Chitose Internasional Tbk (CINT) - Net Assets
Based on the latest financial reports, Chitose Internasional Tbk (CINT) has net assets worth Rp325.17 Billion IDR (≈ $19.05 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp463.17 Billion ≈ $27.14 Million USD) and total liabilities (Rp138.00 Billion ≈ $8.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Chitose Internasional Tbk to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp325.17 Billion |
| % of Total Assets | 70.21% |
| Annual Growth Rate | 13.05% |
| 5-Year Change | -7.53% |
| 10-Year Change | -0.99% |
| Growth Volatility | 38.67 |
Chitose Internasional Tbk - Net Assets Trend (2011–2025)
This chart illustrates how Chitose Internasional Tbk's net assets have evolved over time, based on quarterly financial data. See Chitose Internasional Tbk defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Chitose Internasional Tbk (2011–2025)
The table below shows the annual net assets of Chitose Internasional Tbk from 2011 to 2025. For live valuation and market cap data, see Chitose Internasional Tbk (CINT) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp323.19 Billion ≈ $18.94 Million |
+6.61% |
| 2024-12-31 | Rp303.16 Billion ≈ $17.76 Million |
+3.80% |
| 2023-12-31 | Rp292.07 Billion ≈ $17.11 Million |
+3.87% |
| 2022-12-31 | Rp281.19 Billion ≈ $16.48 Million |
-19.55% |
| 2021-12-31 | Rp349.51 Billion ≈ $20.48 Million |
-9.30% |
| 2020-12-31 | Rp385.36 Billion ≈ $22.58 Million |
-1.11% |
| 2019-12-31 | Rp389.67 Billion ≈ $22.83 Million |
+0.26% |
| 2018-12-31 | Rp388.68 Billion ≈ $22.78 Million |
+1.68% |
| 2017-12-31 | Rp382.27 Billion ≈ $22.40 Million |
+17.11% |
| 2016-12-31 | Rp326.43 Billion ≈ $19.13 Million |
+3.60% |
| 2015-12-31 | Rp315.07 Billion ≈ $18.46 Million |
+7.25% |
| 2014-12-31 | Rp293.79 Billion ≈ $17.21 Million |
+58.70% |
| 2013-12-31 | Rp185.12 Billion ≈ $10.85 Million |
+140.93% |
| 2012-12-31 | Rp76.83 Billion ≈ $4.50 Million |
+32.39% |
| 2011-12-31 | Rp58.04 Billion ≈ $3.40 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chitose Internasional Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 62.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp21.14 Billion | 6.86% |
| Common Stock | Rp100.00 Billion | 32.47% |
| Other Comprehensive Income | Rp123.94 Billion | 40.24% |
| Other Components | Rp62.89 Billion | 20.42% |
| Total Equity | Rp307.97 Billion | 100.00% |
Chitose Internasional Tbk Competitors by Market Cap
The table below lists competitors of Chitose Internasional Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Teera-Mongkol Industry Public Company Limited
BK:TMI
|
$10.25 Million |
|
Zoom2u Technologies Ltd
AU:Z2U
|
$10.26 Million |
|
M Cash Integrasi Tbk PT
JK:MCAS
|
$10.26 Million |
|
Hanson International Tbk
JK:MYRX
|
$10.26 Million |
|
Finsbury Growth & Income Trust
LSE:FGT
|
$10.25 Million |
|
SolGold PLC
LSE:SOLG
|
$10.25 Million |
|
Green Circle Decarbonize Technology Limited
NYSE MKT:GCDT
|
$10.25 Million |
|
Bitcoin Well Inc
V:BTCW
|
$10.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chitose Internasional Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 289,745,277,000 to 307,966,567,000, a change of 18,221,290,000 (6.3%).
- Net income of 30,381,448,000 contributed positively to equity growth.
- Dividend payments of 9,965,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,316,442,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp30.38 Billion | +9.87% |
| Dividends Paid | Rp9.96 Billion | -3.24% |
| Other Comprehensive Income | Rp-1.32 Billion | -0.43% |
| Other Changes | Rp-878.72 Million | -0.29% |
| Total Change | Rp- | 6.29% |
Book Value vs Market Value Analysis
This analysis compares Chitose Internasional Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.72x to 0.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp101.70 | Rp175.00 | x |
| 2013-12-31 | Rp259.39 | Rp175.00 | x |
| 2014-12-31 | Rp334.48 | Rp175.00 | x |
| 2015-12-31 | Rp217.94 | Rp175.00 | x |
| 2016-12-31 | Rp318.70 | Rp175.00 | x |
| 2017-12-31 | Rp371.61 | Rp175.00 | x |
| 2018-12-31 | Rp377.11 | Rp175.00 | x |
| 2019-12-31 | Rp378.06 | Rp175.00 | x |
| 2020-12-31 | Rp374.70 | Rp175.00 | x |
| 2021-12-31 | Rp337.38 | Rp175.00 | x |
| 2022-12-31 | Rp268.44 | Rp175.00 | x |
| 2023-12-31 | Rp279.78 | Rp175.00 | x |
| 2024-12-31 | Rp289.75 | Rp175.00 | x |
| 2025-12-31 | Rp307.97 | Rp175.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chitose Internasional Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.87%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.86%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 1.49x
- Recent ROE (9.87%) is above the historical average (5.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 32.52% | 9.13% | 2.13x | 1.68x | Rp16.03 Billion |
| 2013 | 23.18% | 14.57% | 1.10x | 1.45x | Rp23.87 Billion |
| 2014 | 8.71% | 8.76% | 0.77x | 1.28x | Rp-3.73 Billion |
| 2015 | 9.23% | 9.03% | 0.82x | 1.24x | Rp-2.37 Billion |
| 2016 | 6.06% | 5.90% | 0.82x | 1.25x | Rp-12.56 Billion |
| 2017 | 7.44% | 7.40% | 0.78x | 1.28x | Rp-9.50 Billion |
| 2018 | 3.40% | 3.46% | 0.75x | 1.30x | Rp-24.90 Billion |
| 2019 | 1.87% | 1.74% | 0.78x | 1.38x | Rp-30.72 Billion |
| 2020 | 0.28% | 0.32% | 0.66x | 1.33x | Rp-36.40 Billion |
| 2021 | -29.30% | -34.43% | 0.58x | 1.46x | Rp-132.60 Billion |
| 2022 | -2.17% | -1.33% | 1.03x | 1.59x | Rp-32.67 Billion |
| 2023 | 1.50% | 0.92% | 1.03x | 1.59x | Rp-23.77 Billion |
| 2024 | 5.45% | 3.42% | 1.08x | 1.48x | Rp-13.17 Billion |
| 2025 | 9.87% | 5.86% | 1.13x | 1.49x | Rp-415.21 Million |
Industry Comparison
This section compares Chitose Internasional Tbk's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $438,236,431,275
- Average return on equity (ROE) among peers: 4.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chitose Internasional Tbk (CINT) | Rp325.17 Billion | 32.52% | 0.42x | $10.25 Million |
| Cahaya Bintang Medan Tbk Pt (CBMF) | $163.01 Billion | 5.66% | 0.45x | $5.49 Million |
| Gema Grahasarana Tbk (GEMA) | $405.92 Billion | 5.89% | 1.00x | $7.49 Million |
| Kedaung Indah Can Tbk (KICI) | $80.77 Billion | -0.01% | 0.97x | $3.14 Million |
| Imago Mulia Persada Tbk PT (LFLO) | $84.25 Billion | 24.28% | 1.11x | $39.08 Million |
| Langgeng Makmur Industri Tbk (LMPI) | $70.88 Billion | 0.00% | 6.42x | $8.10 Million |
| Panca Anugrah Wisesa Tbk PT (MGLV) | $128.17 Billion | -7.04% | 0.47x | $982.24 Million |
| Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) | $50.92 Billion | -6.35% | 0.23x | $5.68 Million |
| PT Surya Pertiwi Tbk (SPTO) | $2.36 Trillion | 12.15% | 0.44x | $87.02 Million |
| Integra Indocabinet Tbk PT (WOOD) | $596.36 Billion | 2.47% | 1.55x | $84.42 Million |
About Chitose Internasional Tbk
PT Chitose Internasional Tbk, together with its subsidiaries, manufactures and sells furniture products for hotels, restaurants, offices, schools, hospitals, and homes in Indonesia. The company provides chairs, desks, tables, cabinets, racks and storage products, lobby spaces, folding chairs, mattress, office equipment, and memo chairs, as well as accessories and hospital beds. It markets its pro… Read more