Asri Karya Lestari Tbk.
PT Asri Karya Lestari Tbk operates as a general contractor in Indonesia. The company offers crane, excavator, and truck. It engages in the construction of bridges, buildings, toll gates, busway stops, JPOs, and mosques; and heavy equipment rental business. The company was founded in 2008 and is headquartered in Bekasi, Indonesia. PT Asri Karya Lestari Tbk operates as a subsidiary of Sudjatmiko.
Asri Karya Lestari Tbk. (ASLI) - Net Assets
Latest net assets as of September 2025: Rp460.82 Billion IDR
Based on the latest financial reports, Asri Karya Lestari Tbk. (ASLI) has net assets worth Rp460.82 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp536.52 Billion) and total liabilities (Rp75.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp460.82 Billion |
| % of Total Assets | 85.89% |
| Annual Growth Rate | 69.22% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 156.9 |
Asri Karya Lestari Tbk. - Net Assets Trend (2020–2024)
This chart illustrates how Asri Karya Lestari Tbk.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Asri Karya Lestari Tbk. (2020–2024)
The table below shows the annual net assets of Asri Karya Lestari Tbk. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp487.81 Billion | +37.71% |
| 2023-12-31 | Rp354.23 Billion | +5.77% |
| 2022-12-31 | Rp334.92 Billion | +381.51% |
| 2021-12-31 | Rp69.55 Billion | +16.93% |
| 2020-12-31 | Rp59.49 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Asri Karya Lestari Tbk.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 114.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp118.08 Billion | 24.21% |
| Common Stock | Rp312.50 Billion | 64.06% |
| Other Components | Rp57.23 Billion | 11.73% |
| Total Equity | Rp487.81 Billion | 100.00% |
Asri Karya Lestari Tbk. Competitors by Market Cap
The table below lists competitors of Asri Karya Lestari Tbk. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bumyang Construction Co Ltd
KO:002410
|
$28.08 Million |
|
Revivegen Co., Ltd.
TWO:7578
|
$28.10 Million |
|
Yibitas Yozgat Isci Birligi Insaat Malzemeleri Ticaret Sanayi AS
IS:YBTAS
|
$28.10 Million |
|
ORIENTBIO Inc.
KO:002630
|
$28.10 Million |
|
Malaysia Marine and Heavy Engineering Holdings Bhd
KLSE:5186
|
$28.06 Million |
|
Value Line Inc
NASDAQ:VALU
|
$28.06 Million |
|
MINERVA NEUROSC. DL-0001
F:4MNA
|
$28.05 Million |
|
Precision Camshafts Limited
NSE:PRECAM
|
$28.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Asri Karya Lestari Tbk.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 352,953,124,388 to 487,809,340,040, a change of 134,856,215,652 (38.2%).
- Net income of 13,050,719,460 contributed positively to equity growth.
- Share repurchases of 120,511,176,830 reduced equity.
- Other comprehensive income increased equity by 816,769,018.
- Other factors increased equity by 241,499,904,004.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp13.05 Billion | +2.68% |
| Share Repurchases | Rp120.51 Billion | -24.7% |
| Other Comprehensive Income | Rp816.77 Million | +0.17% |
| Other Changes | Rp241.50 Billion | +49.51% |
| Total Change | Rp- | 38.21% |
Book Value vs Market Value Analysis
This analysis compares Asri Karya Lestari Tbk.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.70x to 3.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp43.26 | Rp290.00 | x |
| 2021-12-31 | Rp50.59 | Rp290.00 | x |
| 2022-12-31 | Rp274.61 | Rp290.00 | x |
| 2023-12-31 | Rp90.16 | Rp290.00 | x |
| 2024-12-31 | Rp78.05 | Rp290.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Asri Karya Lestari Tbk. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.30%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.13x
- Recent ROE (2.68%) is below the historical average (9.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 18.57% | 8.56% | 1.25x | 1.73x | Rp5.10 Billion |
| 2021 | 14.50% | 9.03% | 1.13x | 1.42x | Rp3.13 Billion |
| 2022 | 5.33% | 10.45% | 0.46x | 1.10x | Rp-15.51 Billion |
| 2023 | 5.45% | 11.11% | 0.42x | 1.17x | Rp-16.06 Billion |
| 2024 | 2.68% | 4.30% | 0.55x | 1.13x | Rp-35.73 Billion |
Industry Comparison
This section compares Asri Karya Lestari Tbk.'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $503,821,381,385
- Average return on equity (ROE) among peers: -28.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Asri Karya Lestari Tbk. (ASLI) | Rp460.82 Billion | 18.57% | 0.16x | $28.07 Million |
| Acset Indonusa Tbk (ACST) | $286.48 Billion | -395.09% | 35.47x | $10.84 Million |
| Adhi Karya Persero Tbk (ADHI) | $1.55 Trillion | 26.22% | 5.28x | $38.64 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $247.55 Billion | -0.49% | 0.02x | $5.41 Million |
| PT Berdikari Foundation Perkas (BDKR) | $407.45 Billion | 31.26% | 1.01x | $16.80 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $1.05 Trillion | 7.78% | 0.64x | $33.60 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $631.64 Billion | 3.98% | 0.45x | $12.06 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $29.45 Billion | -3.17% | 0.12x | $1.00 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $288.70 Billion | 51.96% | 0.88x | $3.49 Million |
| PT Koka Indonesia Tbk (KOKA) | $46.05 Billion | 24.03% | 0.63x | $7.19 Million |