Bakrie & Brothers Tbk
PT Bakrie & Brothers Tbk, through its subsidiaries, engages in the trading, construction, agriculture, coal mining, oil and gas, and telecommunication businesses in Indonesia and internationally. The company operates through Infrastructure and Manufacturing; Fabrication and Construction Services; and Trading, Services, and Investment segments. It offers automotive components, including ferrous fo… Read more
Bakrie & Brothers Tbk (BNBR) - Net Assets
Latest net assets as of December 2025: Rp4.67 Trillion IDR
Based on the latest financial reports, Bakrie & Brothers Tbk (BNBR) has net assets worth Rp4.67 Trillion IDR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp23.57 Trillion) and total liabilities (Rp18.90 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.67 Trillion |
| % of Total Assets | 19.82% |
| Annual Growth Rate | N/A |
| 5-Year Change | 253.11% |
| 10-Year Change | N/A |
| Growth Volatility | 54.36 |
Bakrie & Brothers Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Bakrie & Brothers Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bakrie & Brothers Tbk (2000–2025)
The table below shows the annual net assets of Bakrie & Brothers Tbk from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp4.67 Trillion | +19.43% |
| 2024-12-31 | Rp3.91 Trillion | +47.02% |
| 2023-12-31 | Rp2.66 Trillion | +74.33% |
| 2022-12-31 | Rp1.53 Trillion | +15.36% |
| 2021-12-31 | Rp1.32 Trillion | -8.42% |
| 2020-12-31 | Rp1.44 Trillion | -38.65% |
| 2019-12-31 | Rp2.35 Trillion | -12.11% |
| 2018-12-31 | Rp2.68 Trillion | +144.68% |
| 2017-12-31 | Rp-6.00 Trillion | +0.93% |
| 2016-12-31 | Rp-6.05 Trillion | -53.80% |
| 2015-12-31 | Rp-3.94 Trillion | -88.30% |
| 2014-12-31 | Rp-2.09 Trillion | -3.24% |
| 2013-12-31 | Rp-2.02 Trillion | -137.08% |
| 2012-12-31 | Rp5.46 Trillion | -55.13% |
| 2011-12-31 | Rp12.17 Trillion | -10.85% |
| 2010-12-31 | Rp13.65 Trillion | +48.83% |
| 2009-12-31 | Rp9.17 Trillion | -20.28% |
| 2008-12-31 | Rp11.50 Trillion | +66.96% |
| 2007-12-31 | Rp6.89 Trillion | +25.16% |
| 2006-12-31 | Rp5.50 Trillion | +18.88% |
| 2005-12-31 | Rp4.63 Trillion | +129.05% |
| 2004-12-31 | Rp2.02 Trillion | -12.01% |
| 2003-12-31 | Rp2.30 Trillion | -4.70% |
| 2002-12-31 | Rp2.41 Trillion | -7.51% |
| 2001-12-31 | Rp2.61 Trillion | +291.42% |
| 2000-12-31 | Rp-1.36 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bakrie & Brothers Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 82144200000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp821.44 Billion | 21.32% |
| Common Stock | Rp4.76 Trillion | 123.64% |
| Other Comprehensive Income | Rp18.31 Billion | 0.48% |
| Total Equity | Rp3.85 Trillion | 100.00% |
Bakrie & Brothers Tbk Competitors by Market Cap
The table below lists competitors of Bakrie & Brothers Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kocom Co. Ltd
KQ:015710
|
$14.24 Million |
|
Samhwa Networks Co. Ltd
KQ:046390
|
$14.24 Million |
|
Nectar Lifesciences Limited
NSE:NECLIFE
|
$14.25 Million |
|
Thiogenesis Therapeutics Corp.
V:TTI
|
$14.25 Million |
|
PT Boston Furniture Industries Tbk
JK:SOFA
|
$14.22 Million |
|
AQUILA ENERGY EFF.TR.-01
F:9YE
|
$14.22 Million |
|
Thonburi Medical Centre Public Company Limited
BK:KDH
|
$14.22 Million |
|
Sealink International Bhd
KLSE:5145
|
$14.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bakrie & Brothers Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,254,872,000,000 to 3,853,170,000,000, a change of 598,298,000,000 (18.4%).
- Net income of 493,852,000,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 104,446,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp493.85 Billion | +12.82% |
| Other Comprehensive Income | Rp104.45 Billion | +2.71% |
| Total Change | Rp- | 18.38% |
Book Value vs Market Value Analysis
This analysis compares Bakrie & Brothers Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.03x to 6.03x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp3910.67 | Rp134.00 | x |
| 2006-12-31 | Rp2559.54 | Rp134.00 | x |
| 2007-12-31 | Rp1084.72 | Rp134.00 | x |
| 2008-12-31 | Rp493.46 | Rp134.00 | x |
| 2009-12-31 | Rp534.35 | Rp134.00 | x |
| 2010-12-31 | Rp1140.83 | Rp134.00 | x |
| 2011-12-31 | Rp1275.11 | Rp134.00 | x |
| 2012-12-31 | Rp574.32 | Rp134.00 | x |
| 2013-12-31 | Rp-237.89 | Rp134.00 | x |
| 2014-12-31 | Rp-225.33 | Rp134.00 | x |
| 2015-12-31 | Rp-416.90 | Rp134.00 | x |
| 2016-12-31 | Rp-621.17 | Rp134.00 | x |
| 2017-12-31 | Rp-545.82 | Rp134.00 | x |
| 2018-12-31 | Rp129.31 | Rp134.00 | x |
| 2019-12-31 | Rp112.41 | Rp134.00 | x |
| 2020-12-31 | Rp69.04 | Rp134.00 | x |
| 2021-12-31 | Rp61.28 | Rp134.00 | x |
| 2022-12-31 | Rp67.62 | Rp134.00 | x |
| 2023-12-31 | Rp65.58 | Rp134.00 | x |
| 2024-12-31 | Rp72.44 | Rp134.00 | x |
| 2025-12-31 | Rp22.22 | Rp134.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bakrie & Brothers Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.82%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.19%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 6.12x
- Recent ROE (12.82%) is above the historical average (-20.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 39.28% | 70.12% | 0.24x | 2.35x | Rp712.39 Billion |
| 2002 | 1.10% | 1.75% | 0.28x | 2.21x | Rp-209.85 Billion |
| 2003 | 1.03% | 2.17% | 0.20x | 2.32x | Rp-198.25 Billion |
| 2005 | 9.00% | 12.11% | 0.39x | 1.90x | Rp-37.06 Billion |
| 2006 | 9.62% | 7.67% | 0.50x | 2.51x | Rp-13.06 Billion |
| 2007 | 13.83% | 7.65% | 0.37x | 4.83x | Rp112.10 Billion |
| 2008 | -452.82% | -186.64% | 0.33x | 7.34x | Rp-16.03 Trillion |
| 2009 | -27.52% | -18.06% | 0.28x | 5.47x | Rp-1.88 Trillion |
| 2010 | -65.45% | -53.38% | 0.41x | 2.97x | Rp-8.07 Trillion |
| 2011 | 1.10% | 0.81% | 0.64x | 2.11x | Rp-1.06 Trillion |
| 2012 | 2.37% | 0.83% | 0.98x | 2.91x | Rp-410.49 Billion |
| 2013 | 0.00% | -246.12% | 0.44x | 0.00x | Rp-12.50 Trillion |
| 2014 | 0.00% | 2.43% | 0.56x | 0.00x | Rp364.05 Billion |
| 2015 | 0.00% | -41.43% | 0.46x | 0.00x | Rp-1.35 Trillion |
| 2016 | 0.00% | -173.35% | 0.32x | 0.00x | Rp-3.00 Trillion |
| 2017 | 0.00% | -49.01% | 0.37x | 0.00x | Rp-608.38 Billion |
| 2018 | -46.95% | -37.75% | 0.23x | 5.34x | Rp-1.53 Trillion |
| 2019 | 36.37% | 26.36% | 0.23x | 6.12x | Rp618.43 Billion |
| 2020 | -64.59% | -37.90% | 0.18x | 9.71x | Rp-1.07 Trillion |
| 2021 | 4.93% | 2.67% | 0.16x | 11.79x | Rp-65.56 Billion |
| 2022 | 18.58% | 7.34% | 0.21x | 12.19x | Rp122.88 Billion |
| 2023 | 10.90% | 6.32% | 0.53x | 3.26x | Rp19.68 Billion |
| 2024 | 10.06% | 8.47% | 0.57x | 2.10x | Rp2.10 Billion |
| 2025 | 12.82% | 13.19% | 0.16x | 6.12x | Rp108.53 Billion |
Industry Comparison
This section compares Bakrie & Brothers Tbk's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $1,353,048,107,253
- Average return on equity (ROE) among peers: -19.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bakrie & Brothers Tbk (BNBR) | Rp4.67 Trillion | 39.28% | 4.04x | $14.23 Million |
| Indomobil Multi Jasa Tbk (IMJS) | $437.94 Billion | 0.00% | 4.86x | $6.96 Million |
| Jaya Konstruksi Manggala Pratama (JKON) | $2.40 Trillion | 12.79% | 0.75x | $27.61 Million |
| Widodo Makmur Perkasa PT (WMPP) | $1.22 Trillion | -71.88% | 3.11x | $5.29 Million |