Villar Net Assets

Latest as of December 2025: ILA3.80 Billion ILA ≈ $10.19 Million USD

Villar net assets. Based on the latest financial reports, Villar (VILR) has net assets worth ILA3.80 Billion ILA (≈ $10.19 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA5.44 Billion ≈ $14.57 Million USD) and total liabilities (ILA1.64 Billion ≈ $4.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Villar growing its equity to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric Value
Current Net Assets ILA3.80 Billion
% of Total Assets 69.89%
Annual Growth Rate 13.91%
5-Year Change 48.47%
10-Year Change 165.36%
Growth Volatility 11.0

Net Assets of Villar (2005–2025)

Net assets of Villar from 2005 to 2025. This chart illustrates how Villar's net assets have evolved over time, based on quarterly financial data. See VILR net asset quality index to measure how much of total assets are equity-financed.

Annual Net Assets for Villar (2005–2025)

The table below shows the annual net assets of Villar from 2005 to 2025. For live market cap and overall valuation, see how much is Villar worth.

Year Net Assets Change
2025-12-31 ILA3.80 Billion
≈ $10.19 Million		 +7.43%
2024-12-31 ILA3.54 Billion
≈ $9.48 Million		 +9.93%
2023-12-31 ILA3.22 Billion
≈ $8.63 Million		 +8.11%
2022-12-31 ILA2.98 Billion
≈ $7.98 Million		 +16.28%
2021-12-31 ILA2.56 Billion
≈ $6.86 Million		 +21.32%
2020-12-31 ILA2.11 Billion
≈ $5.66 Million		 +10.26%
2019-12-31 ILA1.91 Billion
≈ $5.13 Million		 +11.46%
2018-12-31 ILA1.72 Billion
≈ $4.60 Million		 +8.79%
2017-12-31 ILA1.58 Billion
≈ $4.23 Million		 +10.19%
2016-12-31 ILA1.43 Billion
≈ $3.84 Million		 +8.79%
2015-12-31 ILA1.32 Billion
≈ $3.53 Million		 +9.10%
2014-12-31 ILA1.21 Billion
≈ $3.23 Million		 +9.14%
2013-12-31 ILA1.11 Billion
≈ $2.96 Million		 +23.89%
2012-12-31 ILA892.15 Million
≈ $2.39 Million		 +9.93%
2011-12-31 ILA811.58 Million
≈ $2.18 Million		 +6.41%
2010-12-31 ILA762.66 Million
≈ $2.04 Million		 +28.38%
2009-12-31 ILA594.05 Million
≈ $1.59 Million		 +19.66%
2008-12-31 ILA496.46 Million
≈ $1.33 Million		 +1.83%
2007-12-31 ILA487.51 Million
≈ $1.31 Million		 +53.65%
2006-12-31 ILA317.29 Million
≈ $850.65K		 +12.90%
2005-12-31 ILA281.03 Million
≈ $753.43K		 --

Equity Component Analysis

This analysis shows how different components contribute to Villar's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 342914000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Villar Net Assets Breakdown (December 2025)

Villar net assets breakdown by equity component as of December 2025.

Component Amount Percentage
Retained Earnings ILA3.43 Billion 90.81%
Common Stock ILA27.39 Million 0.73%
Other Comprehensive Income ILA218.42 Million 5.78%
Other Components ILA101.12 Million 2.68%
Total Equity ILA3.78 Billion 100.00%

Villar Competitors by Market Cap

The table below lists competitors of Villar ranked by their market capitalization.

Company Market Cap
Power Generation Corp 3
VN:PGV
 $868.64 Million
Total Energy Services Inc.
TO:TOT
 $868.89 Million
Cello World Limited
NSE:CELLO
 $868.92 Million
Kingfa Science & Technology (India) Limited
NSE:KINGFA
 $869.35 Million
China Petrochemical Development Corp
TW:1314
 $868.09 Million
Pharming Group NV
NASDAQ:PHAR
 $867.98 Million
WindSun Science & Technology Co. Ltd. A
SHG:688663
 $867.89 Million
Hunan Corun New Energy Co Ltd
SHG:600478
 $867.65 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Villar's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 3,513,294,000 to 3,776,065,000, a change of 262,771,000 (7.5%).
  • Net income of 308,233,000 contributed positively to equity growth.
  • Dividend payments of 43,680,000 reduced retained earnings.
  • Share repurchases of 15,422,000 reduced equity.
  • Other comprehensive income decreased equity by 3,349,999.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ILA308.23 Million +8.16%
Dividends Paid ILA43.68 Million -1.16%
Share Repurchases ILA15.42 Million -0.41%
Other Comprehensive Income ILA-3.35 Million -0.09%
Other Changes ILA16.99 Million +0.45%
Total Change ILA- 7.48%

Book Value vs Market Value Analysis

This analysis compares Villar's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 86.17x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 1333.25x to 86.17x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 ILA13.73 ILA18300.00 x
2006-12-31 ILA16.94 ILA18300.00 x
2007-12-31 ILA26.52 ILA18300.00 x
2008-12-31 ILA28.48 ILA18300.00 x
2011-12-31 ILA50.33 ILA18300.00 x
2012-12-31 ILA58.03 ILA18300.00 x
2013-12-31 ILA61.98 ILA18300.00 x
2014-12-31 ILA66.89 ILA18300.00 x
2015-12-31 ILA72.85 ILA18300.00 x
2016-12-31 ILA80.05 ILA18300.00 x
2017-12-31 ILA87.84 ILA18300.00 x
2018-12-31 ILA95.61 ILA18300.00 x
2019-12-31 ILA106.72 ILA18300.00 x
2020-12-31 ILA117.73 ILA18300.00 x
2021-12-31 ILA143.33 ILA18300.00 x
2022-12-31 ILA166.77 ILA18300.00 x
2023-12-31 ILA180.23 ILA18300.00 x
2024-12-31 ILA198.08 ILA18300.00 x
2025-12-31 ILA212.38 ILA18300.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Villar utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.16%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 86.71%
  • • Asset Turnover: 0.07x
  • • Equity Multiplier: 1.44x
  • Recent ROE (8.16%) is below the historical average (11.06%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 27.54% 58.85% 0.22x 2.13x ILA47.01 Million
2006 10.90% 27.87% 0.20x 1.91x ILA2.72 Million
2007 7.73% 26.63% 0.15x 1.98x ILA-10.59 Million
2008 4.39% 16.11% 0.14x 1.93x ILA-26.96 Million
2009 15.99% 45.73% 0.20x 1.73x ILA34.51 Million
2010 19.58% 51.90% 0.21x 1.79x ILA71.28 Million
2011 5.79% 23.92% 0.13x 1.84x ILA-33.47 Million
2012 8.55% 33.47% 0.14x 1.83x ILA-12.67 Million
2013 8.80% 36.90% 0.14x 1.77x ILA-13.05 Million
2014 8.38% 39.82% 0.12x 1.76x ILA-19.25 Million
2015 9.00% 34.53% 0.15x 1.70x ILA-12.98 Million
2016 9.75% 42.23% 0.14x 1.68x ILA-3.62 Million
2017 8.76% 35.13% 0.16x 1.56x ILA-19.31 Million
2018 8.20% 49.24% 0.10x 1.60x ILA-30.65 Million
2019 11.77% 46.89% 0.16x 1.57x ILA33.63 Million
2020 8.98% 42.79% 0.14x 1.51x ILA-21.39 Million
2021 17.88% 162.39% 0.08x 1.42x ILA200.12 Million
2022 14.21% 150.00% 0.07x 1.36x ILA124.47 Million
2023 7.72% 74.23% 0.07x 1.39x ILA-72.80 Million
2024 10.09% 107.97% 0.07x 1.43x ILA3.30 Million
2025 8.16% 86.71% 0.07x 1.44x ILA-69.37 Million

Industry Comparison

This section compares Villar's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $3,228,874,400
  • Average return on equity (ROE) among peers: 2.14%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Villar (VILR) ILA3.80 Billion 27.54% 0.43x $868.11 Million
Adgar Investments and Development Ltd (ADGR) $745.42 Million 12.38% 3.38x $175.86 Million
Afi Properties Ltd (AFPR) $3.04 Billion 11.83% 2.20x $1.83 Billion
Alony Hetz Properties and Investments Ltd (ALHE) $414.29 Million 17.41% 4.30x $1.66 Billion
Amot Investments Ltd (AMOT) $7.60 Billion 12.26% 1.31x $2.37 Billion
Argo Properties NV (ARGO) $330.24 Million -13.17% 1.14x $712.81 Million
Ari Real Estate Arena Investment Ltd (ARIN) $272.87 Million -30.38% 4.24x $471.40 Million
Airport City Ltd (ARPT) $40.40 Million 20.13% 17.48x $1.51 Billion
Aspen Group Ltd (ASGR) $1.62 Billion 2.18% 2.31x $100.16 Million
ES Australia Israel Holdings Ltd (AUIS) $90.47 Million -12.32% 0.26x $12.51 Million
Azrieli Group Ltd (AZRG) $18.13 Billion 1.04% 0.94x $11.12 Billion

About Villar

TA:VILR Israel Real Estate Services
Market Cap
$868.11 Million
ILA323.80 Billion ILA
Market Cap Rank
#9196 Global
#89 in Israel
Share Price
ILA18300.00
Change (1 day)
+1.50%
52-Week Range
ILA15660.00 - ILA20000.00
All Time High
ILA21780.00
Categories
Companies in Israel Real Estate Services
About

Villar International Ltd., together with its subsidiaries, engages in the real estate business in Israel, Romania, and internationally. The company operates through three segments: Building Rental, Building Construction, and Archival. It finds and purchases lands for industrial buildings and safe housings, as well as leases offices; and initiates and constructs residential and office buildings, s… Read more