Bumi Citra Permai Tbk
PT Bumi Citra Permai Tbk engages in the development of industrial estates and warehousing areas in Indonesia. It operates through PT BCP Industrial Property and PT MPM Clean Water Management. The company also engages in water supply and treatment activities. PT Bumi Citra Permai Tbk was founded in 2000 and is headquartered in Jakarta Pusat, Indonesia.
Bumi Citra Permai Tbk (BCIP) - Net Assets
Latest net assets as of September 2025: Rp516.30 Billion IDR
Based on the latest financial reports, Bumi Citra Permai Tbk (BCIP) has net assets worth Rp516.30 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp904.45 Billion) and total liabilities (Rp388.14 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp516.30 Billion |
| % of Total Assets | 57.08% |
| Annual Growth Rate | 12.62% |
| 5-Year Change | 10.56% |
| 10-Year Change | 93.55% |
| Growth Volatility | 19.04 |
Bumi Citra Permai Tbk - Net Assets Trend (2008–2024)
This chart illustrates how Bumi Citra Permai Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bumi Citra Permai Tbk (2008–2024)
The table below shows the annual net assets of Bumi Citra Permai Tbk from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp493.76 Billion | +2.65% |
| 2023-12-31 | Rp481.00 Billion | +3.72% |
| 2022-12-31 | Rp463.75 Billion | +3.82% |
| 2021-12-31 | Rp446.70 Billion | +0.02% |
| 2020-12-31 | Rp446.59 Billion | +3.01% |
| 2019-12-31 | Rp433.53 Billion | +5.65% |
| 2018-12-31 | Rp410.37 Billion | +13.94% |
| 2017-12-31 | Rp360.18 Billion | +17.95% |
| 2016-12-31 | Rp305.36 Billion | +19.70% |
| 2015-12-31 | Rp255.10 Billion | +1.95% |
| 2014-12-31 | Rp250.23 Billion | +11.05% |
| 2013-12-31 | Rp225.32 Billion | +16.97% |
| 2012-12-31 | Rp192.63 Billion | +5.24% |
| 2011-12-31 | Rp183.03 Billion | +19.18% |
| 2010-12-31 | Rp153.57 Billion | +13.89% |
| 2009-12-31 | Rp134.84 Billion | +82.99% |
| 2008-12-31 | Rp73.69 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bumi Citra Permai Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8894.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp331.63 Billion | 69.33% |
| Common Stock | Rp142.99 Billion | 29.90% |
| Other Comprehensive Income | Rp-1.60 Billion | -0.34% |
| Other Components | Rp5.29 Billion | 1.11% |
| Total Equity | Rp478.31 Billion | 100.00% |
Bumi Citra Permai Tbk Competitors by Market Cap
The table below lists competitors of Bumi Citra Permai Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Activeport Group Ltd
AU:ATV
|
$3.82 Million |
|
Cardio Diagnostics Holdings Inc
NASDAQ:CDIO
|
$3.83 Million |
|
CytoMed Therapeutics Limited Ordinary Shares
NASDAQ:GDTC
|
$3.83 Million |
|
Saigon Garment Manufacturing Trade JSC
VN:GMC
|
$3.83 Million |
|
MAA Group Bhd
KLSE:1198
|
$3.82 Million |
|
Planet Communications Asia Public Company Limited
BK:PLANET
|
$3.82 Million |
|
Brag House Holdings, Inc. Common Stock
NASDAQ:TBH
|
$3.82 Million |
|
SosTravel.com S.P.A.
PINK:SOSAF
|
$3.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bumi Citra Permai Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 466,568,842,005 to 478,305,292,000, a change of 11,736,449,995 (2.5%).
- Net income of 14,255,816,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 2,519,366,846.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp14.26 Billion | +2.98% |
| Other Comprehensive Income | Rp-2.52 Billion | -0.53% |
| Other Changes | Rp841.00 | +0.0% |
| Total Change | Rp- | 2.52% |
Book Value vs Market Value Analysis
This analysis compares Bumi Citra Permai Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.22x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.62x to 0.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp120.23 | Rp75.00 | x |
| 2009-12-31 | Rp157.62 | Rp75.00 | x |
| 2010-12-31 | Rp115.40 | Rp75.00 | x |
| 2011-12-31 | Rp137.43 | Rp75.00 | x |
| 2012-12-31 | Rp126.85 | Rp75.00 | x |
| 2013-12-31 | Rp143.56 | Rp75.00 | x |
| 2014-12-31 | Rp153.59 | Rp75.00 | x |
| 2015-12-31 | Rp154.86 | Rp75.00 | x |
| 2016-12-31 | Rp209.68 | Rp75.00 | x |
| 2017-12-31 | Rp247.41 | Rp75.00 | x |
| 2018-12-31 | Rp281.72 | Rp75.00 | x |
| 2019-12-31 | Rp297.17 | Rp75.00 | x |
| 2020-12-31 | Rp305.08 | Rp75.00 | x |
| 2021-12-31 | Rp303.98 | Rp75.00 | x |
| 2022-12-31 | Rp314.87 | Rp75.00 | x |
| 2023-12-31 | Rp326.29 | Rp75.00 | x |
| 2024-12-31 | Rp334.50 | Rp75.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bumi Citra Permai Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.26%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.91x
- Recent ROE (2.98%) is below the historical average (6.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 2.96% | 6.38% | 0.28x | 1.68x | Rp-5.19 Billion |
| 2009 | 6.39% | 11.65% | 0.44x | 1.24x | Rp-4.87 Billion |
| 2010 | 12.14% | 22.14% | 0.44x | 1.25x | Rp3.29 Billion |
| 2011 | 1.32% | 4.32% | 0.23x | 1.31x | Rp-15.71 Billion |
| 2012 | 5.02% | 9.14% | 0.31x | 1.79x | Rp-9.49 Billion |
| 2013 | 14.51% | 18.00% | 0.42x | 1.94x | Rp10.06 Billion |
| 2014 | 12.23% | 13.89% | 0.37x | 2.41x | Rp5.47 Billion |
| 2015 | 1.90% | 2.78% | 0.25x | 2.69x | Rp-20.23 Billion |
| 2016 | 16.44% | 21.64% | 0.29x | 2.63x | Rp19.31 Billion |
| 2017 | 14.89% | 27.86% | 0.22x | 2.38x | Rp17.29 Billion |
| 2018 | 12.19% | 24.47% | 0.24x | 2.11x | Rp8.83 Billion |
| 2019 | 5.21% | 16.88% | 0.15x | 2.04x | Rp-20.37 Billion |
| 2020 | 2.60% | 15.49% | 0.08x | 2.08x | Rp-32.29 Billion |
| 2021 | 0.03% | 0.21% | 0.07x | 2.04x | Rp-43.34 Billion |
| 2022 | 3.46% | 16.60% | 0.11x | 1.96x | Rp-29.46 Billion |
| 2023 | 3.51% | 17.35% | 0.10x | 1.95x | Rp-30.29 Billion |
| 2024 | 2.98% | 14.26% | 0.11x | 1.91x | Rp-33.57 Billion |
Industry Comparison
This section compares Bumi Citra Permai Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $2,212,618,672,545
- Average return on equity (ROE) among peers: 4.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bumi Citra Permai Tbk (BCIP) | Rp516.30 Billion | 2.96% | 0.75x | $3.82 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |