Chitose Internasional Tbk

JK:CINT Indonesia Furnishings, Fixtures & Appliances
Market Cap
$12.17 Million
Rp198.00 Billion IDR
Market Cap Rank
#33261 Global
#710 in Indonesia
Share Price
Rp198.00
Change (1 day)
+1.54%
52-Week Range
Rp137.00 - Rp244.00
All Time High
Rp309.55
Categories
Companies in Indonesia Furnishings, Fixtures & Appliances
About

PT Chitose Internasional Tbk, together with its subsidiaries, manufactures and sells furniture products for hotels, restaurants, offices, schools, hospitals, and homes in Indonesia. The company offers chairs, desks, tables, cabinets, racks and storage products, lobby spaces, folding chairs, mattress, office equipment, and memo chairs, as well as accessories and hospital beds. It markets its produ… Read more

Chitose Internasional Tbk (CINT) - Net Assets

Latest net assets as of September 2025: Rp302.20 Billion IDR

Based on the latest financial reports, Chitose Internasional Tbk (CINT) has net assets worth Rp302.20 Billion IDR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp468.10 Billion) and total liabilities (Rp165.91 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp302.20 Billion
% of Total Assets 64.56%
Annual Growth Rate 13.56%
5-Year Change -21.33%
10-Year Change -3.78%
Growth Volatility 40.0

Chitose Internasional Tbk - Net Assets Trend (2011–2024)

This chart illustrates how Chitose Internasional Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Chitose Internasional Tbk (2011–2024)

The table below shows the annual net assets of Chitose Internasional Tbk from 2011 to 2024.

Year Net Assets Change
2024-12-31 Rp303.16 Billion +3.80%
2023-12-31 Rp292.07 Billion +3.87%
2022-12-31 Rp281.19 Billion -19.55%
2021-12-31 Rp349.51 Billion -9.30%
2020-12-31 Rp385.36 Billion -1.11%
2019-12-31 Rp389.67 Billion +0.26%
2018-12-31 Rp388.68 Billion +1.68%
2017-12-31 Rp382.27 Billion +17.11%
2016-12-31 Rp326.43 Billion +3.60%
2015-12-31 Rp315.07 Billion +7.25%
2014-12-31 Rp293.79 Billion +58.70%
2013-12-31 Rp185.12 Billion +140.93%
2012-12-31 Rp76.83 Billion +32.39%
2011-12-31 Rp58.04 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Chitose Internasional Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 97.1% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp1.60 Billion 0.55%
Common Stock Rp100.00 Billion 34.51%
Other Comprehensive Income Rp125.25 Billion 43.23%
Other Components Rp62.89 Billion 21.70%
Total Equity Rp289.75 Billion 100.00%

Chitose Internasional Tbk Competitors by Market Cap

The table below lists competitors of Chitose Internasional Tbk ranked by their market capitalization.

Company Market Cap
ATI Airtest Technologies Inc
PINK:AATGF
 		$2.79 Million
Bio-gate AG
XETRA:BIG1
 		$2.79 Million
ALNYLAM PHARMA
MU:DUL
 		$2.79 Million
Prima Cakrawala Abadi PT
JK:PCAR
 		$2.79 Million
Fly-E Group, Inc. Common Stock
NASDAQ:FLYE
 		$2.79 Million
Trutankless Inc
PINK:TKLS
 		$2.79 Million
VSBLTY Groupe Technologies Corp
PINK:VSBGF
 		$2.79 Million
Elemental Royalties Corp
OTCQX:ELEMF
 		$2.79 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Chitose Internasional Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 279,776,739,000 to 289,745,277,000, a change of 9,968,538,000 (3.6%).
  • Net income of 15,803,980,000 contributed positively to equity growth.
  • Dividend payments of 5,000,000,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 1,237,308,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp15.80 Billion +5.45%
Dividends Paid Rp5.00 Billion -1.73%
Other Comprehensive Income Rp-1.24 Billion -0.43%
Other Changes Rp401.87 Million +0.14%
Total Change Rp- 3.56%

Book Value vs Market Value Analysis

This analysis compares Chitose Internasional Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.68x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.95x to 0.68x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Rp101.70 Rp198.00 x
2013-12-31 Rp259.39 Rp198.00 x
2014-12-31 Rp334.48 Rp198.00 x
2015-12-31 Rp217.94 Rp198.00 x
2016-12-31 Rp318.70 Rp198.00 x
2017-12-31 Rp371.61 Rp198.00 x
2018-12-31 Rp377.11 Rp198.00 x
2019-12-31 Rp378.06 Rp198.00 x
2020-12-31 Rp374.70 Rp198.00 x
2021-12-31 Rp337.38 Rp198.00 x
2022-12-31 Rp268.44 Rp198.00 x
2023-12-31 Rp279.78 Rp198.00 x
2024-12-31 Rp289.75 Rp198.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Chitose Internasional Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.45%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.42%
  • • Asset Turnover: 1.08x
  • • Equity Multiplier: 1.48x
  • Recent ROE (5.45%) is above the historical average (5.24%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 32.52% 9.13% 2.13x 1.68x Rp16.03 Billion
2013 23.18% 14.57% 1.10x 1.45x Rp23.87 Billion
2014 8.71% 8.76% 0.77x 1.28x Rp-3.73 Billion
2015 9.23% 9.03% 0.82x 1.24x Rp-2.37 Billion
2016 6.06% 5.90% 0.82x 1.25x Rp-12.56 Billion
2017 7.44% 7.40% 0.78x 1.28x Rp-9.50 Billion
2018 3.40% 3.46% 0.75x 1.30x Rp-24.90 Billion
2019 1.87% 1.74% 0.78x 1.38x Rp-30.72 Billion
2020 0.28% 0.32% 0.66x 1.33x Rp-36.40 Billion
2021 -29.30% -34.43% 0.58x 1.46x Rp-132.60 Billion
2022 -2.17% -1.33% 1.03x 1.59x Rp-32.67 Billion
2023 1.50% 0.92% 1.03x 1.59x Rp-23.77 Billion
2024 5.45% 3.42% 1.08x 1.48x Rp-13.17 Billion

Industry Comparison

This section compares Chitose Internasional Tbk's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.

Industry Context

  • Industry: Furnishings, Fixtures & Appliances
  • Average net assets among peers: $123,144,090,990
  • Average return on equity (ROE) among peers: 5.96%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Chitose Internasional Tbk (CINT) Rp302.20 Billion 32.52% 0.55x $2.79 Million
Cahaya Bintang Medan Tbk Pt (CBMF) $249.60 Billion -0.64% 0.47x $1.38 Million
Gema Grahasarana Tbk (GEMA) $39.44 Billion 2.83% 1.62x $1.80 Million
Kedaung Indah Can Tbk (KICI) $103.82 Billion -6.99% 0.90x $739.07K
Imago Mulia Persada Tbk PT (LFLO) $63.86 Billion 23.69% 1.42x $8.51 Million
PT Homeco Victoria Makmur Tbk (LIVE) $184.24 Billion 17.34% 0.91x $10.31 Million
Langgeng Makmur Industri Tbk (LMPI) $401.21 Billion 0.99% 0.98x $742.41K
Panca Anugrah Wisesa Tbk PT (MGLV) $3.81 Billion 12.41% 14.36x $58.44 Million
Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) $16.91 Billion 3.77% 0.82x $1.28 Million
PT Boston Furniture Industries Tbk (SOFA) $45.41 Billion 0.24% 0.41x $14.22 Million