Citra Nusantara Gemilang Tbk.
PT Citra Nusantara Gemilang Tbk, an energy company, engages in the trading and distribution of natural gas in the form of compressed natural gas to the industrial, retail, and transportation sectors in Indonesia. The company trades in gas equipment. It offers its products under the GASRA brand. The company was founded in 2005 and is headquartered in Bekasi, Indonesia.
Citra Nusantara Gemilang Tbk. (CGAS) - Net Assets
Latest net assets as of September 2025: Rp271.81 Billion IDR
Based on the latest financial reports, Citra Nusantara Gemilang Tbk. (CGAS) has net assets worth Rp271.81 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp394.88 Billion) and total liabilities (Rp123.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp271.81 Billion |
| % of Total Assets | 68.83% |
| Annual Growth Rate | 31.3% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 97.1 |
Citra Nusantara Gemilang Tbk. - Net Assets Trend (2021–2025)
This chart illustrates how Citra Nusantara Gemilang Tbk.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Citra Nusantara Gemilang Tbk. (2021–2025)
The table below shows the annual net assets of Citra Nusantara Gemilang Tbk. from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | Rp264.10 Billion | +221.33% |
| 2024-06-30 | Rp82.19 Billion | +6.05% |
| 2023-06-30 | Rp77.50 Billion | -15.98% |
| 2022-06-30 | Rp92.24 Billion | +3.78% |
| 2021-06-30 | Rp88.87 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Citra Nusantara Gemilang Tbk.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 83.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp12.84 Billion | 5.08% |
| Common Stock | Rp88.57 Billion | 35.01% |
| Other Components | Rp151.58 Billion | 59.91% |
| Total Equity | Rp253.00 Billion | 100.00% |
Citra Nusantara Gemilang Tbk. Competitors by Market Cap
The table below lists competitors of Citra Nusantara Gemilang Tbk. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ROCHE HLDG - Dusseldorf Stock Exchang
DU:RHO
|
$3.66 Million |
|
PT Multi Indocitra Tbk
F:QF9
|
$3.66 Million |
|
MCGRAW HILL FIN - Dusseldorf Stock Exchang
DU:MHL
|
$3.66 Million |
|
Baker Global Asset Management Inc.
OTCQB:BAKR
|
$3.66 Million |
|
Keynote Financial Services Limited
NSE:KEYFINSERV
|
$3.66 Million |
|
RENDER CUBE BSAC ZY -10
F:W63
|
$3.66 Million |
|
Mangoceuticals, Inc. Common Stock
NASDAQ:MGRX
|
$3.66 Million |
|
Epsium Enterprise Limited Ordinary Shares
NASDAQ:EPSM
|
$3.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Citra Nusantara Gemilang Tbk.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 71,436,900,000 to 253,002,290,000, a change of 181,565,390,000 (254.2%).
- Net income of 9,412,102,000 contributed positively to equity growth.
- Dividend payments of 2,214,286,000 reduced retained earnings.
- Share repurchases of 179,648,210,300 reduced equity.
- Other factors increased equity by 354,015,784,300.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp9.41 Billion | +3.72% |
| Dividends Paid | Rp2.21 Billion | -0.88% |
| Share Repurchases | Rp179.65 Billion | -71.01% |
| Other Changes | Rp354.02 Billion | +139.93% |
| Total Change | Rp- | 254.16% |
Book Value vs Market Value Analysis
This analysis compares Citra Nusantara Gemilang Tbk.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.17x to 1.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | Rp26.24 | Rp162.00 | x |
| 2022-06-30 | Rp27.22 | Rp162.00 | x |
| 2023-06-30 | Rp22.08 | Rp162.00 | x |
| 2024-06-30 | Rp40.33 | Rp162.00 | x |
| 2025-06-30 | Rp142.82 | Rp162.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Citra Nusantara Gemilang Tbk. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.85%
- • Asset Turnover: 1.41x
- • Equity Multiplier: 1.43x
- Recent ROE (3.72%) is below the historical average (6.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -4.74% | -1.00% | 2.26x | 2.10x | Rp-11.72 Billion |
| 2022 | 3.63% | 0.77% | 2.12x | 2.22x | Rp-5.25 Billion |
| 2023 | 16.95% | 2.68% | 2.36x | 2.69x | Rp4.64 Billion |
| 2024 | 11.40% | 2.16% | 1.98x | 2.67x | Rp999.65 Million |
| 2025 | 3.72% | 1.85% | 1.41x | 1.43x | Rp-15.89 Billion |
Industry Comparison
This section compares Citra Nusantara Gemilang Tbk.'s net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $-213,068,542,925
- Average return on equity (ROE) among peers: 13.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Citra Nusantara Gemilang Tbk. (CGAS) | Rp271.81 Billion | -4.74% | 0.45x | $3.66 Million |
| Akr Corporindo Tbk (AKRA) | $-759.09 Billion | 0.00% | 0.00x | $499.53 Million |
| Mitra Energi Persada Tbk PT (KOPI) | $108.74 Billion | 15.97% | 0.56x | $760.20K |
| PT Lupromax Pelumas Indonesia Tb (LMAX) | $11.15 Billion | 23.18% | 1.52x | $1.53 Million |