RENDER CUBE BSAC ZY -10 (W63) - Net Assets
Based on the latest financial reports, RENDER CUBE BSAC ZY -10 (W63) has net assets worth €35.68 Million EUR (≈ $41.71 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€37.31 Million ≈ $43.62 Million USD) and total liabilities (€1.63 Million ≈ $1.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See W63 net asset quality score to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €35.68 Million |
| % of Total Assets | 95.64% |
| Annual Growth Rate | 9.65% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 19.96 |
RENDER CUBE BSAC ZY -10 - Net Assets Trend (2021–2025)
This chart illustrates how RENDER CUBE BSAC ZY -10's net assets have evolved over time, based on quarterly financial data. Also explore net asset growth rate of RENDER CUBE BSAC ZY -10 to track the company's year-over-year net asset growth rate.
Annual Net Assets for RENDER CUBE BSAC ZY -10 (2021–2025)
The table below shows the annual net assets of RENDER CUBE BSAC ZY -10 from 2021 to 2025. For live market cap and overall valuation, see W63 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €33.81 Million ≈ $39.53 Million |
-16.80% |
| 2024-12-31 | €40.64 Million ≈ $47.51 Million |
+2.91% |
| 2023-12-31 | €39.49 Million ≈ $46.17 Million |
+25.81% |
| 2022-12-31 | €31.39 Million ≈ $36.69 Million |
+34.18% |
| 2021-12-31 | €23.39 Million ≈ $27.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to RENDER CUBE BSAC ZY -10's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €7.71 Million | 22.80% |
| Other Components | €26.10 Million | 77.20% |
| Total Equity | €33.81 Million | 100.00% |
RENDER CUBE BSAC ZY -10 Competitors by Market Cap
The table below lists competitors of RENDER CUBE BSAC ZY -10 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Southern Hemisphere Mining Ltd
AU:SUH
|
$17.71 Million |
|
Millcon Steel Public Company Limited
BK:MILL
|
$17.71 Million |
|
Dogusan Boru Sanayi ve Ticaret AS
IS:DOGUB
|
$17.71 Million |
|
RNI Negócios Imobiliários S.A
SA:RDNI3
|
$17.72 Million |
|
Jameson Resources Ltd
AU:JAL
|
$17.70 Million |
|
Esotiq & Henderson S.A.
WAR:EAH
|
$17.70 Million |
|
Minetech Resources Bhd
KLSE:7219
|
$17.68 Million |
|
Genolution Inc.
KQ:225220
|
$17.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in RENDER CUBE BSAC ZY -10's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 40,637,769 to 33,809,303, a change of -6,828,466 (-16.8%).
- Net income of 7,709,684 contributed positively to equity growth.
- Other factors decreased equity by 14,538,150.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €7.71 Million | +22.8% |
| Other Changes | €-14.54 Million | -43.0% |
| Total Change | €- | -16.80% |
Book Value vs Market Value Analysis
This analysis compares RENDER CUBE BSAC ZY -10's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.80x to 0.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €21.97 | €17.60 | x |
| 2022-12-31 | €29.48 | €17.60 | x |
| 2023-12-31 | €36.84 | €17.60 | x |
| 2024-12-31 | €37.74 | €17.60 | x |
| 2025-12-31 | €31.40 | €17.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently RENDER CUBE BSAC ZY -10 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.80%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 45.42%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.04x
- Recent ROE (22.80%) is below the historical average (24.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 37.36% | 65.22% | 0.53x | 1.09x | €6.40 Million |
| 2022 | 25.47% | 57.34% | 0.44x | 1.01x | €4.86 Million |
| 2023 | 19.25% | 49.17% | 0.39x | 1.01x | €3.65 Million |
| 2024 | 17.60% | 41.63% | 0.40x | 1.04x | €3.09 Million |
| 2025 | 22.80% | 45.42% | 0.48x | 1.04x | €4.33 Million |
Industry Comparison
This section compares RENDER CUBE BSAC ZY -10's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $11,957,715,020
- Average return on equity (ROE) among peers: -10.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| RENDER CUBE BSAC ZY -10 (W63) | €35.68 Million | 37.36% | 0.05x | $17.71 Million |
| IDREAMSKY TE+H. DL-0001 (08IA) | $4.21 Billion | -3.74% | 0.57x | $88.78 Million |
| OURGAME INT.HOL.DL-00005 (13O) | $150.89 Million | -41.60% | 0.24x | $16.17 Million |
| CREATIVEF. G.S.A-K ZY-23 (19F) | $4.34 Million | -13.62% | 0.02x | $1.02 Million |
| Boyaa Interactive International Limited (1BY) | $2.02 Billion | 10.45% | 0.13x | $224.54 Million |
| STILLFRONT GRP AB SK-07 (1YS0) | $7.48 Billion | -98.60% | 1.19x | $192.76 Million |
| 5TH PLANET GAMES DK -50 (2HG1) | $75.04 Million | 32.71% | 0.12x | $28.64 Million |
| MOVIE GAMES S.A. ZY1 (2LH) | $33.24 Million | 25.29% | 0.18x | $4.17 Million |
| NetDragon Websoft Holdings Limited (3ND) | $6.17 Billion | 8.91% | 0.68x | $550.31 Million |
| BAKED GAMES SA ZY-10 (4U6) | $1.95 Million | -29.60% | 0.05x | $890.02K |
| NETEASE INC. O.N. (4Y01) | $99.42 Billion | 0.00% | 0.55x | $67.40 Billion |
About RENDER CUBE BSAC ZY -10
Render Cube S.A. engages in the production of medieval dynasty games in Poland. The company was founded in 2012 and is based in Lódz, Poland.