Amulaire Thermal Technology (2241) - Net Assets
Based on the latest financial reports, Amulaire Thermal Technology (2241) has net assets worth NT$1.52 Billion TWD (≈ $47.82 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.28 Billion ≈ $71.95 Million USD) and total liabilities (NT$766.11 Million ≈ $24.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Amulaire Thermal Technology (2241) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.52 Billion |
| % of Total Assets | 66.46% |
| Annual Growth Rate | 17.49% |
| 5-Year Change | -6.85% |
| 10-Year Change | 67.58% |
| Growth Volatility | 104.86 |
Amulaire Thermal Technology - Net Assets Trend (2012–2025)
This chart illustrates how Amulaire Thermal Technology's net assets have evolved over time, based on quarterly financial data. Also explore how large is Amulaire Thermal Technology's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Amulaire Thermal Technology (2012–2025)
The table below shows the annual net assets of Amulaire Thermal Technology from 2012 to 2025. For live valuation and market cap data, see Amulaire Thermal Technology market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$1.52 Billion ≈ $47.82 Million |
+2.01% |
| 2024-12-31 | NT$1.49 Billion ≈ $46.88 Million |
-9.78% |
| 2023-12-31 | NT$1.65 Billion ≈ $51.95 Million |
+12.53% |
| 2022-12-31 | NT$1.47 Billion ≈ $46.17 Million |
-10.06% |
| 2021-12-31 | NT$1.63 Billion ≈ $51.33 Million |
-2.90% |
| 2020-12-31 | NT$1.68 Billion ≈ $52.87 Million |
+53.93% |
| 2019-12-31 | NT$1.09 Billion ≈ $34.35 Million |
+17.91% |
| 2018-12-31 | NT$924.56 Million ≈ $29.13 Million |
+5.23% |
| 2017-12-31 | NT$878.64 Million ≈ $27.68 Million |
-2.98% |
| 2016-12-31 | NT$905.67 Million ≈ $28.53 Million |
+13.62% |
| 2015-12-31 | NT$797.08 Million ≈ $25.11 Million |
+393.81% |
| 2014-12-31 | NT$161.41 Million ≈ $5.09 Million |
+5.78% |
| 2013-12-31 | NT$152.60 Million ≈ $4.81 Million |
-18.32% |
| 2012-12-31 | NT$186.82 Million ≈ $5.89 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Amulaire Thermal Technology's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 79839056100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$1.05 Billion | 77.92% |
| Other Comprehensive Income | NT$51.21 Million | 3.81% |
| Other Components | NT$1.08 Billion | 80.20% |
| Total Equity | NT$1.34 Billion | 100.00% |
Amulaire Thermal Technology Competitors by Market Cap
The table below lists competitors of Amulaire Thermal Technology ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Papaya Growth Opportunity Corp I
NASDAQ:PPYA
|
$98.24 Million |
|
Favelle Favco Bhd
KLSE:7229
|
$98.29 Million |
|
Themis Medicare Limited
NSE:THEMISMED
|
$98.31 Million |
|
Thai Optical Group Public Company Limited
BK:TOG
|
$98.31 Million |
|
NCS Multistage Holdings Inc
NASDAQ:NCSM
|
$98.18 Million |
|
Eimco Elecon (India) Limited
NSE:EIMCOELECO
|
$98.16 Million |
|
PT Surya Pertiwi Tbk
JK:SPTO
|
$98.09 Million |
|
A-Jin Industry Co Ltd
KQ:013310
|
$98.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Amulaire Thermal Technology's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,410,866,000 to 1,342,487,000, a change of -68,379,000 (-4.8%).
- Net loss of 73,599,000 reduced equity.
- Other comprehensive income increased equity by 51,209,999.
- Other factors decreased equity by 45,989,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-73.60 Million | -5.48% |
| Other Comprehensive Income | NT$51.21 Million | +3.81% |
| Other Changes | NT$-45.99 Million | -3.43% |
| Total Change | NT$- | -4.85% |
Book Value vs Market Value Analysis
This analysis compares Amulaire Thermal Technology's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 2.11x to 2.33x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | NT$14.10 | NT$29.80 | x |
| 2013-12-31 | NT$7.02 | NT$29.80 | x |
| 2014-12-31 | NT$6.48 | NT$29.80 | x |
| 2015-12-31 | NT$13.18 | NT$29.80 | x |
| 2016-12-31 | NT$12.30 | NT$29.80 | x |
| 2017-12-31 | NT$11.95 | NT$29.80 | x |
| 2018-12-31 | NT$12.44 | NT$29.80 | x |
| 2019-12-31 | NT$14.47 | NT$29.80 | x |
| 2020-12-31 | NT$20.81 | NT$29.80 | x |
| 2021-12-31 | NT$17.89 | NT$29.80 | x |
| 2022-12-31 | NT$15.74 | NT$29.80 | x |
| 2023-12-31 | NT$17.86 | NT$29.80 | x |
| 2024-12-31 | NT$13.61 | NT$29.80 | x |
| 2025-12-31 | NT$12.77 | NT$29.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Amulaire Thermal Technology utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.37%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.70x
- Recent ROE (-5.48%) is above the historical average (-7.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -48.27% | -87.35% | 0.43x | 1.30x | NT$-108.87 Million |
| 2013 | -22.17% | -36.19% | 0.55x | 1.11x | NT$-49.10 Million |
| 2014 | -13.10% | -16.30% | 0.58x | 1.39x | NT$-37.28 Million |
| 2015 | 8.86% | 24.58% | 0.31x | 1.18x | NT$-9.11 Million |
| 2016 | 12.06% | 22.73% | 0.32x | 1.63x | NT$18.69 Million |
| 2017 | -3.02% | -6.47% | 0.21x | 2.26x | NT$-114.38 Million |
| 2018 | 4.96% | 10.79% | 0.20x | 2.36x | NT$-46.63 Million |
| 2019 | 6.74% | 9.53% | 0.38x | 1.87x | NT$-35.58 Million |
| 2020 | 0.39% | 0.77% | 0.36x | 1.41x | NT$-161.25 Million |
| 2021 | -6.74% | -9.64% | 0.38x | 1.83x | NT$-272.69 Million |
| 2022 | -15.61% | -30.10% | 0.25x | 2.12x | NT$-361.18 Million |
| 2023 | -13.86% | -25.29% | 0.33x | 1.69x | NT$-384.89 Million |
| 2024 | -14.68% | -30.06% | 0.29x | 1.70x | NT$-348.20 Million |
| 2025 | -5.48% | -9.37% | 0.34x | 1.70x | NT$-207.85 Million |
Industry Comparison
This section compares Amulaire Thermal Technology's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $4,652,066,900
- Average return on equity (ROE) among peers: -0.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Amulaire Thermal Technology (2241) | NT$1.52 Billion | -48.27% | 0.50x | $98.21 Million |
| Tong Yang Industry Co Ltd (1319) | $22.36 Billion | 3.67% | 0.59x | $1.39 Billion |
| Taihan Precision Technology Co Ltd (1336) | $1.63 Billion | 11.82% | 0.50x | $33.99 Million |
| Hiroca Holdings Ltd (1338) | $6.66 Billion | 6.02% | 0.52x | $41.60 Million |
| Y.C.C. Parts MFG Co Ltd (1339) | $3.82 Billion | 10.71% | 0.45x | $95.75 Million |
| Right Way Industrial Co Ltd (1506) | $1.35 Billion | 2.60% | 1.04x | $102.21 Million |
| Jui Li Enterprise Co Ltd (1512) | $184.74 Million | -69.38% | 11.01x | $23.14 Million |
| Ta Yih Industrial Co Ltd (1521) | $1.73 Billion | 4.76% | 0.96x | $59.68 Million |
| TYC Brother Industrial Co Ltd (1522) | $3.16 Billion | 2.70% | 1.35x | $304.19 Million |
| Gordon Auto Body Parts Co Ltd (1524) | $2.53 Billion | 13.32% | 1.15x | $146.61 Million |
| Kian Shen Corp (1525) | $3.11 Billion | 10.29% | 0.23x | $146.38 Million |
About Amulaire Thermal Technology
Amulaire Thermal Technology, Inc. engages in the manufacturing and sales of vehicles and electronic components in Taiwan, Germany, China, and Japan. The company offers thermal modules and parts of inverters; heat dissipation systems and parts of high power electronic systems, such as servers and supercomputers; and consumer electronics, including projectors and CPU/GPU. It also provides customiza… Read more