Intanwijaya Internasional Tbk (INCI) - Net Assets
Based on the latest financial reports, Intanwijaya Internasional Tbk (INCI) has net assets worth Rp471.85 Billion IDR (≈ $27.65 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp545.23 Billion ≈ $31.95 Million USD) and total liabilities (Rp73.38 Billion ≈ $4.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Intanwijaya Internasional Tbk liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp471.85 Billion |
| % of Total Assets | 86.54% |
| Annual Growth Rate | 5.63% |
| 5-Year Change | 24.17% |
| 10-Year Change | 197.32% |
| Growth Volatility | 13.14 |
Intanwijaya Internasional Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Intanwijaya Internasional Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Intanwijaya Internasional Tbk total assets for the complete picture of this company's asset base.
Annual Net Assets for Intanwijaya Internasional Tbk (2000–2024)
The table below shows the annual net assets of Intanwijaya Internasional Tbk from 2000 to 2024. For live valuation and market cap data, see Intanwijaya Internasional Tbk (INCI) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp458.02 Billion ≈ $26.84 Million |
+4.91% |
| 2023-12-31 | Rp436.60 Billion ≈ $25.58 Million |
+4.71% |
| 2022-12-31 | Rp416.97 Billion ≈ $24.43 Million |
+9.86% |
| 2021-12-31 | Rp379.56 Billion ≈ $22.24 Million |
+2.90% |
| 2020-12-31 | Rp368.87 Billion ≈ $21.61 Million |
+8.45% |
| 2019-12-31 | Rp340.12 Billion ≈ $19.93 Million |
+6.30% |
| 2018-12-31 | Rp319.95 Billion ≈ $18.75 Million |
+19.22% |
| 2017-12-31 | Rp268.38 Billion ≈ $15.73 Million |
+10.52% |
| 2016-12-31 | Rp242.83 Billion ≈ $14.23 Million |
+57.63% |
| 2015-12-31 | Rp154.05 Billion ≈ $9.03 Million |
+12.92% |
| 2014-12-31 | Rp136.43 Billion ≈ $7.99 Million |
+8.20% |
| 2013-12-31 | Rp126.09 Billion ≈ $7.39 Million |
+8.93% |
| 2012-12-31 | Rp115.76 Billion ≈ $6.78 Million |
+3.99% |
| 2011-12-31 | Rp111.32 Billion ≈ $6.52 Million |
-13.36% |
| 2010-12-31 | Rp128.49 Billion ≈ $7.53 Million |
-13.79% |
| 2009-12-31 | Rp149.04 Billion ≈ $8.73 Million |
-6.58% |
| 2008-12-31 | Rp159.53 Billion ≈ $9.35 Million |
+2.20% |
| 2007-12-31 | Rp156.10 Billion ≈ $9.15 Million |
+2.54% |
| 2006-12-31 | Rp152.23 Billion ≈ $8.92 Million |
-5.14% |
| 2005-12-31 | Rp160.48 Billion ≈ $9.40 Million |
+4.60% |
| 2004-12-31 | Rp153.42 Billion ≈ $8.99 Million |
+5.83% |
| 2003-12-31 | Rp144.96 Billion ≈ $8.49 Million |
+4.56% |
| 2002-12-31 | Rp138.64 Billion ≈ $8.12 Million |
-0.98% |
| 2001-12-31 | Rp140.01 Billion ≈ $8.20 Million |
+13.89% |
| 2000-12-31 | Rp122.94 Billion ≈ $7.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Intanwijaya Internasional Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 161.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp188.06 Billion | 41.24% |
| Common Stock | Rp103.83 Billion | 22.77% |
| Other Comprehensive Income | Rp160.68 Billion | 35.24% |
| Other Components | Rp3.45 Billion | 0.76% |
| Total Equity | Rp456.01 Billion | 100.00% |
Intanwijaya Internasional Tbk Competitors by Market Cap
The table below lists competitors of Intanwijaya Internasional Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Morien Resources Corp
V:MOX
|
$8.71 Million |
|
Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA
WAR:KPD
|
$8.71 Million |
|
ASKOLL EVA S.P.A.
F:736
|
$8.71 Million |
|
Oxford BioMedica PLC
LSE:OXB
|
$8.71 Million |
|
Chesnara
LSE:CSN
|
$8.70 Million |
|
Your Family Entertainment AG
F:RTV
|
$8.69 Million |
|
ZHONGLIANG HLDG HD-01
F:3ZH
|
$8.69 Million |
|
Renew Holdings plc
LSE:RNWH
|
$8.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intanwijaya Internasional Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 434,837,712,000 to 456,013,106,000, a change of 21,175,394,000 (4.9%).
- Net income of 25,835,535,000 contributed positively to equity growth.
- Dividend payments of 7,219,060,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,607,840,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp25.84 Billion | +5.67% |
| Dividends Paid | Rp7.22 Billion | -1.58% |
| Other Comprehensive Income | Rp2.61 Billion | +0.57% |
| Other Changes | Rp-48.92 Million | -0.01% |
| Total Change | Rp- | 4.87% |
Book Value vs Market Value Analysis
This analysis compares Intanwijaya Internasional Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.33x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.28x to 0.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp557.45 | Rp715.00 | x |
| 2013-12-31 | Rp607.21 | Rp715.00 | x |
| 2014-12-31 | Rp656.98 | Rp715.00 | x |
| 2015-12-31 | Rp741.85 | Rp715.00 | x |
| 2016-12-31 | Rp1165.62 | Rp715.00 | x |
| 2017-12-31 | Rp1284.34 | Rp715.00 | x |
| 2018-12-31 | Rp1532.73 | Rp715.00 | x |
| 2019-12-31 | Rp1629.86 | Rp715.00 | x |
| 2020-12-31 | Rp1768.29 | Rp715.00 | x |
| 2021-12-31 | Rp1819.74 | Rp715.00 | x |
| 2022-12-31 | Rp1999.48 | Rp715.00 | x |
| 2023-12-31 | Rp2094.02 | Rp715.00 | x |
| 2024-12-31 | Rp2195.99 | Rp715.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intanwijaya Internasional Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.67%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.62%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.14x
- Recent ROE (5.67%) is below the historical average (6.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 16.33% | 25.35% | 0.52x | 1.23x | Rp7.78 Billion |
| 2001 | 15.81% | 22.05% | 0.62x | 1.16x | Rp8.13 Billion |
| 2002 | 3.58% | 5.84% | 0.52x | 1.18x | Rp-8.91 Billion |
| 2003 | 5.52% | 5.44% | 0.87x | 1.17x | Rp-6.49 Billion |
| 2005 | 7.22% | 7.37% | 0.88x | 1.12x | Rp-4.46 Billion |
| 2007 | 2.48% | 3.18% | 0.68x | 1.15x | Rp-11.74 Billion |
| 2008 | 2.15% | 2.52% | 0.78x | 1.10x | Rp-12.52 Billion |
| 2012 | 3.84% | 6.88% | 0.49x | 1.14x | Rp-7.13 Billion |
| 2013 | 8.19% | 12.72% | 0.60x | 1.08x | Rp-2.28 Billion |
| 2014 | 8.10% | 10.05% | 0.74x | 1.08x | Rp-2.59 Billion |
| 2015 | 11.01% | 12.41% | 0.81x | 1.10x | Rp1.56 Billion |
| 2016 | 4.11% | 5.67% | 0.65x | 1.11x | Rp-14.29 Billion |
| 2017 | 6.22% | 6.15% | 0.89x | 1.14x | Rp-10.09 Billion |
| 2018 | 5.24% | 4.53% | 0.94x | 1.23x | Rp-15.15 Billion |
| 2019 | 4.08% | 3.62% | 0.94x | 1.20x | Rp-20.03 Billion |
| 2020 | 8.19% | 7.63% | 0.89x | 1.21x | Rp-6.66 Billion |
| 2021 | 2.92% | 2.12% | 1.02x | 1.35x | Rp-26.75 Billion |
| 2022 | 5.88% | 5.11% | 0.96x | 1.19x | Rp-17.11 Billion |
| 2023 | 4.02% | 4.63% | 0.77x | 1.13x | Rp-25.98 Billion |
| 2024 | 5.67% | 6.62% | 0.75x | 1.14x | Rp-19.77 Billion |
Industry Comparison
This section compares Intanwijaya Internasional Tbk's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,318,148,930,432
- Average return on equity (ROE) among peers: 12.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intanwijaya Internasional Tbk (INCI) | Rp471.85 Billion | 16.33% | 0.16x | $8.70 Million |
| Avia Avian PT Tbk (AVIA) | $9.63 Trillion | 17.28% | 0.15x | $1.35 Billion |
| Colorpak Indonesia Tbk (CLPI) | $47.23 Billion | 9.62% | 0.25x | $29.62 Million |
| Duta Pertiwi Nusantara Tbk (DPNS) | $329.96 Billion | 8.67% | 0.23x | $6.01 Million |
| Ekadharma International Tbk (EKAD) | $852.54 Billion | 8.65% | 0.14x | $36.65 Million |
| Lotte Chemical Titan Tbk PT (FPNI) | $107.49 Million | 2.69% | 0.79x | $161.13 Million |
| Indo Komoditi Korpora Tbk PT (INCF) | $140.50 Billion | 4.16% | 2.12x | $4.97 Million |
| Lautan Luas Tbk (LTLS) | $566.49 Billion | 9.25% | 1.84x | $66.94 Million |
| Emdeki Utama Tbk PT (MDKI) | $243.28 Billion | 35.63% | 0.36x | $28.17 Million |
| Obm Drilchem PT (OBMD) | $51.35 Billion | 14.19% | 0.38x | $10.96 Million |
About Intanwijaya Internasional Tbk
PT Intanwijaya Internasional Tbk produces and sells formaldehyde and formaldehyde derivative products in Indonesia. It offers formalin, urea formaldehyde resins, melamine urea formaldehyde resins, phenol formaldehyde resins, UFP 1001 powder resins, one step glue powder resins, and MFP 134 powder resins. The company is also involved in the real estate activities. The company was formerly known as … Read more