Chitose Internasional Tbk (CINT) - Net Assets
Based on the latest financial reports, Chitose Internasional Tbk (CINT) has net assets worth Rp319.10 Billion IDR (≈ $18.70 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp513.03 Billion ≈ $30.06 Million USD) and total liabilities (Rp193.93 Billion ≈ $11.36 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CINT strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp319.10 Billion |
| % of Total Assets | 62.2% |
| Annual Growth Rate | 13.05% |
| 5-Year Change | -7.53% |
| 10-Year Change | -0.99% |
| Growth Volatility | 38.67 |
Chitose Internasional Tbk - Net Assets Trend (2011–2025)
This chart illustrates how Chitose Internasional Tbk's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Chitose Internasional Tbk worth.
Annual Net Assets for Chitose Internasional Tbk (2011–2025)
The table below shows the annual net assets of Chitose Internasional Tbk from 2011 to 2025. Also explore Chitose Internasional Tbk (CINT) equity growth momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp323.19 Billion ≈ $18.94 Million |
+6.61% |
| 2024-12-31 | Rp303.16 Billion ≈ $17.76 Million |
+3.80% |
| 2023-12-31 | Rp292.07 Billion ≈ $17.11 Million |
+3.87% |
| 2022-12-31 | Rp281.19 Billion ≈ $16.48 Million |
-19.55% |
| 2021-12-31 | Rp349.51 Billion ≈ $20.48 Million |
-9.30% |
| 2020-12-31 | Rp385.36 Billion ≈ $22.58 Million |
-1.11% |
| 2019-12-31 | Rp389.67 Billion ≈ $22.83 Million |
+0.26% |
| 2018-12-31 | Rp388.68 Billion ≈ $22.78 Million |
+1.68% |
| 2017-12-31 | Rp382.27 Billion ≈ $22.40 Million |
+17.11% |
| 2016-12-31 | Rp326.43 Billion ≈ $19.13 Million |
+3.60% |
| 2015-12-31 | Rp315.07 Billion ≈ $18.46 Million |
+7.25% |
| 2014-12-31 | Rp293.79 Billion ≈ $17.21 Million |
+58.70% |
| 2013-12-31 | Rp185.12 Billion ≈ $10.85 Million |
+140.93% |
| 2012-12-31 | Rp76.83 Billion ≈ $4.50 Million |
+32.39% |
| 2011-12-31 | Rp58.04 Billion ≈ $3.40 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chitose Internasional Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 62.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp21.14 Billion | 6.86% |
| Common Stock | Rp100.00 Billion | 32.47% |
| Other Comprehensive Income | Rp123.94 Billion | 40.24% |
| Other Components | Rp62.89 Billion | 20.42% |
| Total Equity | Rp307.97 Billion | 100.00% |
Chitose Internasional Tbk Competitors by Market Cap
The table below lists competitors of Chitose Internasional Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OHEIM INT Co.Ltd
KQ:309930
|
$11.13 Million |
|
Kala Pharmaceuticals Inc
NASDAQ:KALA
|
$11.14 Million |
|
i2S SA
PA:ALI2S
|
$11.14 Million |
|
Standard Industries Limited
NSE:SIL
|
$11.14 Million |
|
Jet Freight Logistics Limited
NSE:JETFREIGHT
|
$11.12 Million |
|
Kps AG
XETRA:KSC
|
$11.11 Million |
|
Gullewa Ltd
AU:GUL
|
$11.11 Million |
|
Gyrodyne Company of America Inc
NASDAQ:GYRO
|
$11.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chitose Internasional Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 289,745,277,000 to 307,966,567,000, a change of 18,221,290,000 (6.3%).
- Net income of 30,381,448,000 contributed positively to equity growth.
- Dividend payments of 9,965,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,316,442,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp30.38 Billion | +9.87% |
| Dividends Paid | Rp9.96 Billion | -3.24% |
| Other Comprehensive Income | Rp-1.32 Billion | -0.43% |
| Other Changes | Rp-878.72 Million | -0.29% |
| Total Change | Rp- | 6.29% |
Book Value vs Market Value Analysis
This analysis compares Chitose Internasional Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.62x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.87x to 0.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp101.70 | Rp190.00 | x |
| 2013-12-31 | Rp259.39 | Rp190.00 | x |
| 2014-12-31 | Rp334.48 | Rp190.00 | x |
| 2015-12-31 | Rp217.94 | Rp190.00 | x |
| 2016-12-31 | Rp318.70 | Rp190.00 | x |
| 2017-12-31 | Rp371.61 | Rp190.00 | x |
| 2018-12-31 | Rp377.11 | Rp190.00 | x |
| 2019-12-31 | Rp378.06 | Rp190.00 | x |
| 2020-12-31 | Rp374.70 | Rp190.00 | x |
| 2021-12-31 | Rp337.38 | Rp190.00 | x |
| 2022-12-31 | Rp268.44 | Rp190.00 | x |
| 2023-12-31 | Rp279.78 | Rp190.00 | x |
| 2024-12-31 | Rp289.75 | Rp190.00 | x |
| 2025-12-31 | Rp307.97 | Rp190.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chitose Internasional Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.87%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.86%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 1.49x
- Recent ROE (9.87%) is above the historical average (5.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 32.52% | 9.13% | 2.13x | 1.68x | Rp16.03 Billion |
| 2013 | 23.18% | 14.57% | 1.10x | 1.45x | Rp23.87 Billion |
| 2014 | 8.71% | 8.76% | 0.77x | 1.28x | Rp-3.73 Billion |
| 2015 | 9.23% | 9.03% | 0.82x | 1.24x | Rp-2.37 Billion |
| 2016 | 6.06% | 5.90% | 0.82x | 1.25x | Rp-12.56 Billion |
| 2017 | 7.44% | 7.40% | 0.78x | 1.28x | Rp-9.50 Billion |
| 2018 | 3.40% | 3.46% | 0.75x | 1.30x | Rp-24.90 Billion |
| 2019 | 1.87% | 1.74% | 0.78x | 1.38x | Rp-30.72 Billion |
| 2020 | 0.28% | 0.32% | 0.66x | 1.33x | Rp-36.40 Billion |
| 2021 | -29.30% | -34.43% | 0.58x | 1.46x | Rp-132.60 Billion |
| 2022 | -2.17% | -1.33% | 1.03x | 1.59x | Rp-32.67 Billion |
| 2023 | 1.50% | 0.92% | 1.03x | 1.59x | Rp-23.77 Billion |
| 2024 | 5.45% | 3.42% | 1.08x | 1.48x | Rp-13.17 Billion |
| 2025 | 9.87% | 5.86% | 1.13x | 1.49x | Rp-415.21 Million |
Industry Comparison
This section compares Chitose Internasional Tbk's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $480,978,312,040
- Average return on equity (ROE) among peers: -3.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chitose Internasional Tbk (CINT) | Rp319.10 Billion | 32.52% | 0.61x | $11.13 Million |
| Cahaya Bintang Medan Tbk Pt (CBMF) | $13.64 Billion | 15.30% | 10.16x | $5.49 Million |
| Gema Grahasarana Tbk (GEMA) | $150.66 Billion | 12.28% | 1.51x | $8.05 Million |
| Kedaung Indah Can Tbk (KICI) | $124.17 Billion | 13.91% | 0.70x | $4.82 Million |
| Imago Mulia Persada Tbk PT (LFLO) | $84.25 Billion | 24.28% | 1.11x | $45.59 Million |
| Langgeng Makmur Industri Tbk (LMPI) | $60.95 Billion | -126.83% | 9.33x | $9.57 Million |
| Panca Anugrah Wisesa Tbk PT (MGLV) | $34.56 Billion | 7.83% | 1.38x | $1.79 Billion |
| Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) | $6.90 Billion | 3.43% | 1.19x | $5.90 Million |
| PT Surya Pertiwi Tbk (SPTO) | $1.94 Trillion | 5.92% | 0.56x | $95.72 Million |
| Integra Indocabinet Tbk PT (WOOD) | $1.91 Trillion | 9.07% | 1.01x | $70.84 Million |
About Chitose Internasional Tbk
PT Chitose Internasional Tbk, together with its subsidiaries, manufactures and sells furniture products for hotels, restaurants, offices, schools, hospitals, and homes in Indonesia. The company provides chairs, desks, tables, cabinets, racks and storage products, lobby spaces, folding chairs, mattress, office equipment, and memo chairs, as well as accessories and hospital beds. It markets its pro… Read more