Bayu Buana Tbk Net Assets
Bayu Buana Tbk net assets. Based on the latest financial reports, Bayu Buana Tbk (BAYU) has net assets worth Rp570.80 Billion IDR (≈ $33.45 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp972.99 Billion ≈ $57.01 Million USD) and total liabilities (Rp402.19 Billion ≈ $23.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of Bayu Buana Tbk to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp570.80 Billion |
| % of Total Assets | 58.66% |
| Annual Growth Rate | 10.29% |
| 5-Year Change | 22.37% |
| 10-Year Change | 49.55% |
| Growth Volatility | 13.69 |
Net Assets of Bayu Buana Tbk (2000–2025)
Net assets of Bayu Buana Tbk from 2000 to 2025. This chart illustrates how Bayu Buana Tbk's net assets have evolved over time, based on quarterly financial data. See BAYU net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Bayu Buana Tbk (2000–2025)
The table below shows the annual net assets of Bayu Buana Tbk from 2000 to 2025. For live market cap and overall valuation, see BAYU stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp558.17 Billion ≈ $32.71 Million |
+13.34% |
| 2024-12-31 | Rp492.47 Billion ≈ $28.86 Million |
+9.01% |
| 2023-12-31 | Rp451.77 Billion ≈ $26.47 Million |
+8.62% |
| 2022-12-31 | Rp415.91 Billion ≈ $24.37 Million |
-8.82% |
| 2021-12-31 | Rp456.12 Billion ≈ $26.73 Million |
+14.57% |
| 2020-12-31 | Rp398.13 Billion ≈ $23.33 Million |
-9.07% |
| 2019-12-31 | Rp437.82 Billion ≈ $25.65 Million |
-2.24% |
| 2018-12-31 | Rp447.86 Billion ≈ $26.24 Million |
+10.45% |
| 2017-12-31 | Rp405.47 Billion ≈ $23.76 Million |
+8.64% |
| 2016-12-31 | Rp373.24 Billion ≈ $21.87 Million |
-0.67% |
| 2015-12-31 | Rp375.75 Billion ≈ $22.02 Million |
+21.28% |
| 2014-12-31 | Rp309.81 Billion ≈ $18.15 Million |
+37.25% |
| 2013-12-31 | Rp225.73 Billion ≈ $13.23 Million |
+32.16% |
| 2012-12-31 | Rp170.80 Billion ≈ $10.01 Million |
+46.17% |
| 2011-12-31 | Rp116.85 Billion ≈ $6.85 Million |
+19.98% |
| 2010-12-31 | Rp97.39 Billion ≈ $5.71 Million |
+9.01% |
| 2009-12-31 | Rp89.34 Billion ≈ $5.24 Million |
-2.14% |
| 2008-12-31 | Rp91.29 Billion ≈ $5.35 Million |
+7.14% |
| 2007-12-31 | Rp85.21 Billion ≈ $4.99 Million |
+5.76% |
| 2006-12-31 | Rp80.57 Billion ≈ $4.72 Million |
+2.28% |
| 2005-12-31 | Rp78.77 Billion ≈ $4.62 Million |
+7.20% |
| 2004-12-31 | Rp73.48 Billion ≈ $4.31 Million |
-0.40% |
| 2003-12-31 | Rp73.78 Billion ≈ $4.32 Million |
-1.21% |
| 2002-12-31 | Rp74.68 Billion ≈ $4.38 Million |
+20.53% |
| 2001-12-31 | Rp61.96 Billion ≈ $3.63 Million |
+28.47% |
| 2000-12-31 | Rp48.23 Billion ≈ $2.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bayu Buana Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 38070887400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Bayu Buana Tbk Net Assets Breakdown (December 2025)
Bayu Buana Tbk net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp380.71 Billion | 68.21% |
| Common Stock | Rp176.61 Billion | 31.64% |
| Other Comprehensive Income | Rp851.58 Million | 0.15% |
| Total Equity | Rp558.17 Billion | 100.00% |
Bayu Buana Tbk Competitors by Market Cap
The table below lists competitors of Bayu Buana Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dunia Virtual Online Tbk Pt
JK:AREA
|
$23.81 Million |
|
Hankukpackage Co. Ltd
KQ:037230
|
$23.81 Million |
|
Asia Poly Holdings Bhd
KLSE:0105
|
$23.82 Million |
|
Consus Enerji Isletmeciligi ve Hizmetleri AS
IS:CONSE
|
$23.83 Million |
|
HWA AG
F:H9W
|
$23.80 Million |
|
Xali Gold Corp
V:XGC
|
$23.79 Million |
|
Atec T& Co. Ltd
KQ:224110
|
$23.78 Million |
|
AI Financial Corporation
NASDAQ:AIFC
|
$23.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bayu Buana Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 490,302,749,000 to 558,170,847,000, a change of 67,868,098,000 (13.8%).
- Net income of 105,455,725,000 contributed positively to equity growth.
- Dividend payments of 35,322,078,000 reduced retained earnings.
- Other comprehensive income increased equity by 100,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp105.46 Billion | +18.89% |
| Dividends Paid | Rp35.32 Billion | -6.33% |
| Other Comprehensive Income | Rp100.00 Million | +0.02% |
| Other Changes | Rp-2.37 Billion | -0.42% |
| Total Change | Rp- | 13.84% |
Book Value vs Market Value Analysis
This analysis compares Bayu Buana Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.49x to 0.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp461.57 | Rp1150.00 | x |
| 2013-12-31 | Rp621.44 | Rp1150.00 | x |
| 2014-12-31 | Rp807.93 | Rp1150.00 | x |
| 2015-12-31 | Rp1041.13 | Rp1150.00 | x |
| 2016-12-31 | Rp1047.14 | Rp1150.00 | x |
| 2017-12-31 | Rp1134.87 | Rp1150.00 | x |
| 2018-12-31 | Rp1255.47 | Rp1150.00 | x |
| 2019-12-31 | Rp1227.93 | Rp1150.00 | x |
| 2020-12-31 | Rp1116.76 | Rp1150.00 | x |
| 2021-12-31 | Rp1281.27 | Rp1150.00 | x |
| 2022-12-31 | Rp1171.01 | Rp1150.00 | x |
| 2023-12-31 | Rp1272.66 | Rp1150.00 | x |
| 2024-12-31 | Rp1388.09 | Rp1150.00 | x |
| 2025-12-31 | Rp1580.23 | Rp1150.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bayu Buana Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.89%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.22%
- • Asset Turnover: 2.60x
- • Equity Multiplier: 1.72x
- Recent ROE (18.89%) is above the historical average (8.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 8.97% | 0.82% | 2.39x | 4.58x | Rp-496.80 Million |
| 2005 | 5.09% | 0.51% | 5.33x | 1.88x | Rp-3.87 Billion |
| 2006 | 2.23% | 0.21% | 5.80x | 1.82x | Rp-6.26 Billion |
| 2007 | 5.45% | 0.48% | 5.34x | 2.11x | Rp-3.88 Billion |
| 2008 | 6.66% | 0.51% | 5.58x | 2.34x | Rp-3.05 Billion |
| 2009 | 0.46% | 0.04% | 5.58x | 2.29x | Rp-8.52 Billion |
| 2010 | 7.66% | 0.62% | 5.52x | 2.24x | Rp-2.28 Billion |
| 2011 | 10.53% | 0.89% | 5.40x | 2.19x | Rp623.86 Million |
| 2012 | 10.25% | 1.09% | 4.41x | 2.13x | Rp404.82 Million |
| 2013 | 9.32% | 1.39% | 3.24x | 2.07x | Rp-1.50 Billion |
| 2014 | 13.60% | 2.37% | 2.96x | 1.94x | Rp10.26 Billion |
| 2015 | 7.64% | 1.79% | 2.44x | 1.75x | Rp-8.67 Billion |
| 2016 | 7.37% | 1.70% | 2.46x | 1.77x | Rp-9.73 Billion |
| 2017 | 8.27% | 1.78% | 2.45x | 1.89x | Rp-6.92 Billion |
| 2018 | 8.99% | 1.91% | 2.61x | 1.81x | Rp-4.49 Billion |
| 2019 | 10.99% | 1.98% | 2.95x | 1.88x | Rp4.28 Billion |
| 2020 | 0.43% | 0.31% | 0.80x | 1.76x | Rp-37.76 Billion |
| 2021 | 0.11% | 0.10% | 0.67x | 1.62x | Rp-44.74 Billion |
| 2022 | 10.39% | 2.39% | 2.26x | 1.92x | Rp1.62 Billion |
| 2023 | 15.75% | 3.26% | 2.46x | 1.97x | Rp25.85 Billion |
| 2024 | 20.84% | 3.95% | 2.66x | 1.98x | Rp53.14 Billion |
| 2025 | 18.89% | 4.22% | 2.60x | 1.72x | Rp49.64 Billion |
Industry Comparison
This section compares Bayu Buana Tbk's net assets metrics with peer companies in the Travel Services industry.
Industry Context
- Industry: Travel Services
- Average net assets among peers: $220,766,187,878
- Average return on equity (ROE) among peers: 12.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bayu Buana Tbk (BAYU) | Rp570.80 Billion | 8.97% | 0.70x | $23.80 Million |
| Panorama Sentrawisata Tbk (PANR) | $568.11 Billion | 2.16% | 1.71x | $23.25 Million |
| Destinasi Tirta Nusantara Tbk (PDES) | $72.11 Billion | 33.14% | 2.69x | $12.99 Million |
| Sona Topas Tourism Industry (SONA) | $160.98 Billion | 13.78% | 2.68x | $83.45 Million |
| Yelooo Integra Datanet Tbk PT (YELO) | $81.86 Billion | 1.59% | 0.02x | $5.72 Million |
About Bayu Buana Tbk
PT Bayu Buana Tbk operates as a travel agency in Indonesia and internationally. It operates through Ticket, Tour, and Other segments. The company offers hotel arrangement, travel insurance, travel document arrangement, car rental, reporting system, airport assistance arrangement, 24-hour emergency services, travel management, and tour packages. PT Bayu Buana Tbk was founded in 1972 and is headqua… Read more