Estika Tata Tiara Tbk PT
PT Estika Tata Tiara Tbk engages in the food distribution business in Indonesia. The company offers beef carcasses, meat, offal, skins, and other processed cattle-derivative products under the KIBIF, BOSS, KIPAO, MURATO, Adell, OHAYO, SENTAKU, and REDD brand names. It is also involved in the meat processing business. The company was founded in 2001 and is headquartered in Jakarta Pusat, Indonesia… Read more
Estika Tata Tiara Tbk PT (BEEF) - Net Assets
Latest net assets as of June 2025: Rp335.69 Billion IDR
Based on the latest financial reports, Estika Tata Tiara Tbk PT (BEEF) has net assets worth Rp335.69 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.01 Trillion) and total liabilities (Rp1.68 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp335.69 Billion |
| % of Total Assets | 16.67% |
| Annual Growth Rate | 12.69% |
| 5-Year Change | 3514.0% |
| 10-Year Change | N/A |
| Growth Volatility | 888.49 |
Estika Tata Tiara Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how Estika Tata Tiara Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Estika Tata Tiara Tbk PT (2015–2024)
The table below shows the annual net assets of Estika Tata Tiara Tbk PT from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp261.99 Billion | +86.42% |
| 2023-12-31 | Rp140.54 Billion | +152.78% |
| 2022-12-31 | Rp-266.29 Billion | -52.72% |
| 2021-12-31 | Rp-174.36 Billion | -2505.23% |
| 2020-12-31 | Rp7.25 Billion | -98.04% |
| 2019-12-31 | Rp369.14 Billion | +60.71% |
| 2018-12-31 | Rp229.69 Billion | +16.13% |
| 2017-12-31 | Rp197.78 Billion | +85.79% |
| 2016-12-31 | Rp106.45 Billion | +19.09% |
| 2015-12-31 | Rp89.39 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Estika Tata Tiara Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1034.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp548.95 Billion | 210.43% |
| Other Comprehensive Income | Rp6.27 Billion | 2.40% |
| Other Components | Rp94.63 Billion | 36.27% |
| Total Equity | Rp260.87 Billion | 100.00% |
Estika Tata Tiara Tbk PT Competitors by Market Cap
The table below lists competitors of Estika Tata Tiara Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Quorum Information Technologies Inc
PINK:QIFTF
|
$24.59 Million |
|
DAWSON GEOPHYS. DL-30
F:RVS1
|
$24.59 Million |
|
Crown Confec
KO:005740
|
$24.60 Million |
|
Oswal Agro Mills Limited
NSE:OSWALAGRO
|
$24.61 Million |
|
Conduril - Engenharia S.A
LS:CDU
|
$24.57 Million |
|
Indel B S.p.A
F:2I6
|
$24.57 Million |
|
Builddirect.com Tehcnologies Inc
V:BILD
|
$24.56 Million |
|
Pre-Built Public Company Limited
BK:PREB
|
$24.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Estika Tata Tiara Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 141,109,986,407 to 260,867,247,000, a change of 119,757,260,593 (84.9%).
- Net income of 102,995,768,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 469.
- Other factors increased equity by 16,761,493,062.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp103.00 Billion | +39.48% |
| Other Comprehensive Income | Rp-469.00 | -0.0% |
| Other Changes | Rp16.76 Billion | +6.43% |
| Total Change | Rp- | 84.87% |
Book Value vs Market Value Analysis
This analysis compares Estika Tata Tiara Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.89x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 20.50x to 6.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp12.20 | Rp250.00 | x |
| 2016-12-31 | Rp14.52 | Rp250.00 | x |
| 2017-12-31 | Rp26.86 | Rp250.00 | x |
| 2018-12-31 | Rp31.02 | Rp250.00 | x |
| 2019-12-31 | Rp193.84 | Rp250.00 | x |
| 2020-12-31 | Rp0.98 | Rp250.00 | x |
| 2021-12-31 | Rp-92.63 | Rp250.00 | x |
| 2022-12-31 | Rp-140.98 | Rp250.00 | x |
| 2023-12-31 | Rp19.64 | Rp250.00 | x |
| 2024-12-31 | Rp36.30 | Rp250.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Estika Tata Tiara Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 39.48%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.09%
- • Asset Turnover: 2.25x
- • Equity Multiplier: 8.41x
- Recent ROE (39.48%) is above the historical average (-481.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 15.34% | 2.23% | 4.77x | 1.44x | Rp4.77 Billion |
| 2016 | 14.14% | 1.91% | 3.93x | 1.89x | Rp4.41 Billion |
| 2017 | 15.04% | 3.50% | 1.69x | 2.55x | Rp9.93 Billion |
| 2018 | 13.07% | 3.32% | 1.59x | 2.48x | Rp6.99 Billion |
| 2019 | 9.21% | 2.57% | 1.44x | 2.48x | Rp-2.89 Billion |
| 2020 | -4965.85% | -48.18% | 1.07x | 95.96x | Rp-351.45 Billion |
| 2021 | 0.00% | -127.49% | 0.21x | 0.00x | Rp-163.98 Billion |
| 2022 | 0.00% | -239.30% | 0.06x | 0.00x | Rp-67.04 Billion |
| 2023 | 40.44% | 9.33% | 0.89x | 4.89x | Rp42.96 Billion |
| 2024 | 39.48% | 2.09% | 2.25x | 8.41x | Rp76.91 Billion |
Industry Comparison
This section compares Estika Tata Tiara Tbk PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $731,587,554,684
- Average return on equity (ROE) among peers: 6.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Estika Tata Tiara Tbk PT (BEEF) | Rp335.69 Billion | 15.34% | 5.00x | $24.58 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $17.28 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $1.26 Million |
| PT Raja Roti Cemerlang Tbk (BRRC) | $20.11 Billion | 5.85% | 1.84x | $2.01 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $267.46 Billion | 7.73% | 2.48x | $23.27 Million |
| Eagle High Plantations Tbk (BWPT) | $164.27 Billion | 0.56% | 1.05x | $52.97 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $935.39 Billion | 8.21% | 0.13x | $5.76 Million |
| Citra Borneo Utama (CBUT) | $-209.50 Billion | 0.00% | 0.00x | $47.87 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $463.40 Billion | 12.59% | 1.22x | $10.68 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $428.70 Million |