Sedania Innovator Bhd (0178) - Net Assets

Latest as of December 2025: RM39.53 Million MYR ≈ $9.92 Million USD

Based on the latest financial reports, Sedania Innovator Bhd (0178) has net assets worth RM39.53 Million MYR (≈ $9.92 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM85.25 Million ≈ $21.40 Million USD) and total liabilities (RM45.72 Million ≈ $11.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sedania Innovator Bhd liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM39.53 Million
% of Total Assets	46.37%
Annual Growth Rate	8.54%
5-Year Change	-3.43%
10-Year Change	57.09%
Growth Volatility	57.58

Sedania Innovator Bhd - Net Assets Trend (2013–2025)

This chart illustrates how Sedania Innovator Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 0178 current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Sedania Innovator Bhd (2013–2025)

The table below shows the annual net assets of Sedania Innovator Bhd from 2013 to 2025. For live valuation and market cap data, see Sedania Innovator Bhd (0178) market capitalisation.

Year	Net Assets	Change
2025-12-31	RM39.53 Million ≈ $9.92 Million	-21.11%
2024-12-31	RM50.10 Million ≈ $12.58 Million	-4.66%
2023-12-31	RM52.55 Million ≈ $13.19 Million	+26.85%
2022-12-31	RM41.43 Million ≈ $10.40 Million	+1.22%
2021-12-31	RM40.93 Million ≈ $10.28 Million	+167.16%
2020-12-31	RM15.32 Million ≈ $3.85 Million	-51.37%
2019-12-31	RM31.50 Million ≈ $7.91 Million	+19.67%
2018-12-31	RM26.33 Million ≈ $6.61 Million	-19.56%
2017-12-31	RM32.73 Million ≈ $8.22 Million	+30.07%
2016-12-31	RM25.16 Million ≈ $6.32 Million	-37.60%
2015-12-31	RM40.32 Million ≈ $10.12 Million	+89.10%
2014-12-31	RM21.32 Million ≈ $5.35 Million	+44.19%
2013-12-31	RM14.79 Million ≈ $3.71 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Sedania Innovator Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 357.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	RM74.80 Million	271.25%
Other Comprehensive Income	RM-14.10 Million	-51.14%
Total Equity	RM27.57 Million	100.00%

Sedania Innovator Bhd Competitors by Market Cap

The table below lists competitors of Sedania Innovator Bhd ranked by their market capitalization.

Company	Market Cap
Asra Minerals Ltd AU:ASR	$9.64 Million
Ebang International Holdings NASDAQ:EBON	$9.64 Million
Apax Global Alpha Ltd LSE:APAX	$9.65 Million
Sahathai Terminal Public Company Limited BK:PORT	$9.65 Million
Banka BioLoo Limited NSE:BANKA	$9.62 Million
CHINA GREEN AGRIC.DL-001 F:GR0A	$9.62 Million
NEWMARK SECURITY LS-005 F:NN10	$9.61 Million
Thriven Global Bhd KLSE:7889	$9.61 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sedania Innovator Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 35,070,000 to 27,575,000, a change of -7,495,000 (-21.4%).
Net loss of 1,496,000 reduced equity.
Other comprehensive income decreased equity by 14,051,000.
Other factors increased equity by 8,052,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	RM-1.50 Million	-5.43%
Other Comprehensive Income	RM-14.05 Million	-50.96%
Other Changes	RM8.05 Million	+29.2%
Total Change	RM-	-21.37%

Book Value vs Market Value Analysis

This analysis compares Sedania Innovator Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.51x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 1.41x to 1.51x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	RM0.07	RM0.11	x
2014-12-31	RM0.33	RM0.11	x
2015-12-31	RM0.23	RM0.11	x
2016-12-31	RM0.13	RM0.11	x
2017-12-31	RM0.15	RM0.11	x
2018-12-31	RM0.12	RM0.11	x
2019-12-31	RM0.13	RM0.11	x
2020-12-31	RM0.05	RM0.11	x
2021-12-31	RM0.11	RM0.11	x
2022-12-31	RM0.11	RM0.11	x
2023-12-31	RM0.11	RM0.11	x
2024-12-31	RM0.10	RM0.11	x
2025-12-31	RM0.07	RM0.11	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sedania Innovator Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -5.43%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -1.69%
• Asset Turnover: 1.04x
• Equity Multiplier: 3.09x
Recent ROE (-5.43%) is below the historical average (1.06%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	45.54%	66.85%	0.64x	1.06x	RM5.28 Million
2014	30.34%	56.35%	0.52x	1.03x	RM4.34 Million
2015	4.58%	21.22%	0.20x	1.08x	RM-2.18 Million
2016	-3.98%	-5.71%	0.44x	1.60x	RM-3.52 Million
2017	4.79%	5.74%	0.63x	1.32x	RM-1.71 Million
2018	-16.55%	-35.30%	0.37x	1.26x	RM-6.99 Million
2019	7.89%	16.05%	0.44x	1.13x	RM-664.21K
2020	-66.84%	-34.44%	0.72x	2.68x	RM-11.77 Million
2021	22.86%	16.90%	0.95x	1.43x	RM4.67 Million
2022	2.07%	2.00%	0.66x	1.55x	RM-2.95 Million
2023	-4.25%	-3.08%	0.70x	1.97x	RM-5.37 Million
2024	-7.25%	-3.10%	1.00x	2.34x	RM-6.05 Million
2025	-5.43%	-1.69%	1.04x	3.09x	RM-4.25 Million

Industry Comparison

This section compares Sedania Innovator Bhd's net assets metrics with peer companies in the Household & Personal Products industry.

Industry Context

Industry: Household & Personal Products
Average net assets among peers: $260,578,484
Average return on equity (ROE) among peers: 4.09%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sedania Innovator Bhd (0178)	RM39.53 Million	45.54%	1.16x	$9.63 Million
Oceancash Pacific Bhd (0049)	$32.45 Million	1.46%	0.71x	$9.17 Million
FCW Holdings Bhd (2755)	$268.26 Million	6.99%	0.50x	$101.05 Million
NTPM Holdings Bhd (5066)	$520.80 Million	5.47%	1.03x	$56.39 Million
Esthetics International Group (5081)	$172.82 Million	0.77%	0.40x	$11.31 Million
Karex Berhad (5247)	$498.14 Million	5.61%	0.19x	$128.28 Million
Eng Kah Corporation Bhd (7149)	$71.00 Million	4.23%	0.21x	$6.20 Million

About Sedania Innovator Bhd

KLSE:0178 Malaysia Household & Personal Products

Market Cap

$9.63 Million

RM38.36 Million MYR

Market Cap Rank

#27111 Global

#857 in Malaysia

Share Price

RM0.11

Change (1 day)

+0.00%

52-Week Range

RM0.07 - RM0.29

All Time High

RM1.46