Bumi Teknokultura Unggul Tbk
PT Bumi Teknokultura Unggul Tbk, through its subsidiary, PT Golden Harvest Cocoa Indonesia, engages in processing of cocoa bean in Indonesia and internationally. It operates through Cocoa Bean Processing; and Rental segments. The company offers cocoa butter, cocoa cake, and cocoa powder. It also engages in real estate and construction, services, warehousing, trading, industry, mining, plantations… Read more
Bumi Teknokultura Unggul Tbk (BTEK) - Net Assets
Latest net assets as of September 2025: Rp392.11 Billion IDR
Based on the latest financial reports, Bumi Teknokultura Unggul Tbk (BTEK) has net assets worth Rp392.11 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.87 Trillion) and total liabilities (Rp3.48 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp392.11 Billion |
| % of Total Assets | 10.14% |
| Annual Growth Rate | 8.72% |
| 5-Year Change | -72.18% |
| 10-Year Change | 478.98% |
| Growth Volatility | 401.33 |
Bumi Teknokultura Unggul Tbk - Net Assets Trend (2003–2024)
This chart illustrates how Bumi Teknokultura Unggul Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bumi Teknokultura Unggul Tbk (2003–2024)
The table below shows the annual net assets of Bumi Teknokultura Unggul Tbk from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp462.50 Billion | -58.21% |
| 2023-12-31 | Rp1.11 Trillion | -7.99% |
| 2022-12-31 | Rp1.20 Trillion | -22.97% |
| 2021-12-31 | Rp1.56 Trillion | -6.06% |
| 2020-12-31 | Rp1.66 Trillion | -22.41% |
| 2019-12-31 | Rp2.14 Trillion | -5.22% |
| 2018-12-31 | Rp2.26 Trillion | +13.73% |
| 2017-12-31 | Rp1.99 Trillion | +31.56% |
| 2016-12-31 | Rp1.51 Trillion | +1791.34% |
| 2015-12-31 | Rp79.88 Billion | +1.72% |
| 2014-12-31 | Rp78.53 Billion | -5.55% |
| 2013-12-31 | Rp83.15 Billion | +15.16% |
| 2012-12-31 | Rp72.20 Billion | +1.44% |
| 2011-12-31 | Rp71.18 Billion | -5.00% |
| 2010-12-31 | Rp74.92 Billion | -5.72% |
| 2009-12-31 | Rp79.47 Billion | -7.27% |
| 2008-12-31 | Rp85.70 Billion | -9.28% |
| 2007-12-31 | Rp94.47 Billion | -1.08% |
| 2004-12-31 | Rp95.49 Billion | +19.46% |
| 2003-12-31 | Rp79.94 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bumi Teknokultura Unggul Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 158088629600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp578.47 Billion | 125.07% |
| Other Comprehensive Income | Rp250.62 Billion | 54.19% |
| Other Components | Rp1.21 Trillion | 262.55% |
| Total Equity | Rp462.50 Billion | 100.00% |
Bumi Teknokultura Unggul Tbk Competitors by Market Cap
The table below lists competitors of Bumi Teknokultura Unggul Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Structural Monitoring Systems Plc
AU:SMN
|
$26.58 Million |
|
Aesler Grup Internasional Tbk Pt
JK:RONY
|
$26.58 Million |
|
ZEDGE INC. CL.B DL-01
F:34Z
|
$26.61 Million |
|
CEL-SCI Corp
NYSE MKT:CVM
|
$26.61 Million |
|
Boom Logistics Ltd
AU:BOL
|
$26.58 Million |
|
KUB Malaysia Bhd
KLSE:6874
|
$26.57 Million |
|
Mahamaya Steel Industries Limited
NSE:MAHASTEEL
|
$26.56 Million |
|
Awilco LNG ASA
OL:ALNG
|
$26.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bumi Teknokultura Unggul Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,106,844,618,075 to 462,500,376,000, a change of -644,344,242,075 (-58.2%).
- Net loss of 719,271,050,000 reduced equity.
- Other comprehensive income increased equity by 53,953,978,569.
- Other factors increased equity by 20,972,829,356.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-719.27 Billion | -155.52% |
| Other Comprehensive Income | Rp53.95 Billion | +11.67% |
| Other Changes | Rp20.97 Billion | +4.53% |
| Total Change | Rp- | -58.21% |
Book Value vs Market Value Analysis
This analysis compares Bumi Teknokultura Unggul Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.60x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.35x to 1.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp6.81 | Rp16.00 | x |
| 2013-12-31 | Rp7.02 | Rp16.00 | x |
| 2014-12-31 | Rp6.64 | Rp16.00 | x |
| 2015-12-31 | Rp6.80 | Rp16.00 | x |
| 2016-12-31 | Rp33.42 | Rp16.00 | x |
| 2017-12-31 | Rp350.82 | Rp16.00 | x |
| 2018-12-31 | Rp48.85 | Rp16.00 | x |
| 2019-12-31 | Rp46.30 | Rp16.00 | x |
| 2020-12-31 | Rp35.92 | Rp16.00 | x |
| 2021-12-31 | Rp33.74 | Rp16.00 | x |
| 2022-12-31 | Rp25.99 | Rp16.00 | x |
| 2023-12-31 | Rp23.92 | Rp16.00 | x |
| 2024-12-31 | Rp9.99 | Rp16.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bumi Teknokultura Unggul Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -155.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -113.16%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 8.42x
- Recent ROE (-155.52%) is below the historical average (-16.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 1.42% | 1.65% | 0.57x | 1.51x | Rp-6.20 Billion |
| 2013 | 3.09% | 4.90% | 0.13x | 4.96x | Rp-5.15 Billion |
| 2014 | -4.58% | -7.43% | 0.10x | 6.28x | Rp-10.27 Billion |
| 2015 | 0.71% | 1.04% | 0.10x | 6.87x | Rp-6.70 Billion |
| 2016 | 0.11% | 0.22% | 0.15x | 3.16x | Rp-153.00 Billion |
| 2017 | -1.55% | -3.55% | 0.17x | 2.61x | Rp-234.41 Billion |
| 2018 | 3.36% | 8.54% | 0.17x | 2.28x | Rp-150.05 Billion |
| 2019 | -3.91% | -12.01% | 0.14x | 2.32x | Rp-298.11 Billion |
| 2020 | -30.65% | -50.30% | 0.24x | 2.54x | Rp-675.75 Billion |
| 2021 | -6.82% | -72.49% | 0.04x | 2.67x | Rp-262.67 Billion |
| 2022 | -11.10% | -86.95% | 0.04x | 3.44x | Rp-253.76 Billion |
| 2023 | -10.30% | -57.99% | 0.05x | 3.66x | Rp-224.73 Billion |
| 2024 | -155.52% | -113.16% | 0.16x | 8.42x | Rp-765.52 Billion |
Industry Comparison
This section compares Bumi Teknokultura Unggul Tbk's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,327,445,807,333
- Average return on equity (ROE) among peers: 6.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bumi Teknokultura Unggul Tbk (BTEK) | Rp392.11 Billion | 1.42% | 8.86x | $26.58 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |