Estika Tata Tiara Tbk PT (BEEF) - Net Assets
Based on the latest financial reports, Estika Tata Tiara Tbk PT (BEEF) has net assets worth Rp412.23 Billion IDR (≈ $24.15 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.20 Trillion ≈ $129.18 Million USD) and total liabilities (Rp1.79 Trillion ≈ $105.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Estika Tata Tiara Tbk PT total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp412.23 Billion |
| % of Total Assets | 18.7% |
| Annual Growth Rate | 15.9% |
| 5-Year Change | N/A |
| 10-Year Change | 267.36% |
| Growth Volatility | 840.7 |
Estika Tata Tiara Tbk PT - Net Assets Trend (2015–2025)
This chart illustrates how Estika Tata Tiara Tbk PT's net assets have evolved over time, based on quarterly financial data. Check BEEF goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Estika Tata Tiara Tbk PT (2015–2025)
The table below shows the annual net assets of Estika Tata Tiara Tbk PT from 2015 to 2025. For live valuation and market cap data, see market cap of Estika Tata Tiara Tbk PT.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp391.07 Billion ≈ $22.92 Million |
+49.27% |
| 2024-12-31 | Rp261.99 Billion ≈ $15.35 Million |
+86.42% |
| 2023-12-31 | Rp140.54 Billion ≈ $8.24 Million |
+152.78% |
| 2022-12-31 | Rp-266.29 Billion ≈ $-15.60 Million |
-52.72% |
| 2021-12-31 | Rp-174.36 Billion ≈ $-10.22 Million |
-2505.23% |
| 2020-12-31 | Rp7.25 Billion ≈ $424.77K |
-98.04% |
| 2019-12-31 | Rp369.14 Billion ≈ $21.63 Million |
+60.71% |
| 2018-12-31 | Rp229.69 Billion ≈ $13.46 Million |
+16.13% |
| 2017-12-31 | Rp197.78 Billion ≈ $11.59 Million |
+85.79% |
| 2016-12-31 | Rp106.45 Billion ≈ $6.24 Million |
+19.09% |
| 2015-12-31 | Rp89.39 Billion ≈ $5.24 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Estika Tata Tiara Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 723.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp612.47 Billion | 157.00% |
| Other Comprehensive Income | Rp6.27 Billion | 1.61% |
| Other Components | Rp31.10 Billion | 7.97% |
| Total Equity | Rp390.12 Billion | 100.00% |
Estika Tata Tiara Tbk PT Competitors by Market Cap
The table below lists competitors of Estika Tata Tiara Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
C. Mer Industries Ltd
TA:CMER
|
$186.55 Million |
|
I-MAB SPONS.ADS/1 -0001
F:0VY
|
$186.58 Million |
|
Eurocash S.A.
WAR:EUR
|
$186.60 Million |
|
A Plus Asset Advisor Co Ltd
KO:244920
|
$186.61 Million |
|
Curexo Inc
KQ:060280
|
$186.50 Million |
|
Virgin Galactic Holdings Inc
NYSE:SPCE
|
$186.48 Million |
|
Doosan Co Ltd
KO:000157
|
$186.43 Million |
|
Millennial Potash Corp.
V:MLP
|
$186.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Estika Tata Tiara Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 260,867,247,000 to 390,116,811,000, a change of 129,249,564,000 (49.5%).
- Net income of 129,261,912,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp129.26 Billion | +33.13% |
| Other Changes | Rp-12.35 Million | -0.0% |
| Total Change | Rp- | 49.55% |
Book Value vs Market Value Analysis
This analysis compares Estika Tata Tiara Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 32.14x to 8.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp12.20 | Rp392.00 | x |
| 2016-12-31 | Rp14.52 | Rp392.00 | x |
| 2017-12-31 | Rp26.86 | Rp392.00 | x |
| 2018-12-31 | Rp31.02 | Rp392.00 | x |
| 2019-12-31 | Rp193.84 | Rp392.00 | x |
| 2020-12-31 | Rp0.98 | Rp392.00 | x |
| 2021-12-31 | Rp-92.63 | Rp392.00 | x |
| 2022-12-31 | Rp-140.98 | Rp392.00 | x |
| 2023-12-31 | Rp19.64 | Rp392.00 | x |
| 2024-12-31 | Rp36.30 | Rp392.00 | x |
| 2025-12-31 | Rp48.04 | Rp392.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Estika Tata Tiara Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 33.13%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.00%
- • Asset Turnover: 2.74x
- • Equity Multiplier: 6.06x
- Recent ROE (33.13%) is above the historical average (-435.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 15.34% | 2.23% | 4.77x | 1.44x | Rp4.77 Billion |
| 2016 | 14.14% | 1.91% | 3.93x | 1.89x | Rp4.41 Billion |
| 2017 | 15.04% | 3.50% | 1.69x | 2.55x | Rp9.93 Billion |
| 2018 | 13.07% | 3.32% | 1.59x | 2.48x | Rp6.99 Billion |
| 2019 | 9.21% | 2.57% | 1.44x | 2.48x | Rp-2.89 Billion |
| 2020 | -4965.85% | -48.18% | 1.07x | 95.96x | Rp-351.45 Billion |
| 2021 | 0.00% | -127.49% | 0.21x | 0.00x | Rp-163.98 Billion |
| 2022 | 0.00% | -239.30% | 0.06x | 0.00x | Rp-67.04 Billion |
| 2023 | 40.44% | 9.33% | 0.89x | 4.89x | Rp42.96 Billion |
| 2024 | 39.48% | 2.09% | 2.25x | 8.41x | Rp76.91 Billion |
| 2025 | 33.13% | 2.00% | 2.74x | 6.06x | Rp90.25 Billion |
Industry Comparison
This section compares Estika Tata Tiara Tbk PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,271,821,351,034
- Average return on equity (ROE) among peers: 15.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Estika Tata Tiara Tbk PT (BEEF) | Rp412.23 Billion | 15.34% | 4.35x | $186.52 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $933.43K |
| Formosa Ingredient Factory PT Tbk (BOBA) | $36.39 Billion | 51.66% | 0.55x | $15.44 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $1.62 Trillion | 3.81% | 1.36x | $57.37 Million |
| Eagle High Plantations Tbk (BWPT) | $905.46 Billion | 18.50% | 0.79x | $162.30 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $934.98 Billion | 10.39% | 0.16x | $58.62 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $1.13 Trillion | 19.05% | 0.23x | $76.70 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $734.38 Billion | 24.10% | 0.48x | $2.14 Billion |
| Diamond Food Indonesia PT (DMND) | $5.83 Trillion | 5.34% | 0.23x | $346.76 Million |
| Morenzo Abadi Perkasa Tbk Pt (ENZO) | $157.77 Billion | 6.44% | 0.87x | $8.36 Million |
About Estika Tata Tiara Tbk PT
PT Estika Tata Tiara Tbk engages in the food distribution business in Indonesia. The company offers beef carcasses, meat, offal, skins, and other processed cattle-derivative products under the KIBIF, BOSS, KIPAO, MURATO, Adell, OHAYO, SENTAKU, and REDD brand names. It also distributes and sells live cattle, as well as frozen processed foods. In addition, it's involved in the meat processing busin… Read more