PT Multitrend Indo Tbk
PT Multitrend Indo Tbk engages in the retail sale of baby and children's clothing, accessories, and toys in Indonesia. It offers kids footwear. The company sells its products through online channels, marketplace stores, a network of retail outlets, and a third-party distribution network. It offers its products under the Mothercare, Entertainer, Gingersnaps, the Children's Place, More and Mami, Wi… Read more
PT Multitrend Indo Tbk (BABY) - Net Assets
Latest net assets as of September 2025: Rp411.07 Billion IDR
Based on the latest financial reports, PT Multitrend Indo Tbk (BABY) has net assets worth Rp411.07 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp659.62 Billion) and total liabilities (Rp248.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp411.07 Billion |
| % of Total Assets | 62.32% |
| Annual Growth Rate | 18.41% |
| 5-Year Change | 283.86% |
| 10-Year Change | N/A |
| Growth Volatility | 231.81 |
PT Multitrend Indo Tbk - Net Assets Trend (2019–2024)
This chart illustrates how PT Multitrend Indo Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Multitrend Indo Tbk (2019–2024)
The table below shows the annual net assets of PT Multitrend Indo Tbk from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp433.60 Billion | -13.82% |
| 2023-12-31 | Rp503.14 Billion | +28.72% |
| 2022-12-31 | Rp390.87 Billion | +557.75% |
| 2021-12-31 | Rp59.43 Billion | -47.39% |
| 2020-12-31 | Rp112.96 Billion | -39.35% |
| 2019-12-31 | Rp186.25 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Multitrend Indo Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 139.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp65.41 Billion | 15.08% |
| Other Comprehensive Income | Rp12.68 Billion | 2.92% |
| Other Components | Rp424.28 Billion | 97.84% |
| Total Equity | Rp433.63 Billion | 100.00% |
PT Multitrend Indo Tbk Competitors by Market Cap
The table below lists competitors of PT Multitrend Indo Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EVEREST RE - Dusseldorf Stock Exchang
DU:ERE
|
$2.63 Million |
|
Opawica Explorations Inc
OTCQB:OPWEF
|
$2.64 Million |
|
Brera Holdings PLC Class B Ordinary Shares
NASDAQ:BREA
|
$2.64 Million |
|
Remark Holdings Inc
OTCQB:MARK
|
$2.64 Million |
|
Bit Origin Ltd
NASDAQ:BTOG
|
$2.63 Million |
|
Intanwijaya Internasional Tbk
JK:INCI
|
$2.63 Million |
|
Art Nirman Limited
NSE:ARTNIRMAN
|
$2.63 Million |
|
Newbury Street II Acquisition Corp Warrant
NASDAQ:NTWOW
|
$2.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Multitrend Indo Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 503,037,339,000 to 433,630,314,000, a change of -69,407,025,000 (-13.8%).
- Net loss of 83,154,239,000 reduced equity.
- Share repurchases of 7,270,183,660 reduced equity.
- Other comprehensive income increased equity by 6,449,238,000.
- Other factors increased equity by 14,568,159,660.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-83.15 Billion | -19.18% |
| Share Repurchases | Rp7.27 Billion | -1.68% |
| Other Comprehensive Income | Rp6.45 Billion | +1.49% |
| Other Changes | Rp14.57 Billion | +3.36% |
| Total Change | Rp- | -13.80% |
Book Value vs Market Value Analysis
This analysis compares PT Multitrend Indo Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.46x to 1.31x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp465.61 | Rp214.00 | x |
| 2020-12-31 | Rp282.40 | Rp214.00 | x |
| 2021-12-31 | Rp74.28 | Rp214.00 | x |
| 2022-12-31 | Rp488.51 | Rp214.00 | x |
| 2023-12-31 | Rp297.74 | Rp214.00 | x |
| 2024-12-31 | Rp163.83 | Rp214.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Multitrend Indo Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.96%
- • Asset Turnover: 1.41x
- • Equity Multiplier: 1.71x
- Recent ROE (-19.18%) is below the historical average (-15.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 19.10% | 3.32% | 2.23x | 2.58x | Rp16.95 Billion |
| 2020 | -44.68% | -7.83% | 1.03x | 5.55x | Rp-61.77 Billion |
| 2021 | -58.00% | -4.77% | 1.14x | 10.68x | Rp-40.41 Billion |
| 2022 | 15.26% | 6.59% | 1.19x | 1.94x | Rp20.58 Billion |
| 2023 | -6.04% | -3.02% | 1.18x | 1.70x | Rp-80.68 Billion |
| 2024 | -19.18% | -7.96% | 1.41x | 1.71x | Rp-126.52 Billion |
Industry Comparison
This section compares PT Multitrend Indo Tbk's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $446,328,874,325
- Average return on equity (ROE) among peers: 1.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Multitrend Indo Tbk (BABY) | Rp411.07 Billion | 19.10% | 0.60x | $2.63 Million |
| Bersama Zatta Jaya (ZATA) | $521.98 Billion | 1.91% | 0.32x | $14.25 Million |
| Mega Perintis Tbk PT (ZONE) | $370.67 Billion | 1.92% | 1.02x | $48.72K |