Bank Maybank Indonesia Tbk PT

JK:BNII Indonesia Banks - Regional
Market Cap
$4.82 Million
Rp78.41 Billion IDR
Market Cap Rank
#49997 Global
#909 in Indonesia
Share Price
Rp202.00
Change (1 day)
-0.98%
52-Week Range
Rp177.00 - Rp232.00
All Time High
Rp412.82
About

PT Bank Maybank Indonesia Tbk provides various banking products and services in Indonesia and internationally. It operates through three segments: Global Banking, Business Banking, and Retail. The company provides current accounts; savings, demand, and time deposits; business deposit accounts; credit cards; mortgage, multifunction, car, working capital, SME, and motorcycle loans; and property fin… Read more

Bank Maybank Indonesia Tbk PT (BNII) - Net Assets

Latest net assets as of December 2025: Rp33.08 Trillion IDR

Based on the latest financial reports, Bank Maybank Indonesia Tbk PT (BNII) has net assets worth Rp33.08 Trillion IDR as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp193.72 Trillion) and total liabilities (Rp160.63 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp33.08 Trillion
% of Total Assets 17.08%
Annual Growth Rate 11.18%
5-Year Change 15.17%
10-Year Change 71.66%
Growth Volatility 42.37

Bank Maybank Indonesia Tbk PT - Net Assets Trend (2000–2025)

This chart illustrates how Bank Maybank Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Bank Maybank Indonesia Tbk PT (2000–2025)

The table below shows the annual net assets of Bank Maybank Indonesia Tbk PT from 2000 to 2025.

Year Net Assets Change
2025-12-31 Rp33.08 Trillion +6.01%
2024-12-31 Rp31.21 Trillion +1.34%
2023-12-31 Rp30.80 Trillion +4.27%
2022-12-31 Rp29.53 Trillion +2.82%
2021-12-31 Rp28.73 Trillion +5.52%
2020-12-31 Rp27.22 Trillion +2.02%
2019-12-31 Rp26.68 Trillion +6.35%
2018-12-31 Rp25.09 Trillion +20.77%
2017-12-31 Rp20.78 Trillion +7.80%
2016-12-31 Rp19.27 Trillion +22.42%
2015-12-31 Rp15.74 Trillion +7.46%
2014-12-31 Rp14.65 Trillion +18.07%
2013-12-31 Rp12.41 Trillion +28.35%
2012-12-31 Rp9.67 Trillion +21.54%
2011-12-31 Rp7.95 Trillion +6.63%
2010-12-31 Rp7.46 Trillion +37.44%
2009-12-31 Rp5.43 Trillion +6.35%
2008-12-31 Rp5.10 Trillion -7.54%
2007-12-31 Rp5.52 Trillion -1.19%
2006-12-31 Rp5.59 Trillion +10.41%
2005-12-31 Rp5.06 Trillion +20.14%
2004-12-31 Rp4.21 Trillion +25.33%
2003-12-31 Rp3.36 Trillion +12.87%
2002-12-31 Rp2.98 Trillion +235.36%
2001-12-31 Rp-2.20 Trillion -194.03%
2000-12-31 Rp2.34 Trillion --

Equity Component Analysis

This analysis shows how different components contribute to Bank Maybank Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1860936300000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Rp18.61 Trillion 57.34%
Common Stock Rp3.86 Trillion 11.88%
Other Comprehensive Income Rp3.63 Trillion 11.19%
Other Components Rp6.36 Trillion 19.59%
Total Equity Rp32.45 Trillion 100.00%

Bank Maybank Indonesia Tbk PT Competitors by Market Cap

The table below lists competitors of Bank Maybank Indonesia Tbk PT ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bank Maybank Indonesia Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 30,606,865,000,000 to 32,453,307,000,000, a change of 1,846,442,000,000 (6.0%).
  • Net income of 1,657,366,000,000 contributed positively to equity growth.
  • Dividend payments of 471,030,000,000 reduced retained earnings.
  • Other comprehensive income increased equity by 635,461,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rp1.66 Trillion +5.11%
Dividends Paid Rp471.03 Billion -1.45%
Other Comprehensive Income Rp635.46 Billion +1.96%
Other Changes Rp24.64 Billion +0.08%
Total Change Rp- 6.03%

Book Value vs Market Value Analysis

This analysis compares Bank Maybank Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.47x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 2.18x to 0.47x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 Rp92.75 Rp202.00 x
2006-12-31 Rp102.86 Rp202.00 x
2007-12-31 Rp103.80 Rp202.00 x
2008-12-31 Rp95.72 Rp202.00 x
2009-12-31 Rp102.59 Rp202.00 x
2010-12-31 Rp129.75 Rp202.00 x
2011-12-31 Rp135.05 Rp202.00 x
2012-12-31 Rp165.97 Rp202.00 x
2013-12-31 Rp204.64 Rp202.00 x
2014-12-31 Rp235.09 Rp202.00 x
2015-12-31 Rp227.65 Rp202.00 x
2016-12-31 Rp279.19 Rp202.00 x
2017-12-31 Rp302.06 Rp202.00 x
2018-12-31 Rp342.90 Rp202.00 x
2019-12-31 Rp344.41 Rp202.00 x
2020-12-31 Rp352.13 Rp202.00 x
2021-12-31 Rp371.33 Rp202.00 x
2022-12-31 Rp381.20 Rp202.00 x
2023-12-31 Rp397.01 Rp202.00 x
2024-12-31 Rp401.58 Rp202.00 x
2025-12-31 Rp425.89 Rp202.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bank Maybank Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.11%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 10.92%
  • • Asset Turnover: 0.08x
  • • Equity Multiplier: 5.97x
  • Recent ROE (5.11%) is below the historical average (8.32%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 11.44% 6.70% 0.11x 15.91x Rp33.62 Billion
2002 4.45% 3.53% 0.10x 12.21x Rp-165.16 Billion
2003 9.20% 7.73% 0.12x 10.34x Rp-26.89 Billion
2004 19.51% 20.94% 0.11x 8.57x Rp400.50 Billion
2005 15.40% 22.08% 0.07x 10.68x Rp254.28 Billion
2006 12.06% 17.37% 0.07x 10.10x Rp108.18 Billion
2007 7.58% 10.92% 0.07x 10.32x Rp-129.56 Billion
2008 9.88% 12.18% 0.07x 11.45x Rp-5.71 Billion
2009 -0.20% -0.22% 0.08x 11.59x Rp-536.55 Billion
2010 7.35% 9.53% 0.07x 10.39x Rp-191.84 Billion
2011 8.62% 10.74% 0.07x 12.19x Rp-107.71 Billion
2012 12.72% 16.06% 0.06x 12.19x Rp258.36 Billion
2013 12.65% 18.50% 0.06x 11.51x Rp323.67 Billion
2014 4.84% 8.77% 0.06x 9.92x Rp-745.70 Billion
2015 7.35% 12.32% 0.06x 10.17x Rp-411.50 Billion
2016 10.25% 21.77% 0.05x 8.77x Rp46.69 Billion
2017 8.82% 16.92% 0.06x 8.47x Rp-242.35 Billion
2018 8.88% 20.69% 0.06x 7.18x Rp-277.20 Billion
2019 7.02% 16.77% 0.06x 6.44x Rp-782.42 Billion
2020 4.72% 12.85% 0.06x 6.45x Rp-1.42 Trillion
2021 5.89% 13.74% 0.07x 5.96x Rp-1.16 Trillion
2022 5.06% 13.00% 0.07x 5.54x Rp-1.43 Trillion
2023 5.76% 14.05% 0.07x 5.68x Rp-1.28 Trillion
2024 3.65% 8.44% 0.07x 6.44x Rp-1.94 Trillion
2025 5.11% 10.92% 0.08x 5.97x Rp-1.59 Trillion

Industry Comparison

This section compares Bank Maybank Indonesia Tbk PT's net assets metrics with peer companies in the Banks - Regional industry.

Industry Context

  • Industry: Banks - Regional
  • Average net assets among peers: $6,121,527,008,058
  • Average return on equity (ROE) among peers: -2.22%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Bank Maybank Indonesia Tbk PT (BNII) Rp33.08 Trillion 11.44% 4.86x $121.78
Bank Agris Tbk (AGRS) $567.10 Billion 0.69% 6.44x $17.52 Million
Bank Amar Indonesia  (AMAR) $3.18 Trillion -4.89% 0.42x $6.61 Million
Bank Mnc Internasional Tbk (BABP) $536.71 Billion 3.85% 10.82x $7.22 Million
Bank Net Indonesia Syariah Tbk PT (BANK) $950.85 Billion 4.24% 1.17x $175.00 Million
Bank Central Asia Tbk (BBCA) $12.63 Trillion 18.94% 9.55x $20.04 Billion
Bk Harda Internasional Tbk Pt (BBHI) $336.48 Billion -36.60% 5.73x $251.65 Million
Bank Bukopin Tbk (BBKP) $11.22 Trillion -44.82% 7.02x $111.65 Million
Bank Mestika Dharma Tbk (BBMD) $4.01 Trillion 8.13% 2.53x $15.70 Million
Bank Rakyat Indonesia Persero (BBRI) $27.26 Trillion 26.81% 10.63x $15.34 Billion
PT Bank Bisnis Internasional Tbk (BBSI) $538.46 Billion 1.50% 0.00x $110.21 Million