Rp3.10 Trillion | +112.23% |
| 2011-12-31 | Rp1.46 Trillion | +34.59% |
| 2010-12-31 | Rp1.09 Trillion | +21.77% |
| 2009-12-31 | Rp891.09 Billion | +47.07% |
| 2008-12-31 | Rp605.90 Billion | +28.03% |
| 2007-12-31 | Rp473.24 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sumber Alfaria Trijaya Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7872.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp13.10 Trillion | 79.99% |
| Common Stock | Rp415.25 Billion | 2.54% |
| Other Comprehensive Income | Rp366.38 Billion | 2.24% |
| Other Components | Rp2.50 Trillion | 15.24% |
| Total Equity | Rp16.38 Trillion | 100.00% |
Sumber Alfaria Trijaya Tbk Competitors by Market Cap
The table below lists competitors of Sumber Alfaria Trijaya Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Skyward Specialty Insurance Group, Inc. Common Stock
NASDAQ:SKWD
|
$1.59 Billion |
|
Zhejiang Dingli Mach Co Ltd
SHG:603338
|
$1.59 Billion |
|
Kiniksa Pharmaceuticals Ltd
NASDAQ:KNSA
|
$1.59 Billion |
|
Voltronic Power Technology Corp
TW:6409
|
$1.59 Billion |
|
Veritex Holdings Inc
NASDAQ:VBTX
|
$1.59 Billion |
|
ShenZhen YUTO Packaging Technology Co Ltd
SHE:002831
|
$1.59 Billion |
|
Six Flags Entertainment Corporation
NYSE:FUN
|
$1.59 Billion |
|
Scatec Solar OL
OL:SCATC
|
$1.59 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sumber Alfaria Trijaya Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,473,429,000,000 to 16,377,674,000,000, a change of 1,904,245,000,000 (13.2%).
- Net income of 3,148,107,000,000 contributed positively to equity growth.
- Dividend payments of 1,190,930,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 52,932,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp3.15 Trillion | +19.22% |
| Dividends Paid | Rp1.19 Trillion | -7.27% |
| Other Comprehensive Income | Rp-52.93 Billion | -0.32% |
| Total Change | Rp- | 13.16% |
Book Value vs Market Value Analysis
This analysis compares Sumber Alfaria Trijaya Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.66x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 94.31x to 3.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Rp15.32 | Rp1445.00 | x |
| 2008-12-31 | Rp19.62 | Rp1445.00 | x |
| 2009-12-31 | Rp26.07 | Rp1445.00 | x |
| 2010-12-31 | Rp31.62 | Rp1445.00 | x |
| 2011-12-31 | Rp42.56 | Rp1445.00 | x |
| 2012-12-31 | Rp82.55 | Rp1445.00 | x |
| 2013-12-31 | Rp62.37 | Rp1445.00 | x |
| 2014-12-31 | Rp76.72 | Rp1445.00 | x |
| 2015-12-31 | Rp117.69 | Rp1445.00 | x |
| 2016-12-31 | Rp123.72 | Rp1445.00 | x |
| 2017-12-31 | Rp123.01 | Rp1445.00 | x |
| 2018-12-31 | Rp141.04 | Rp1445.00 | x |
| 2019-12-31 | Rp161.28 | Rp1445.00 | x |
| 2020-12-31 | Rp178.74 | Rp1445.00 | x |
| 2021-12-31 | Rp211.70 | Rp1445.00 | x |
| 2022-12-31 | Rp270.24 | Rp1445.00 | x |
| 2023-12-31 | Rp348.55 | Rp1445.00 | x |
| 2024-12-31 | Rp394.41 | Rp1445.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sumber Alfaria Trijaya Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.66%
- • Asset Turnover: 3.05x
- • Equity Multiplier: 2.37x
- Recent ROE (19.22%) is above the historical average (18.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 26.69% | 2.09% | 3.81x | 3.36x | Rp78.96 Billion |
| 2008 | 21.91% | 1.60% | 3.60x | 3.81x | Rp72.16 Billion |
| 2009 | 20.92% | 1.77% | 3.69x | 3.21x | Rp97.31 Billion |
| 2010 | 23.58% | 1.82% | 3.30x | 3.93x | Rp147.31 Billion |
| 2011 | 24.70% | 1.98% | 3.63x | 3.43x | Rp214.63 Billion |
| 2012 | 15.70% | 2.06% | 3.11x | 2.45x | Rp174.52 Billion |
| 2013 | 22.86% | 1.54% | 3.18x | 4.66x | Rp302.90 Billion |
| 2014 | 18.39% | 1.28% | 2.99x | 4.82x | Rp243.46 Billion |
| 2015 | 9.54% | 0.93% | 3.18x | 3.21x | Rp-21.62 Billion |
| 2016 | 11.71% | 1.07% | 2.88x | 3.79x | Rp87.85 Billion |
| 2017 | 5.88% | 0.49% | 2.81x | 4.29x | Rp-210.51 Billion |
| 2018 | 11.10% | 0.97% | 3.01x | 3.78x | Rp64.49 Billion |
| 2019 | 16.61% | 1.53% | 3.04x | 3.58x | Rp442.82 Billion |
| 2020 | 14.30% | 1.40% | 2.92x | 3.50x | Rp319.27 Billion |
| 2021 | 21.91% | 2.27% | 3.09x | 3.13x | Rp1.05 Trillion |
| 2022 | 25.44% | 2.95% | 3.15x | 2.74x | Rp1.73 Trillion |
| 2023 | 23.52% | 3.18% | 3.12x | 2.37x | Rp1.96 Trillion |
| 2024 | 19.22% | 2.66% | 3.05x | 2.37x | Rp1.51 Trillion |
Industry Comparison
This section compares Sumber Alfaria Trijaya Tbk's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $159,532,079,000
- Average return on equity (ROE) among peers: -20.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sumber Alfaria Trijaya Tbk (AMRT) | Rp18.62 Trillion | 26.69% | 1.15x | $1.59 Billion |
| Midi Utama Indonesia Tbk (MIDI) | $19.87 Billion | 0.00% | 0.16x | $126.14 Million |
| Supra Boga Lestari Tbk (RANC) | $299.19 Billion | -40.29% | 3.17x | $6.84 Million |