Bekasi Asri Pemula Tbk (BAPA) - Net Assets
Based on the latest financial reports, Bekasi Asri Pemula Tbk (BAPA) has net assets worth Rp115.65 Billion IDR (≈ $6.78 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp132.96 Billion ≈ $7.79 Million USD) and total liabilities (Rp17.32 Billion ≈ $1.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Bekasi Asri Pemula Tbk to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp115.65 Billion |
| % of Total Assets | 86.98% |
| Annual Growth Rate | 34.69% |
| 5-Year Change | -10.12% |
| 10-Year Change | 19.51% |
| Growth Volatility | 1439.13 |
Bekasi Asri Pemula Tbk - Net Assets Trend (2006–2024)
This chart illustrates how Bekasi Asri Pemula Tbk's net assets have evolved over time, based on quarterly financial data. Also explore how large is Bekasi Asri Pemula Tbk's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Bekasi Asri Pemula Tbk (2006–2024)
The table below shows the annual net assets of Bekasi Asri Pemula Tbk from 2006 to 2024. For live valuation and market cap data, see Bekasi Asri Pemula Tbk market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp120.62 Billion ≈ $7.07 Million |
-4.12% |
| 2023-12-31 | Rp125.80 Billion ≈ $7.37 Million |
-2.36% |
| 2022-12-31 | Rp128.84 Billion ≈ $7.55 Million |
-2.69% |
| 2021-12-31 | Rp132.40 Billion ≈ $7.76 Million |
-1.35% |
| 2020-12-31 | Rp134.21 Billion ≈ $7.86 Million |
-1.03% |
| 2019-12-31 | Rp135.61 Billion ≈ $7.95 Million |
+6.04% |
| 2018-12-31 | Rp127.89 Billion ≈ $7.49 Million |
+6.44% |
| 2017-12-31 | Rp120.15 Billion ≈ $7.04 Million |
+12.06% |
| 2016-12-31 | Rp107.22 Billion ≈ $6.28 Million |
+6.23% |
| 2015-12-31 | Rp100.93 Billion ≈ $5.91 Million |
+1.39% |
| 2014-12-31 | Rp99.55 Billion ≈ $5.83 Million |
+7.62% |
| 2013-12-31 | Rp92.50 Billion ≈ $5.42 Million |
+5.74% |
| 2012-12-31 | Rp87.47 Billion ≈ $5.13 Million |
+8.25% |
| 2011-12-31 | Rp80.81 Billion ≈ $4.73 Million |
+7.88% |
| 2010-12-31 | Rp74.90 Billion ≈ $4.39 Million |
+11.85% |
| 2009-12-31 | Rp66.97 Billion ≈ $3.92 Million |
+15.49% |
| 2008-12-31 | Rp57.99 Billion ≈ $3.40 Million |
+60.23% |
| 2007-12-31 | Rp36.19 Billion ≈ $2.12 Million |
+6290.54% |
| 2006-12-31 | Rp566.29 Million ≈ $33.18K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bekasi Asri Pemula Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8734.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp54.49 Billion | 45.18% |
| Common Stock | Rp66.18 Billion | 54.87% |
| Other Comprehensive Income | Rp3.44 Billion | 2.85% |
| Total Equity | Rp120.61 Billion | 100.00% |
Bekasi Asri Pemula Tbk Competitors by Market Cap
The table below lists competitors of Bekasi Asri Pemula Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ind-Swift Limited
NSE:INDSWFTLTD
|
$9.23 Million |
|
CCH Holdings Ltd Ordinary Shares
NASDAQ:CCHH
|
$9.24 Million |
|
Pioneer Lithium Ltd
AU:PLN
|
$9.24 Million |
|
Thai Coating Industrial Public Company Limited
BK:TCOAT
|
$9.25 Million |
|
Pioneer Embroideries Limited
NSE:PIONEEREMB
|
$9.23 Million |
|
Venzee Technologies Inc
V:VENZ
|
$9.22 Million |
|
Vivos Therapeutics Inc
NASDAQ:VVOS
|
$9.22 Million |
|
Ta Win Holdings Bhd
KLSE:7097
|
$9.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bekasi Asri Pemula Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 125,786,783,077 to 120,609,164,000, a change of -5,177,619,077 (-4.1%).
- Net loss of 4,572,611,851 reduced equity.
- Other comprehensive income decreased equity by 605,007,361.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-4.57 Billion | -3.79% |
| Other Comprehensive Income | Rp-605.01 Million | -0.5% |
| Other Changes | Rp135.00 | +0.0% |
| Total Change | Rp- | -4.12% |
Book Value vs Market Value Analysis
This analysis compares Bekasi Asri Pemula Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.67x to 1.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp89.21 | Rp238.00 | x |
| 2009-12-31 | Rp103.03 | Rp238.00 | x |
| 2010-12-31 | Rp115.23 | Rp238.00 | x |
| 2011-12-31 | Rp124.31 | Rp238.00 | x |
| 2012-12-31 | Rp132.17 | Rp238.00 | x |
| 2013-12-31 | Rp139.76 | Rp238.00 | x |
| 2014-12-31 | Rp150.41 | Rp238.00 | x |
| 2015-12-31 | Rp152.50 | Rp238.00 | x |
| 2016-12-31 | Rp162.00 | Rp238.00 | x |
| 2017-12-31 | Rp177.72 | Rp238.00 | x |
| 2018-12-31 | Rp193.23 | Rp238.00 | x |
| 2019-12-31 | Rp204.90 | Rp238.00 | x |
| 2020-12-31 | Rp202.78 | Rp238.00 | x |
| 2021-12-31 | Rp200.04 | Rp238.00 | x |
| 2022-12-31 | Rp194.67 | Rp238.00 | x |
| 2023-12-31 | Rp202.50 | Rp238.00 | x |
| 2024-12-31 | Rp182.25 | Rp238.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bekasi Asri Pemula Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -112.46%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 1.10x
- Recent ROE (-3.79%) is below the historical average (3.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.77% | 0.85% | 0.41x | 2.19x | Rp-5.35 Billion |
| 2009 | 13.41% | 14.13% | 0.47x | 2.01x | Rp2.29 Billion |
| 2010 | 16.93% | 23.27% | 0.40x | 1.82x | Rp5.19 Billion |
| 2011 | 7.30% | 19.26% | 0.21x | 1.83x | Rp-2.18 Billion |
| 2012 | 5.13% | 17.82% | 0.16x | 1.82x | Rp-4.26 Billion |
| 2013 | 5.43% | 12.51% | 0.23x | 1.90x | Rp-4.22 Billion |
| 2014 | 7.08% | 15.51% | 0.26x | 1.77x | Rp-2.91 Billion |
| 2015 | 1.19% | 4.99% | 0.14x | 1.74x | Rp-8.89 Billion |
| 2016 | 1.69% | 5.34% | 0.19x | 1.67x | Rp-8.90 Billion |
| 2017 | 10.76% | 27.84% | 0.26x | 1.49x | Rp916.74 Million |
| 2018 | 3.87% | 17.40% | 0.17x | 1.35x | Rp-7.84 Billion |
| 2019 | 3.66% | 20.45% | 0.17x | 1.06x | Rp-8.60 Billion |
| 2020 | -2.79% | -39.27% | 0.07x | 1.06x | Rp-17.16 Billion |
| 2021 | -1.55% | -33.13% | 0.04x | 1.05x | Rp-15.29 Billion |
| 2022 | -2.88% | -99.89% | 0.03x | 1.05x | Rp-16.60 Billion |
| 2023 | -2.27% | -35.19% | 0.06x | 1.07x | Rp-15.44 Billion |
| 2024 | -3.79% | -112.46% | 0.03x | 1.10x | Rp-16.63 Billion |
Industry Comparison
This section compares Bekasi Asri Pemula Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $3,304,072,272,639
- Average return on equity (ROE) among peers: 3.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bekasi Asri Pemula Tbk (BAPA) | Rp115.65 Billion | 0.77% | 0.15x | $9.23 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.46 Trillion | 4.27% | 1.57x | $66.41 Million |
| Makmur Berkah Amanda Pt (AMAN) | $766.24 Billion | 7.66% | 0.74x | $58.10 Million |
| Agung Podomoro Land Tbk (APLN) | $13.45 Trillion | 8.05% | 1.11x | $279.32 Million |
| Alam Sutera Realty Tbk (ASRI) | $1.76 Trillion | 3.34% | 0.73x | $153.13 Million |
| Bhakti Agung Propertindo (BAPI) | $9.21 Billion | 1.53% | 28.97x | $9.50 Million |
| Bumi Citra Permai Tbk (BCIP) | $305.36 Billion | 16.14% | 1.58x | $5.53 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $-344.95 Billion | 0.00% | 0.00x | $1.91 Million |
| Sentul City Tbk (BKSL) | $10.25 Trillion | -5.43% | 0.79x | $2.22 Million |
| Bumi Serpong Damai Tbk (BSDE) | $1.08 Trillion | 0.00% | 1.83x | $943.59 Million |
About Bekasi Asri Pemula Tbk
PT Bekasi Asri Pemula Tbk engages in the real estate development business in Indonesia. The company manages housing projects located in West Java. PT Bekasi Asri Pemula Tbk was founded in 1993 and is headquartered in Jakarta Barat, Indonesia.