Chitose Internasional Tbk (CINT) - Net Assets

Latest as of September 2025: Rp302.20 Billion IDR ≈ $17.71 Million USD

Based on the latest financial reports, Chitose Internasional Tbk (CINT) has net assets worth Rp302.20 Billion IDR (≈ $17.71 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp468.10 Billion ≈ $27.43 Million USD) and total liabilities (Rp165.91 Billion ≈ $9.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Chitose Internasional Tbk asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp302.20 Billion
% of Total Assets	64.56%
Annual Growth Rate	13.56%
5-Year Change	-21.33%
10-Year Change	-3.78%
Growth Volatility	40.0

Chitose Internasional Tbk - Net Assets Trend (2011–2024)

This chart illustrates how Chitose Internasional Tbk's net assets have evolved over time, based on quarterly financial data. Also explore CINT total assets for the complete picture of this company's asset base.

Annual Net Assets for Chitose Internasional Tbk (2011–2024)

The table below shows the annual net assets of Chitose Internasional Tbk from 2011 to 2024. For live valuation and market cap data, see Chitose Internasional Tbk (CINT) market capitalisation.

Year	Net Assets	Change
2024-12-31	Rp303.16 Billion ≈ $17.76 Million	+3.80%
2023-12-31	Rp292.07 Billion ≈ $17.11 Million	+3.87%
2022-12-31	Rp281.19 Billion ≈ $16.48 Million	-19.55%
2021-12-31	Rp349.51 Billion ≈ $20.48 Million	-9.30%
2020-12-31	Rp385.36 Billion ≈ $22.58 Million	-1.11%
2019-12-31	Rp389.67 Billion ≈ $22.83 Million	+0.26%
2018-12-31	Rp388.68 Billion ≈ $22.78 Million	+1.68%
2017-12-31	Rp382.27 Billion ≈ $22.40 Million	+17.11%
2016-12-31	Rp326.43 Billion ≈ $19.13 Million	+3.60%
2015-12-31	Rp315.07 Billion ≈ $18.46 Million	+7.25%
2014-12-31	Rp293.79 Billion ≈ $17.21 Million	+58.70%
2013-12-31	Rp185.12 Billion ≈ $10.85 Million	+140.93%
2012-12-31	Rp76.83 Billion ≈ $4.50 Million	+32.39%
2011-12-31	Rp58.04 Billion ≈ $3.40 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Chitose Internasional Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 97.1% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp1.60 Billion	0.55%
Common Stock	Rp100.00 Billion	34.51%
Other Comprehensive Income	Rp125.25 Billion	43.23%
Other Components	Rp62.89 Billion	21.70%
Total Equity	Rp289.75 Billion	100.00%

Chitose Internasional Tbk Competitors by Market Cap

The table below lists competitors of Chitose Internasional Tbk ranked by their market capitalization.

Company	Market Cap
Good Times Restaurants Inc NASDAQ:GTIM	$12.67 Million
Rail Vision Ltd. Ordinary Share NASDAQ:RVSN	$12.67 Million
Société Hôtelière et Immobilière de Nice S.A PA:MLHIN	$12.67 Million
WISDOM ED.INTL.HLD.HD-01 F:5Q4	$12.68 Million
Nukkleus Inc NASDAQ:NUKK	$12.65 Million
Rajshree Polypack Limited NSE:RPPL	$12.65 Million
Lodestar Minerals Ltd AU:LSR	$12.64 Million
Nusantara Voucher Distribution Tbk PT JK:DIVA	$12.63 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Chitose Internasional Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 279,776,739,000 to 289,745,277,000, a change of 9,968,538,000 (3.6%).
Net income of 15,803,980,000 contributed positively to equity growth.
Dividend payments of 5,000,000,000 reduced retained earnings.
Other comprehensive income decreased equity by 1,237,308,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp15.80 Billion	+5.45%
Dividends Paid	Rp5.00 Billion	-1.73%
Other Comprehensive Income	Rp-1.24 Billion	-0.43%
Other Changes	Rp401.87 Million	+0.14%
Total Change	Rp-	3.56%

Book Value vs Market Value Analysis

This analysis compares Chitose Internasional Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.75x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 2.12x to 0.75x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Rp101.70	Rp216.00	x
2013-12-31	Rp259.39	Rp216.00	x
2014-12-31	Rp334.48	Rp216.00	x
2015-12-31	Rp217.94	Rp216.00	x
2016-12-31	Rp318.70	Rp216.00	x
2017-12-31	Rp371.61	Rp216.00	x
2018-12-31	Rp377.11	Rp216.00	x
2019-12-31	Rp378.06	Rp216.00	x
2020-12-31	Rp374.70	Rp216.00	x
2021-12-31	Rp337.38	Rp216.00	x
2022-12-31	Rp268.44	Rp216.00	x
2023-12-31	Rp279.78	Rp216.00	x
2024-12-31	Rp289.75	Rp216.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Chitose Internasional Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 5.45%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 3.42%
• Asset Turnover: 1.08x
• Equity Multiplier: 1.48x
Recent ROE (5.45%) is above the historical average (5.24%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	32.52%	9.13%	2.13x	1.68x	Rp16.03 Billion
2013	23.18%	14.57%	1.10x	1.45x	Rp23.87 Billion
2014	8.71%	8.76%	0.77x	1.28x	Rp-3.73 Billion
2015	9.23%	9.03%	0.82x	1.24x	Rp-2.37 Billion
2016	6.06%	5.90%	0.82x	1.25x	Rp-12.56 Billion
2017	7.44%	7.40%	0.78x	1.28x	Rp-9.50 Billion
2018	3.40%	3.46%	0.75x	1.30x	Rp-24.90 Billion
2019	1.87%	1.74%	0.78x	1.38x	Rp-30.72 Billion
2020	0.28%	0.32%	0.66x	1.33x	Rp-36.40 Billion
2021	-29.30%	-34.43%	0.58x	1.46x	Rp-132.60 Billion
2022	-2.17%	-1.33%	1.03x	1.59x	Rp-32.67 Billion
2023	1.50%	0.92%	1.03x	1.59x	Rp-23.77 Billion
2024	5.45%	3.42%	1.08x	1.48x	Rp-13.17 Billion

Industry Comparison

This section compares Chitose Internasional Tbk's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.

Industry Context

Industry: Furnishings, Fixtures & Appliances
Average net assets among peers: $461,866,576,271
Average return on equity (ROE) among peers: 3.65%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Chitose Internasional Tbk (CINT)	Rp302.20 Billion	32.52%	0.55x	$12.66 Million
Cahaya Bintang Medan Tbk Pt (CBMF)	$249.25 Billion	2.12%	0.38x	$5.49 Million
Gema Grahasarana Tbk (GEMA)	$46.20 Billion	10.47%	0.54x	$8.34 Million
Kedaung Indah Can Tbk (KICI)	$58.59 Billion	0.00%	1.39x	$3.53 Million
Imago Mulia Persada Tbk PT (LFLO)	$11.94 Billion	11.57%	2.15x	$42.91 Million
Langgeng Makmur Industri Tbk (LMPI)	$228.01 Billion	-6.30%	2.09x	$9.87 Million
Panca Anugrah Wisesa Tbk PT (MGLV)	$34.56 Billion	7.83%	1.38x	$948.76 Million
Oscar Mitra Sukses Sejahtera Tbk PT (OLIV)	$45.35 Billion	-12.29%	0.17x	$6.35 Million
PT Surya Pertiwi Tbk (SPTO)	$2.05 Trillion	9.60%	0.53x	$98.09 Million
Integra Indocabinet Tbk PT (WOOD)	$1.43 Trillion	9.84%	1.16x	$111.58 Million

About Chitose Internasional Tbk

JK:CINT Indonesia Furnishings, Fixtures & Appliances

Market Cap

$12.66 Million

Rp216.00 Billion IDR

Market Cap Rank

#26272 Global

#601 in Indonesia

Share Price

Rp216.00

Change (1 day)

-0.92%

52-Week Range

Rp150.00 - Rp244.00

All Time High

Rp309.55