Citra Putra Realty Tbk PT
PT Citra Putra Realty Tbk engages in hospitality business in Indonesia. The company operates through three segments: Rent Room, Food and Beverage, and Other Departments. It also owns and operates The Stones Legian Hotel located in Bali and Clay Hotel located in Jakarta. The company was founded in 2009 and is based in Jakarta Pusat, Indonesia. PT Citra Putra Realty Tbk is a subsidiary of PT Citra … Read more
Citra Putra Realty Tbk PT (CLAY) - Net Assets
Latest net assets as of June 2025: Rp3.19 Billion IDR
Based on the latest financial reports, Citra Putra Realty Tbk PT (CLAY) has net assets worth Rp3.19 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp532.48 Billion) and total liabilities (Rp529.29 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.19 Billion |
| % of Total Assets | 0.6% |
| Annual Growth Rate | N/A |
| 5-Year Change | -88.87% |
| 10-Year Change | N/A |
| Growth Volatility | 116.45 |
Citra Putra Realty Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how Citra Putra Realty Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Citra Putra Realty Tbk PT (2015–2024)
The table below shows the annual net assets of Citra Putra Realty Tbk PT from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp12.77 Billion | +113.81% |
| 2023-12-31 | Rp5.97 Billion | +696.63% |
| 2022-12-31 | Rp-1.00 Billion | -102.51% |
| 2021-12-31 | Rp39.93 Billion | -65.21% |
| 2020-12-31 | Rp114.76 Billion | -40.75% |
| 2019-12-31 | Rp193.67 Billion | +61.33% |
| 2018-12-31 | Rp120.05 Billion | +834.06% |
| 2017-12-31 | Rp-16.35 Billion | -247.79% |
| 2016-12-31 | Rp11.07 Billion | +111.90% |
| 2015-12-31 | Rp-93.00 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Citra Putra Realty Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 27697066019000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp257.00 Billion | 2012.33% |
| Other Components | Rp178.15 Billion | 1394.89% |
| Total Equity | Rp12.77 Billion | 100.00% |
Citra Putra Realty Tbk PT Competitors by Market Cap
The table below lists competitors of Citra Putra Realty Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Quarterhill Inc
OTCQX:QTRHF
|
$80.79 Million |
|
Shanghai HYP-ARCH Architectural Design Consultant Co.Ltd.
SHE:301024
|
$80.81 Million |
|
Amulaire Thermal Technology
TW:2241
|
$80.90 Million |
|
Lotte Data Communication Company
KO:286940
|
$80.92 Million |
|
QVC Group Inc.
NASDAQ:QVCGB
|
$80.77 Million |
|
FRONTIER DEVELOP. LS -05
F:5FD
|
$80.75 Million |
|
NEXTEEL Co., Ltd.
KO:092790
|
$80.74 Million |
|
Spheria Emerging Companies Ltd
AU:SEC
|
$80.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Citra Putra Realty Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,440,191,496 to 12,771,287,450, a change of 7,331,095,954 (134.8%).
- Net income of 7,051,343,500 contributed positively to equity growth.
- Other comprehensive income decreased equity by 6,957,029,995.
- Other factors increased equity by 7,236,782,449.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp7.05 Billion | +55.21% |
| Other Comprehensive Income | Rp-6.96 Billion | -54.47% |
| Other Changes | Rp7.24 Billion | +56.66% |
| Total Change | Rp- | 134.76% |
Book Value vs Market Value Analysis
This analysis compares Citra Putra Realty Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 553.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp-37.01 | Rp2750.00 | x |
| 2016-12-31 | Rp3.52 | Rp2750.00 | x |
| 2017-12-31 | Rp-7.11 | Rp2750.00 | x |
| 2018-12-31 | Rp46.42 | Rp2750.00 | x |
| 2019-12-31 | Rp75.10 | Rp2750.00 | x |
| 2020-12-31 | Rp88.68 | Rp2750.00 | x |
| 2021-12-31 | Rp30.21 | Rp2750.00 | x |
| 2022-12-31 | Rp-0.76 | Rp2750.00 | x |
| 2023-12-31 | Rp2.12 | Rp2750.00 | x |
| 2024-12-31 | Rp4.97 | Rp2750.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Citra Putra Realty Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 55.21%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.06%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 42.25x
- Recent ROE (55.21%) is above the historical average (-44.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | -22.27% | 0.33x | 0.00x | Rp-32.04 Billion |
| 2016 | -332.35% | -16.24% | 0.28x | 73.76x | Rp-30.95 Billion |
| 2017 | 0.00% | -16.11% | 0.27x | 0.00x | Rp-25.66 Billion |
| 2018 | -15.80% | -9.74% | 0.32x | 5.10x | Rp-30.79 Billion |
| 2019 | -7.85% | -8.08% | 0.28x | 3.47x | Rp-34.46 Billion |
| 2020 | -73.33% | -244.15% | 0.05x | 5.49x | Rp-94.22 Billion |
| 2021 | -194.92% | -387.32% | 0.03x | 15.70x | Rp-78.94 Billion |
| 2022 | 0.00% | -32.80% | 0.21x | 0.00x | Rp-41.20 Billion |
| 2023 | 122.95% | 2.98% | 0.40x | 104.36x | Rp6.14 Billion |
| 2024 | 55.21% | 3.06% | 0.43x | 42.25x | Rp5.77 Billion |
Industry Comparison
This section compares Citra Putra Realty Tbk PT's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $264,789,912,983
- Average return on equity (ROE) among peers: -14.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Citra Putra Realty Tbk PT (CLAY) | Rp3.19 Billion | 0.00% | 166.04x | $80.79 Million |
| Anugerah Kagum Karya Utama Tbk PT (AKKU) | $750.87 Billion | -1.28% | 0.43x | $9.20 Million |
| Arthavest Tbk (ARTA) | $269.22 Billion | 11.39% | 0.42x | $13.30 Million |
| Bukit Uluwatu Villa Tbk (BUVA) | $460.36 Billion | 8.87% | 0.92x | $361.90 Million |
| Eastparc Hotel Tbk PT (EAST) | $244.84 Billion | 2.12% | 0.07x | $8.88 Million |
| Esta Multi Usaha PT (ESTA) | $1.39 Billion | -105.12% | 12.04x | $6.25 Million |
| Hotel Fitra International Tbk PT (FITT) | $35.35 Billion | -16.95% | 0.75x | $11.46 Million |
| PT Griptha Putra Persada Tbk (GRPH) | $74.30 Billion | 4.34% | 0.29x | $883.54K |
| Saraswati Griya Lestari Tbk (HOTL) | $328.38 Billion | -14.68% | 3.05x | $2.53 Million |
| Menteng Heritage Realty Tbk PT (HRME) | $218.42 Billion | -18.83% | 1.76x | $2.44 Million |