Bumi Citra Permai Tbk (BCIP) - Net Assets
Based on the latest financial reports, Bumi Citra Permai Tbk (BCIP) has net assets worth Rp513.58 Billion IDR (≈ $30.09 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp913.24 Billion ≈ $53.51 Million USD) and total liabilities (Rp399.66 Billion ≈ $23.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bumi Citra Permai Tbk asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp513.58 Billion |
| % of Total Assets | 56.24% |
| Annual Growth Rate | 12.1% |
| 5-Year Change | 14.97% |
| 10-Year Change | 68.19% |
| Growth Volatility | 18.61 |
Bumi Citra Permai Tbk - Net Assets Trend (2008–2025)
This chart illustrates how Bumi Citra Permai Tbk's net assets have evolved over time, based on quarterly financial data. Also explore BCIP asset base for the complete picture of this company's asset base.
Annual Net Assets for Bumi Citra Permai Tbk (2008–2025)
The table below shows the annual net assets of Bumi Citra Permai Tbk from 2008 to 2025. For live valuation and market cap data, see BCIP company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp513.58 Billion ≈ $30.09 Million |
+4.01% |
| 2024-12-31 | Rp493.76 Billion ≈ $28.93 Million |
+2.65% |
| 2023-12-31 | Rp481.00 Billion ≈ $28.18 Million |
+3.72% |
| 2022-12-31 | Rp463.75 Billion ≈ $27.17 Million |
+3.82% |
| 2021-12-31 | Rp446.70 Billion ≈ $26.17 Million |
+0.02% |
| 2020-12-31 | Rp446.59 Billion ≈ $26.17 Million |
+3.01% |
| 2019-12-31 | Rp433.53 Billion ≈ $25.40 Million |
+5.65% |
| 2018-12-31 | Rp410.37 Billion ≈ $24.05 Million |
+13.94% |
| 2017-12-31 | Rp360.18 Billion ≈ $21.10 Million |
+17.95% |
| 2016-12-31 | Rp305.36 Billion ≈ $17.89 Million |
+19.70% |
| 2015-12-31 | Rp255.10 Billion ≈ $14.95 Million |
+1.95% |
| 2014-12-31 | Rp250.23 Billion ≈ $14.66 Million |
+11.05% |
| 2013-12-31 | Rp225.32 Billion ≈ $13.20 Million |
+16.97% |
| 2012-12-31 | Rp192.63 Billion ≈ $11.29 Million |
+5.24% |
| 2011-12-31 | Rp183.03 Billion ≈ $10.73 Million |
+19.18% |
| 2010-12-31 | Rp153.57 Billion ≈ $9.00 Million |
+13.89% |
| 2009-12-31 | Rp134.84 Billion ≈ $7.90 Million |
+82.99% |
| 2008-12-31 | Rp73.69 Billion ≈ $4.32 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bumi Citra Permai Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9326.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp347.58 Billion | 70.00% |
| Common Stock | Rp142.99 Billion | 28.80% |
| Other Comprehensive Income | Rp681.97 Million | 0.14% |
| Other Components | Rp5.29 Billion | 1.07% |
| Total Equity | Rp496.54 Billion | 100.00% |
Bumi Citra Permai Tbk Competitors by Market Cap
The table below lists competitors of Bumi Citra Permai Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Elecster Oyj A
HE:ELEAV
|
$5.53 Million |
|
North Atlantic Smaller Companies Investment Trust PLC
LSE:NAS
|
$5.53 Million |
|
Sow Good Inc. Common Stock
NASDAQ:SOWG
|
$5.55 Million |
|
Triton Minerals Ltd
AU:TON
|
$5.55 Million |
|
Emico Holdings Bhd
KLSE:9091
|
$5.52 Million |
|
Oriental Trimex Limited
NSE:ORIENTALTL
|
$5.52 Million |
|
Innovative Eyewear Inc.
NASDAQ:LUCY
|
$5.52 Million |
|
Digistar Corporation Bhd
KLSE:0029
|
$5.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bumi Citra Permai Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 478,305,292,000 to 496,541,856,000, a change of 18,236,564,000 (3.8%).
- Net income of 15,950,950,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 2,285,615,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp15.95 Billion | +3.21% |
| Other Comprehensive Income | Rp2.29 Billion | +0.46% |
| Other Changes | Rp-1.00K | -0.0% |
| Total Change | Rp- | 3.81% |
Book Value vs Market Value Analysis
This analysis compares Bumi Citra Permai Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.19x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.55x to 0.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp120.23 | Rp66.00 | x |
| 2009-12-31 | Rp157.62 | Rp66.00 | x |
| 2010-12-31 | Rp115.40 | Rp66.00 | x |
| 2011-12-31 | Rp137.43 | Rp66.00 | x |
| 2012-12-31 | Rp126.85 | Rp66.00 | x |
| 2013-12-31 | Rp143.56 | Rp66.00 | x |
| 2014-12-31 | Rp153.59 | Rp66.00 | x |
| 2015-12-31 | Rp154.86 | Rp66.00 | x |
| 2016-12-31 | Rp209.68 | Rp66.00 | x |
| 2017-12-31 | Rp247.41 | Rp66.00 | x |
| 2018-12-31 | Rp281.72 | Rp66.00 | x |
| 2019-12-31 | Rp297.17 | Rp66.00 | x |
| 2020-12-31 | Rp305.08 | Rp66.00 | x |
| 2021-12-31 | Rp303.98 | Rp66.00 | x |
| 2022-12-31 | Rp314.87 | Rp66.00 | x |
| 2023-12-31 | Rp326.29 | Rp66.00 | x |
| 2024-12-31 | Rp334.50 | Rp66.00 | x |
| 2025-12-31 | Rp347.25 | Rp66.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bumi Citra Permai Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.23%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.84x
- Recent ROE (3.21%) is below the historical average (6.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 2.96% | 6.38% | 0.28x | 1.68x | Rp-5.19 Billion |
| 2009 | 6.39% | 11.65% | 0.44x | 1.24x | Rp-4.87 Billion |
| 2010 | 12.14% | 22.14% | 0.44x | 1.25x | Rp3.29 Billion |
| 2011 | 1.32% | 4.32% | 0.23x | 1.31x | Rp-15.71 Billion |
| 2012 | 5.02% | 9.14% | 0.31x | 1.79x | Rp-9.49 Billion |
| 2013 | 14.51% | 18.00% | 0.42x | 1.94x | Rp10.06 Billion |
| 2014 | 12.23% | 13.89% | 0.37x | 2.41x | Rp5.47 Billion |
| 2015 | 1.90% | 2.78% | 0.25x | 2.69x | Rp-20.23 Billion |
| 2016 | 16.44% | 21.64% | 0.29x | 2.63x | Rp19.31 Billion |
| 2017 | 14.89% | 27.86% | 0.22x | 2.38x | Rp17.29 Billion |
| 2018 | 12.19% | 24.47% | 0.24x | 2.11x | Rp8.83 Billion |
| 2019 | 5.21% | 16.88% | 0.15x | 2.04x | Rp-20.37 Billion |
| 2020 | 2.60% | 15.49% | 0.08x | 2.08x | Rp-32.29 Billion |
| 2021 | 0.03% | 0.21% | 0.07x | 2.04x | Rp-43.34 Billion |
| 2022 | 3.46% | 16.60% | 0.11x | 1.96x | Rp-29.46 Billion |
| 2023 | 3.51% | 17.35% | 0.10x | 1.95x | Rp-30.29 Billion |
| 2024 | 2.98% | 14.26% | 0.11x | 1.91x | Rp-33.57 Billion |
| 2025 | 3.21% | 14.23% | 0.12x | 1.84x | Rp-33.70 Billion |
Industry Comparison
This section compares Bumi Citra Permai Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $2,261,663,044,162
- Average return on equity (ROE) among peers: 5.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bumi Citra Permai Tbk (BCIP) | Rp513.58 Billion | 2.96% | 0.78x | $5.53 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.46 Trillion | 4.27% | 1.57x | $66.41 Million |
| Makmur Berkah Amanda Pt (AMAN) | $409.12 Billion | 10.60% | 0.40x | $58.10 Million |
| Agung Podomoro Land Tbk (APLN) | $4.13 Trillion | 5.85% | 0.83x | $279.32 Million |
| Alam Sutera Realty Tbk (ASRI) | $10.56 Trillion | 9.58% | 1.07x | $153.13 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $66.97 Billion | 13.41% | 1.01x | $9.23 Million |
| Bhakti Agung Propertindo (BAPI) | $427.74 Billion | -0.24% | 0.52x | $9.50 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $-344.95 Billion | 0.00% | 0.00x | $1.91 Million |
| Sentul City Tbk (BKSL) | $1.37 Trillion | 0.00% | 0.51x | $2.22 Million |
| Bumi Serpong Damai Tbk (BSDE) | $1.27 Trillion | 8.40% | 1.84x | $943.59 Million |
About Bumi Citra Permai Tbk
PT Bumi Citra Permai Tbk engages in the development of industrial estates and warehousing areas in Indonesia. It operates through PT BCP Industrial Property and PT MPM Clean Water Management. The company also engages in water supply and treatment activities. PT Bumi Citra Permai Tbk was founded in 2000 and is headquartered in Jakarta Pusat, Indonesia.