Batavia Prosperindo Finance
PT Woori Finance Indonesia Tbk, a multi finance company, provides various financial services in Indonesia. The company operates through Finance Lease, Consumer Financing, and Factoring segments. It offers investment financing, working capital financing, multipurpose financing, operating lease, financing, and service based activities. In addition, the company provides vehicle and heavy equipment f… Read more
Batavia Prosperindo Finance (BPFI) - Net Assets
Latest net assets as of September 2025: Rp1.15 Trillion IDR
Based on the latest financial reports, Batavia Prosperindo Finance (BPFI) has net assets worth Rp1.15 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.30 Trillion) and total liabilities (Rp1.16 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.15 Trillion |
| % of Total Assets | 49.85% |
| Annual Growth Rate | 19.47% |
| 5-Year Change | 30.71% |
| 10-Year Change | 124.94% |
| Growth Volatility | 29.52 |
Batavia Prosperindo Finance - Net Assets Trend (2008–2024)
This chart illustrates how Batavia Prosperindo Finance's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Batavia Prosperindo Finance (2008–2024)
The table below shows the annual net assets of Batavia Prosperindo Finance from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.12 Trillion | +6.09% |
| 2023-12-31 | Rp1.06 Trillion | +7.95% |
| 2022-12-31 | Rp980.53 Billion | +6.55% |
| 2021-12-31 | Rp920.30 Billion | +7.12% |
| 2020-12-31 | Rp859.10 Billion | +4.85% |
| 2019-12-31 | Rp819.33 Billion | +6.21% |
| 2018-12-31 | Rp771.43 Billion | +24.04% |
| 2017-12-31 | Rp621.93 Billion | +23.45% |
| 2016-12-31 | Rp503.81 Billion | +0.92% |
| 2015-12-31 | Rp499.22 Billion | +14.73% |
| 2014-12-31 | Rp435.14 Billion | +97.19% |
| 2013-12-31 | Rp220.67 Billion | +17.08% |
| 2012-12-31 | Rp188.48 Billion | +14.83% |
| 2011-12-31 | Rp164.14 Billion | +8.81% |
| 2010-12-31 | Rp150.86 Billion | +15.79% |
| 2009-12-31 | Rp130.28 Billion | +99.72% |
| 2008-12-31 | Rp65.23 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Batavia Prosperindo Finance's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9776.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp629.87 Billion | 56.09% |
| Common Stock | Rp267.40 Billion | 23.81% |
| Other Components | Rp225.70 Billion | 20.10% |
| Total Equity | Rp1.12 Trillion | 100.00% |
Batavia Prosperindo Finance Competitors by Market Cap
The table below lists competitors of Batavia Prosperindo Finance ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SGF Capital Public Company Limited
BK:SGF
|
$4.56 Million |
|
Sedania Innovator Bhd
KLSE:0178
|
$4.56 Million |
|
IC Group Holdings Inc.
V:ICGH
|
$4.56 Million |
|
EQUITY GROUP HOLDINGS LTD
RSE:EQTY
|
$4.56 Million |
|
LOBO EV TECHNOLOGIES LTD. Ordinary shares
NASDAQ:LOBO
|
$4.55 Million |
|
Newretail Co Ltd
TWO:3085
|
$4.55 Million |
|
The Western India Plywoods Limited
NSE:WIPL
|
$4.55 Million |
|
CN Energy Group Inc
NASDAQ:CNEY
|
$4.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Batavia Prosperindo Finance's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,058,512,678,868 to 1,122,965,320,890, a change of 64,452,642,022 (6.1%).
- Net income of 88,188,127,000 contributed positively to equity growth.
- Dividend payments of 25,999,673,000 reduced retained earnings.
- Other comprehensive income decreased equity by 49,762,192,016.
- Other factors increased equity by 52,026,380,038.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp88.19 Billion | +7.85% |
| Dividends Paid | Rp26.00 Billion | -2.32% |
| Other Comprehensive Income | Rp-49.76 Billion | -4.43% |
| Other Changes | Rp52.03 Billion | +4.63% |
| Total Change | Rp- | 6.09% |
Book Value vs Market Value Analysis
This analysis compares Batavia Prosperindo Finance's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.65x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.16x to 0.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp125.65 | Rp272.00 | x |
| 2013-12-31 | Rp129.50 | Rp272.00 | x |
| 2014-12-31 | Rp259.09 | Rp272.00 | x |
| 2015-12-31 | Rp221.12 | Rp272.00 | x |
| 2016-12-31 | Rp223.15 | Rp272.00 | x |
| 2017-12-31 | Rp259.72 | Rp272.00 | x |
| 2018-12-31 | Rp296.70 | Rp272.00 | x |
| 2019-12-31 | Rp306.41 | Rp272.00 | x |
| 2020-12-31 | Rp321.28 | Rp272.00 | x |
| 2021-12-31 | Rp344.17 | Rp272.00 | x |
| 2022-12-31 | Rp366.69 | Rp272.00 | x |
| 2023-12-31 | Rp395.85 | Rp272.00 | x |
| 2024-12-31 | Rp419.96 | Rp272.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Batavia Prosperindo Finance utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.85%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.44%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 1.82x
- Recent ROE (7.85%) is below the historical average (10.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 17.93% | 15.71% | 0.35x | 3.24x | Rp4.87 Billion |
| 2009 | 13.38% | 20.76% | 0.35x | 1.86x | Rp4.26 Billion |
| 2010 | 17.20% | 28.79% | 0.31x | 1.90x | Rp10.87 Billion |
| 2011 | 14.19% | 18.23% | 0.35x | 2.24x | Rp6.87 Billion |
| 2012 | 15.53% | 25.52% | 0.22x | 2.81x | Rp10.42 Billion |
| 2013 | 16.44% | 17.46% | 0.26x | 3.62x | Rp14.21 Billion |
| 2014 | 9.36% | 18.19% | 0.21x | 2.45x | Rp-2.78 Billion |
| 2015 | 8.36% | 16.79% | 0.25x | 1.97x | Rp-8.18 Billion |
| 2016 | 6.73% | 13.13% | 0.25x | 2.06x | Rp-16.47 Billion |
| 2017 | 8.00% | 14.13% | 0.22x | 2.53x | Rp-12.46 Billion |
| 2018 | 8.82% | 15.78% | 0.24x | 2.37x | Rp-9.12 Billion |
| 2019 | 9.14% | 17.36% | 0.24x | 2.22x | Rp-7.08 Billion |
| 2020 | 4.80% | 11.64% | 0.24x | 1.71x | Rp-44.65 Billion |
| 2021 | 4.99% | 15.78% | 0.22x | 1.41x | Rp-46.11 Billion |
| 2022 | 5.29% | 18.78% | 0.21x | 1.34x | Rp-46.16 Billion |
| 2023 | 8.19% | 24.01% | 0.20x | 1.75x | Rp-19.19 Billion |
| 2024 | 7.85% | 21.44% | 0.20x | 1.82x | Rp-24.11 Billion |
Industry Comparison
This section compares Batavia Prosperindo Finance's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $1,668,707,615,917
- Average return on equity (ROE) among peers: 9.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Batavia Prosperindo Finance (BPFI) | Rp1.15 Trillion | 17.93% | 1.01x | $4.55 Million |
| Adira Dinamika Multi Finance (ADMF) | $7.03 Trillion | 25.83% | 3.48x | $130.76 Million |
| Buana Finance Tbk (BBLD) | $1.24 Trillion | 2.31% | 1.88x | $25.56 Million |
| BFI Finance Indonesia Tbk (BFIN) | $611.95 Billion | 16.06% | 0.84x | $317.78 Million |
| Clipan Finance Indonesia Tbk (CFIN) | $4.35 Trillion | 7.02% | 1.55x | $38.73 Million |
| Danasupra Erapacific Tbk (DEFI) | $43.01 Billion | 2.40% | 0.75x | $1.92 Million |
| Fuji Finance Indonesia Tbk PT (FUJI) | $48.65 Billion | 16.42% | 0.01x | $835.77K |
| Radana Bhaskara Finance Tbk (HDFA) | $513.33 Billion | 4.99% | 6.02x | $1.88 Million |
| Intan Baruprana Finance Tbk (IBFN) | $-631.13 Billion | 0.00% | 0.00x | $1.28 Million |
| Mandala Multifinance Tbk (MFIN) | $1.81 Trillion | 14.08% | 0.96x | $1.81 Million |