Pelayaran Nasional Bina Buana Raya
PT Pelayaran Nasional Bina Buana Raya Tbk, a shipping company, provides marine, logistics, and offshore support services in Indonesia. The company operates through Tugboat and Barge; and Offshore Support Vessel segments. It engages in the rental of self-propelled barge and offshore support vessels; and charting of its vessels. PT Pelayaran Nasional Bina Buana Raya Tbk was incorporated in 1998 and… Read more
Pelayaran Nasional Bina Buana Raya (BBRM) - Net Assets
Latest net assets as of September 2025: Rp42.18 Million IDR
Based on the latest financial reports, Pelayaran Nasional Bina Buana Raya (BBRM) has net assets worth Rp42.18 Million IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp46.38 Million) and total liabilities (Rp4.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp42.18 Million |
| % of Total Assets | 90.95% |
| Annual Growth Rate | N/A |
| 5-Year Change | 428.43% |
| 10-Year Change | -50.61% |
| Growth Volatility | 76.14 |
Pelayaran Nasional Bina Buana Raya - Net Assets Trend (2010–2024)
This chart illustrates how Pelayaran Nasional Bina Buana Raya's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pelayaran Nasional Bina Buana Raya (2010–2024)
The table below shows the annual net assets of Pelayaran Nasional Bina Buana Raya from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp38.00 Million | +27.67% |
| 2023-12-31 | Rp29.76 Million | +15.75% |
| 2022-12-31 | Rp25.71 Million | +217.23% |
| 2021-12-31 | Rp8.11 Million | +12.72% |
| 2020-12-31 | Rp7.19 Million | -60.56% |
| 2019-12-31 | Rp18.23 Million | -19.73% |
| 2018-12-31 | Rp22.72 Million | -25.97% |
| 2017-12-31 | Rp30.68 Million | -55.63% |
| 2016-12-31 | Rp69.16 Million | -10.12% |
| 2015-12-31 | Rp76.94 Million | -26.30% |
| 2014-12-31 | Rp104.39 Million | +38.24% |
| 2013-12-31 | Rp75.51 Million | +33.15% |
| 2012-12-31 | Rp56.71 Million | +150.27% |
| 2011-12-31 | Rp22.66 Million | +2366.05% |
| 2010-12-31 | Rp-1.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pelayaran Nasional Bina Buana Raya's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1631.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp71.29 Million | 187.61% |
| Other Components | Rp33.80 Million | 88.95% |
| Total Equity | Rp38.00 Million | 100.00% |
Pelayaran Nasional Bina Buana Raya Competitors by Market Cap
The table below lists competitors of Pelayaran Nasional Bina Buana Raya ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Murudeshwar Ceramics Limited
NSE:MURUDCERA
|
$5.32 Million |
|
SKONEC Entertainment Co. Ltd.
KQ:276040
|
$5.33 Million |
|
Poddar Pigments Limited
NSE:PODDARMENT
|
$5.33 Million |
|
Concrete Leveling Systems Inc
PINK:CLEV
|
$5.33 Million |
|
Reunert
JSE:RLO
|
$5.32 Million |
|
GP-Act III Acquisition Corp. Warrants
NASDAQ:GPATW
|
$5.32 Million |
|
Alcom Group Bhd
KLSE:2674
|
$5.31 Million |
|
ALX Uranium Corp
V:AL
|
$5.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pelayaran Nasional Bina Buana Raya's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 29,763,756 to 37,999,163, a change of 8,235,407 (27.7%).
- Net income of 8,233,506 contributed positively to equity growth.
- Other comprehensive income decreased equity by 585,993.
- Other factors increased equity by 587,894.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp8.23 Million | +21.67% |
| Other Comprehensive Income | Rp-585.99K | -1.54% |
| Other Changes | Rp587.89K | +1.55% |
| Total Change | Rp- | 27.67% |
Book Value vs Market Value Analysis
This analysis compares Pelayaran Nasional Bina Buana Raya's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 31240.92x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 17169.88x to 31240.92x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Rp0.01 | Rp140.00 | x |
| 2012-12-31 | Rp0.02 | Rp140.00 | x |
| 2013-12-31 | Rp0.03 | Rp140.00 | x |
| 2014-12-31 | Rp0.03 | Rp140.00 | x |
| 2015-12-31 | Rp0.01 | Rp140.00 | x |
| 2016-12-31 | Rp0.02 | Rp140.00 | x |
| 2017-12-31 | Rp0.01 | Rp140.00 | x |
| 2018-12-31 | Rp0.01 | Rp140.00 | x |
| 2019-12-31 | Rp0.00 | Rp140.00 | x |
| 2020-12-31 | Rp0.00 | Rp140.00 | x |
| 2021-12-31 | Rp0.00 | Rp140.00 | x |
| 2022-12-31 | Rp0.00 | Rp140.00 | x |
| 2023-12-31 | Rp0.00 | Rp140.00 | x |
| 2024-12-31 | Rp0.00 | Rp140.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pelayaran Nasional Bina Buana Raya utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.67%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 61.30%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 1.14x
- Recent ROE (21.67%) is above the historical average (-22.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 11.58% | 16.10% | 0.15x | 4.88x | Rp357.23K |
| 2012 | 12.36% | 20.42% | 0.25x | 2.47x | Rp1.34 Million |
| 2013 | 7.28% | 14.74% | 0.23x | 2.18x | Rp-2.05 Million |
| 2014 | 0.04% | 0.12% | 0.19x | 1.69x | Rp-10.40 Million |
| 2015 | -35.94% | -112.52% | 0.16x | 2.03x | Rp-35.35 Million |
| 2016 | -11.36% | -30.94% | 0.18x | 2.03x | Rp-14.77 Million |
| 2017 | -125.16% | -162.88% | 0.25x | 3.12x | Rp-41.47 Million |
| 2018 | -35.46% | -38.91% | 0.24x | 3.77x | Rp-10.33 Million |
| 2019 | -24.58% | -25.94% | 0.22x | 4.25x | Rp-6.31 Million |
| 2020 | -155.37% | -98.45% | 0.30x | 5.17x | Rp-11.89 Million |
| 2021 | 8.30% | 8.91% | 0.22x | 4.15x | Rp-137.44K |
| 2022 | 2.69% | 7.42% | 0.27x | 1.32x | Rp-1.88 Million |
| 2023 | 13.57% | 38.31% | 0.30x | 1.17x | Rp1.06 Million |
| 2024 | 21.67% | 61.30% | 0.31x | 1.14x | Rp4.43 Million |
Industry Comparison
This section compares Pelayaran Nasional Bina Buana Raya's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $336,925,257,901
- Average return on equity (ROE) among peers: 20.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pelayaran Nasional Bina Buana Raya (BBRM) | Rp42.18 Million | 11.58% | 0.10x | $5.32 Million |
| PT Ancara Logistics Indonesia (ALII) | $196.24 Billion | 96.37% | 5.20x | $150.19 Million |
| Batulicin Nusantara Maritim Tbk PT (BESS) | $61.00 Billion | 38.10% | 2.15x | $42.15 Million |
| Berlian Laju Tanker Tbk PT (BLTA) | $533.72 Million | 26.42% | 3.24x | $47.22 Million |
| Bintang Samudera Mandiri Lines Tbk PT (BSML) | $108.60 Billion | 14.75% | 1.49x | $6.83 Million |
| Buana Listya Tama Tbk PT (BULL) | $1.04 Trillion | 0.00% | 0.57x | $8.08 Million |
| Capitol Nusantara Indonesia (CANI) | $-238.38 Billion | 0.00% | 0.00x | $1.34 Million |
| PT Cakra Buana Resources Energ (CBRE) | $-947.22 Million | 0.00% | 0.00x | $47.72 Million |
| PT Pelayaran Nasional Ekalya P (ELPI) | $1.87 Trillion | 8.34% | 0.26x | $98.43 Million |
| GTS Internasional Tbk PT (GTSI) | $56.96 Million | 4.67% | 1.17x | $31.86 Million |