PT Lavender Bina Cendikia Tbk
PT Lavender Bina Cendikia Tbk provides private tutoring education and counseling services in Indonesia. It offers tutoring services for college entrance. The company was founded in 2013 and is based in Depok, Indonesia.
PT Lavender Bina Cendikia Tbk (BMBL) - Net Assets
Latest net assets as of June 2025: Rp70.14 Billion IDR
Based on the latest financial reports, PT Lavender Bina Cendikia Tbk (BMBL) has net assets worth Rp70.14 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp75.43 Billion) and total liabilities (Rp5.29 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp70.14 Billion |
| % of Total Assets | 92.99% |
| Annual Growth Rate | 166.79% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 297.77 |
PT Lavender Bina Cendikia Tbk - Net Assets Trend (2020–2024)
This chart illustrates how PT Lavender Bina Cendikia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Lavender Bina Cendikia Tbk (2020–2024)
The table below shows the annual net assets of PT Lavender Bina Cendikia Tbk from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp70.22 Billion | -11.19% |
| 2023-12-31 | Rp79.07 Billion | +158.62% |
| 2022-12-31 | Rp30.57 Billion | +769.68% |
| 2021-12-31 | Rp3.52 Billion | +153.64% |
| 2020-12-31 | Rp1.39 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Lavender Bina Cendikia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1025.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp41.20 Billion | 58.68% |
| Other Comprehensive Income | Rp35.31 Million | 0.05% |
| Other Components | Rp37.18 Billion | 52.95% |
| Total Equity | Rp70.22 Billion | 100.00% |
PT Lavender Bina Cendikia Tbk Competitors by Market Cap
The table below lists competitors of PT Lavender Bina Cendikia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Goobit Group AB
ST:BTCX
|
$949.53K |
|
Martello Technologies Group Inc
PINK:DRKOF
|
$949.95K |
|
Quhuo Ltd
NASDAQ:QH
|
$950.17K |
|
CSP Steel Center Public Company Limited
BK:CSP
|
$950.75K |
|
UNITED CONTL
BE:UAL1
|
$948.71K |
|
N1 Holdings Ltd
AU:N1H
|
$947.93K |
|
Pushfor Investments Inc
PINK:PUSOF
|
$946.33K |
|
Greenlane Holdings Inc
NASDAQ:GNLN
|
$946.10K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Lavender Bina Cendikia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 79,067,657,812 to 70,218,481,000, a change of -8,849,176,812 (-11.2%).
- Net loss of 8,857,535,000 reduced equity.
- Other comprehensive income increased equity by 7,650,969.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-8.86 Billion | -12.61% |
| Other Comprehensive Income | Rp7.65 Million | +0.01% |
| Other Changes | Rp707.22K | +0.0% |
| Total Change | Rp- | -11.19% |
Book Value vs Market Value Analysis
This analysis compares PT Lavender Bina Cendikia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 23.04x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp1.35 | Rp31.00 | x |
| 2021-12-31 | Rp3.41 | Rp31.00 | x |
| 2022-12-31 | Rp29.68 | Rp31.00 | x |
| 2023-12-31 | Rp78.57 | Rp31.00 | x |
| 2024-12-31 | Rp68.17 | Rp31.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Lavender Bina Cendikia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -77.23%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.07x
- Recent ROE (-12.61%) is below the historical average (40.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 140.38% | 32.76% | 1.53x | 2.80x | Rp1.81 Billion |
| 2021 | 60.57% | 27.07% | 1.04x | 2.16x | Rp1.78 Billion |
| 2022 | 13.27% | 32.39% | 0.34x | 1.22x | Rp999.91 Million |
| 2023 | 0.11% | 0.51% | 0.21x | 1.04x | Rp-7.82 Billion |
| 2024 | -12.61% | -77.23% | 0.15x | 1.07x | Rp-15.88 Billion |
Industry Comparison
This section compares PT Lavender Bina Cendikia Tbk's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $9,693,065,000
- Average return on equity (ROE) among peers: 24.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Lavender Bina Cendikia Tbk (BMBL) | Rp70.14 Billion | 140.38% | 0.08x | $949.41K |
| IDeA Indonesia Akademi Tbk PT (IDEA) | $9.69 Billion | 24.98% | 1.81x | $2.60 Million |