Bekasi Asri Pemula Tbk
PT Bekasi Asri Pemula Tbk engages in the real estate development business in Indonesia. The company manages housing projects located in West Java. PT Bekasi Asri Pemula Tbk was founded in 1993 and is headquartered in Jakarta Barat, Indonesia.
Bekasi Asri Pemula Tbk (BAPA) - Net Assets
Latest net assets as of September 2025: Rp115.65 Billion IDR
Based on the latest financial reports, Bekasi Asri Pemula Tbk (BAPA) has net assets worth Rp115.65 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp132.96 Billion) and total liabilities (Rp17.32 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp115.65 Billion |
| % of Total Assets | 86.98% |
| Annual Growth Rate | 34.69% |
| 5-Year Change | -10.12% |
| 10-Year Change | 19.51% |
| Growth Volatility | 1439.13 |
Bekasi Asri Pemula Tbk - Net Assets Trend (2006–2024)
This chart illustrates how Bekasi Asri Pemula Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bekasi Asri Pemula Tbk (2006–2024)
The table below shows the annual net assets of Bekasi Asri Pemula Tbk from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp120.62 Billion | -4.12% |
| 2023-12-31 | Rp125.80 Billion | -2.36% |
| 2022-12-31 | Rp128.84 Billion | -2.69% |
| 2021-12-31 | Rp132.40 Billion | -1.35% |
| 2020-12-31 | Rp134.21 Billion | -1.03% |
| 2019-12-31 | Rp135.61 Billion | +6.04% |
| 2018-12-31 | Rp127.89 Billion | +6.44% |
| 2017-12-31 | Rp120.15 Billion | +12.06% |
| 2016-12-31 | Rp107.22 Billion | +6.23% |
| 2015-12-31 | Rp100.93 Billion | +1.39% |
| 2014-12-31 | Rp99.55 Billion | +7.62% |
| 2013-12-31 | Rp92.50 Billion | +5.74% |
| 2012-12-31 | Rp87.47 Billion | +8.25% |
| 2011-12-31 | Rp80.81 Billion | +7.88% |
| 2010-12-31 | Rp74.90 Billion | +11.85% |
| 2009-12-31 | Rp66.97 Billion | +15.49% |
| 2008-12-31 | Rp57.99 Billion | +60.23% |
| 2007-12-31 | Rp36.19 Billion | +6290.54% |
| 2006-12-31 | Rp566.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bekasi Asri Pemula Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8734.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp54.49 Billion | 45.18% |
| Common Stock | Rp66.18 Billion | 54.87% |
| Other Comprehensive Income | Rp3.44 Billion | 2.85% |
| Total Equity | Rp120.61 Billion | 100.00% |
Bekasi Asri Pemula Tbk Competitors by Market Cap
The table below lists competitors of Bekasi Asri Pemula Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sobr Safe Inc
NASDAQ:SOBR
|
$1.07 Million |
|
ZOETIS-A
BE:ZOE
|
$1.07 Million |
|
Nagreeka Capital & Infrastructure Limited
NSE:NAGREEKCAP
|
$1.07 Million |
|
CIRRUS LOGIC - Dusseldorf Stock Exchang
DU:CRU
|
$1.07 Million |
|
Usha Martin Education & Solutions Limited
NSE:UMESLTD
|
$1.06 Million |
|
Thai Setakij Insurance PCL
BK:TSI
|
$1.06 Million |
|
Stockworks Gold Inc.
V:STW
|
$1.06 Million |
|
KAISER ALUM (KLU1.SG)
STU:KLU1
|
$1.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bekasi Asri Pemula Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 125,786,783,077 to 120,609,164,000, a change of -5,177,619,077 (-4.1%).
- Net loss of 4,572,611,851 reduced equity.
- Other comprehensive income decreased equity by 605,007,361.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-4.57 Billion | -3.79% |
| Other Comprehensive Income | Rp-605.01 Million | -0.5% |
| Other Changes | Rp135.00 | +0.0% |
| Total Change | Rp- | -4.12% |
Book Value vs Market Value Analysis
This analysis compares Bekasi Asri Pemula Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.92x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp89.21 | Rp82.00 | x |
| 2009-12-31 | Rp103.03 | Rp82.00 | x |
| 2010-12-31 | Rp115.23 | Rp82.00 | x |
| 2011-12-31 | Rp124.31 | Rp82.00 | x |
| 2012-12-31 | Rp132.17 | Rp82.00 | x |
| 2013-12-31 | Rp139.76 | Rp82.00 | x |
| 2014-12-31 | Rp150.41 | Rp82.00 | x |
| 2015-12-31 | Rp152.50 | Rp82.00 | x |
| 2016-12-31 | Rp162.00 | Rp82.00 | x |
| 2017-12-31 | Rp177.72 | Rp82.00 | x |
| 2018-12-31 | Rp193.23 | Rp82.00 | x |
| 2019-12-31 | Rp204.90 | Rp82.00 | x |
| 2020-12-31 | Rp202.78 | Rp82.00 | x |
| 2021-12-31 | Rp200.04 | Rp82.00 | x |
| 2022-12-31 | Rp194.67 | Rp82.00 | x |
| 2023-12-31 | Rp202.50 | Rp82.00 | x |
| 2024-12-31 | Rp182.25 | Rp82.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bekasi Asri Pemula Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -112.46%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 1.10x
- Recent ROE (-3.79%) is below the historical average (3.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.77% | 0.85% | 0.41x | 2.19x | Rp-5.35 Billion |
| 2009 | 13.41% | 14.13% | 0.47x | 2.01x | Rp2.29 Billion |
| 2010 | 16.93% | 23.27% | 0.40x | 1.82x | Rp5.19 Billion |
| 2011 | 7.30% | 19.26% | 0.21x | 1.83x | Rp-2.18 Billion |
| 2012 | 5.13% | 17.82% | 0.16x | 1.82x | Rp-4.26 Billion |
| 2013 | 5.43% | 12.51% | 0.23x | 1.90x | Rp-4.22 Billion |
| 2014 | 7.08% | 15.51% | 0.26x | 1.77x | Rp-2.91 Billion |
| 2015 | 1.19% | 4.99% | 0.14x | 1.74x | Rp-8.89 Billion |
| 2016 | 1.69% | 5.34% | 0.19x | 1.67x | Rp-8.90 Billion |
| 2017 | 10.76% | 27.84% | 0.26x | 1.49x | Rp916.74 Million |
| 2018 | 3.87% | 17.40% | 0.17x | 1.35x | Rp-7.84 Billion |
| 2019 | 3.66% | 20.45% | 0.17x | 1.06x | Rp-8.60 Billion |
| 2020 | -2.79% | -39.27% | 0.07x | 1.06x | Rp-17.16 Billion |
| 2021 | -1.55% | -33.13% | 0.04x | 1.05x | Rp-15.29 Billion |
| 2022 | -2.88% | -99.89% | 0.03x | 1.05x | Rp-16.60 Billion |
| 2023 | -2.27% | -35.19% | 0.06x | 1.07x | Rp-15.44 Billion |
| 2024 | -3.79% | -112.46% | 0.03x | 1.10x | Rp-16.63 Billion |
Industry Comparison
This section compares Bekasi Asri Pemula Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $2,206,490,029,803
- Average return on equity (ROE) among peers: 5.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bekasi Asri Pemula Tbk (BAPA) | Rp115.65 Billion | 0.77% | 0.15x | $1.06 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |