Berkah Beton Sadaya Tbk PT
PT Berkah Beton Sadaya Tbk operates as an integrated material and solutions provider for the industrial, infrastructure, and construction industry in Indonesia. It produces and provides building materials and solutions, such as readymix and precast concrete. The company also offers construction services. PT Berkah Beton Sadaya Tbk was founded in 2019 and is based in Subang, Indonesia.
Berkah Beton Sadaya Tbk PT (BEBS) - Net Assets
Latest net assets as of September 2024: Rp816.65 Billion IDR
Based on the latest financial reports, Berkah Beton Sadaya Tbk PT (BEBS) has net assets worth Rp816.65 Billion IDR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp905.30 Billion) and total liabilities (Rp88.66 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp816.65 Billion |
| % of Total Assets | 90.21% |
| Annual Growth Rate | 138.47% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 595.37 |
Berkah Beton Sadaya Tbk PT - Net Assets Trend (2019–2023)
This chart illustrates how Berkah Beton Sadaya Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Berkah Beton Sadaya Tbk PT (2019–2023)
The table below shows the annual net assets of Berkah Beton Sadaya Tbk PT from 2019 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | Rp815.63 Billion | +5.68% |
| 2022-12-31 | Rp771.79 Billion | +13.19% |
| 2021-12-31 | Rp681.85 Billion | +79.50% |
| 2020-12-31 | Rp379.86 Billion | +1406.13% |
| 2019-12-31 | Rp25.22 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Berkah Beton Sadaya Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 118686.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp262.80 Billion | 32.58% |
| Common Stock | Rp450.00 Billion | 55.78% |
| Other Comprehensive Income | Rp19.59 Million | 0.00% |
| Other Components | Rp93.90 Billion | 11.64% |
| Total Equity | Rp806.72 Billion | 100.00% |
Berkah Beton Sadaya Tbk PT Competitors by Market Cap
The table below lists competitors of Berkah Beton Sadaya Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
White Horse Bhd
KLSE:5009
|
$8.87 Million |
|
Copperwired Public Company Limited
BK:CPW
|
$8.87 Million |
|
Phoenix Materials Co. Ltd
KQ:050090
|
$8.87 Million |
|
ME Renewable Power Corporation
PINK:MEPW
|
$8.87 Million |
|
Borgestad ASA
F:H460
|
$8.86 Million |
|
JD Food PCL
BK:JDF
|
$8.86 Million |
|
Villar
TA:VILR
|
$8.86 Million |
|
Quartiers Properties AB
ST:QUART
|
$8.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Berkah Beton Sadaya Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 762,891,743,643 to 806,722,782,256, a change of 43,831,038,613 (5.7%).
- Net income of 43,812,225,561 contributed positively to equity growth.
- Other comprehensive income decreased equity by 1,986,362,885.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp43.81 Billion | +5.43% |
| Other Comprehensive Income | Rp-1.99 Billion | -0.25% |
| Other Changes | Rp2.01 Billion | +0.25% |
| Total Change | Rp- | 5.75% |
Book Value vs Market Value Analysis
This analysis compares Berkah Beton Sadaya Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.28x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 10.90x to 0.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp0.46 | Rp5.00 | x |
| 2020-12-31 | Rp6.75 | Rp5.00 | x |
| 2021-12-31 | Rp17.39 | Rp5.00 | x |
| 2022-12-31 | Rp16.95 | Rp5.00 | x |
| 2023-12-31 | Rp17.93 | Rp5.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Berkah Beton Sadaya Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.43%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.90%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.12x
- Recent ROE (5.43%) is below the historical average (8.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.88% | 1.50% | 0.04x | 14.70x | Rp-2.30 Billion |
| 2020 | 5.60% | 18.78% | 0.27x | 1.10x | Rp-16.31 Billion |
| 2021 | 16.36% | 23.96% | 0.63x | 1.08x | Rp42.78 Billion |
| 2022 | 16.11% | 18.97% | 0.79x | 1.07x | Rp46.63 Billion |
| 2023 | 5.43% | 10.90% | 0.45x | 1.12x | Rp-36.86 Billion |
Industry Comparison
This section compares Berkah Beton Sadaya Tbk PT's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $3,880,881,898,877
- Average return on equity (ROE) among peers: 4.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Berkah Beton Sadaya Tbk PT (BEBS) | Rp816.65 Billion | 0.88% | 0.11x | $8.87 Million |
| Asahimas Flat Glass Tbk (AMFG) | $859.82 Billion | 18.99% | 0.73x | $12.78 Million |
| PT Superior Prima Sukses Tbk (BLES) | $752.36 Billion | 19.59% | 1.03x | $5.43 Million |
| Cemindo Gemilang Tbk PT (CMNT) | $3.84 Trillion | -2.30% | 3.72x | $81.15 Million |
| Citatah Tbk (CTTH) | $75.99 Billion | 1.21% | 1.87x | $2.34 Million |
| HK Metals Utama Tbk PT (HKMU) | $464.43 Billion | -50.59% | 1.00x | $9.46 Million |
| Indocement Tunggal Prakarsa (INTP) | $22.98 Trillion | 21.80% | 0.16x | $316.72 Million |
| NAIK (NAIK) | $179.52 Billion | 17.21% | 0.34x | $52.38 |
| Semen Baturaja Persero Tbk (SMBR) | $3.12 Trillion | 8.30% | 0.40x | $33.55 Million |
| Solusi Bangun Indonesia Tbk PT (SMCB) | $2.66 Trillion | 6.55% | 1.88x | $5.66 Million |