Colorpak Indonesia Tbk (CLPI) - Net Assets

Latest as of September 2025: Rp579.23 Billion IDR ≈ $33.94 Million USD

Based on the latest financial reports, Colorpak Indonesia Tbk (CLPI) has net assets worth Rp579.23 Billion IDR (≈ $33.94 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp821.39 Billion ≈ $48.13 Million USD) and total liabilities (Rp242.16 Billion ≈ $14.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Colorpak Indonesia Tbk's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp579.23 Billion
% of Total Assets	70.52%
Annual Growth Rate	12.37%
5-Year Change	16.98%
10-Year Change	50.88%
Growth Volatility	8.94

Colorpak Indonesia Tbk - Net Assets Trend (2001–2024)

This chart illustrates how Colorpak Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Also explore CLPI current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Colorpak Indonesia Tbk (2001–2024)

The table below shows the annual net assets of Colorpak Indonesia Tbk from 2001 to 2024. For live valuation and market cap data, see CLPI market cap.

Year	Net Assets	Change
2024-12-31	Rp573.30 Billion ≈ $33.59 Million	+3.16%
2023-12-31	Rp555.73 Billion ≈ $32.56 Million	+6.43%
2022-12-31	Rp522.15 Billion ≈ $30.60 Million	+3.12%
2021-12-31	Rp506.35 Billion ≈ $29.67 Million	+3.31%
2020-12-31	Rp490.11 Billion ≈ $28.72 Million	+4.07%
2019-12-31	Rp470.92 Billion ≈ $27.59 Million	+3.92%
2018-12-31	Rp453.14 Billion ≈ $26.55 Million	+3.23%
2017-12-31	Rp438.96 Billion ≈ $25.72 Million	+2.38%
2016-12-31	Rp428.76 Billion ≈ $25.12 Million	+12.84%
2015-12-31	Rp379.96 Billion ≈ $22.26 Million	+19.60%
2014-12-31	Rp317.68 Billion ≈ $18.61 Million	+22.12%
2013-12-31	Rp260.15 Billion ≈ $15.24 Million	+31.08%
2012-12-31	Rp198.46 Billion ≈ $11.63 Million	+29.08%
2011-12-31	Rp153.74 Billion ≈ $9.01 Million	+14.30%
2010-12-31	Rp134.51 Billion ≈ $7.88 Million	+16.65%
2009-12-31	Rp115.31 Billion ≈ $6.76 Million	+27.55%
2008-12-31	Rp90.40 Billion ≈ $5.30 Million	+23.49%
2007-12-31	Rp73.21 Billion ≈ $4.29 Million	+12.66%
2006-12-31	Rp64.98 Billion ≈ $3.81 Million	+11.13%
2005-12-31	Rp58.47 Billion ≈ $3.43 Million	+11.30%
2004-12-31	Rp52.54 Billion ≈ $3.08 Million	+11.24%
2003-12-31	Rp47.23 Billion ≈ $2.77 Million	+4.31%
2002-12-31	Rp45.28 Billion ≈ $2.65 Million	+15.41%
2001-12-31	Rp39.23 Billion ≈ $2.30 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Colorpak Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 9660.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp500.08 Billion	87.24%
Common Stock	Rp30.63 Billion	5.34%
Other Comprehensive Income	Rp37.48 Billion	6.54%
Other Components	Rp5.02 Billion	0.88%
Total Equity	Rp573.22 Billion	100.00%

Colorpak Indonesia Tbk Competitors by Market Cap

The table below lists competitors of Colorpak Indonesia Tbk ranked by their market capitalization.

Company	Market Cap
Astoria Investments Ltd JSE:ARA	$29.62 Million
Duta Anggada Realty Tbk JK:DART	$29.64 Million
Pasdec Holdings Bhd KLSE:6912	$29.65 Million
3D Energi Ltd AU:TDO	$29.67 Million
Tongyang Pile Inc KQ:228340	$29.61 Million
BPL Limited NSE:BPL	$29.60 Million
Kiattana Transport Public Company Limited BK:KIAT	$29.57 Million
Tons Lightology TWO:4972	$29.57 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Colorpak Indonesia Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 555,663,540,770 to 573,216,264,000, a change of 17,552,723,230 (3.2%).
Net income of 56,118,632,000 contributed positively to equity growth.
Dividend payments of 39,288,877,000 reduced retained earnings.
Other comprehensive income increased equity by 2,619,257,980.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp56.12 Billion	+9.79%
Dividends Paid	Rp39.29 Billion	-6.85%
Other Comprehensive Income	Rp2.62 Billion	+0.46%
Other Changes	Rp-1.90 Billion	-0.33%
Total Change	Rp-	3.16%

Book Value vs Market Value Analysis

This analysis compares Colorpak Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.88x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 4.38x to 0.88x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-12-31	Rp376.78	Rp1650.00	x
2010-12-31	Rp439.05	Rp1650.00	x
2011-12-31	Rp501.83	Rp1650.00	x
2012-12-31	Rp647.79	Rp1650.00	x
2013-12-31	Rp849.79	Rp1650.00	x
2014-12-31	Rp1045.51	Rp1650.00	x
2015-12-31	Rp1250.50	Rp1650.00	x
2016-12-31	Rp1411.07	Rp1650.00	x
2017-12-31	Rp1438.72	Rp1650.00	x
2018-12-31	Rp1479.16	Rp1650.00	x
2019-12-31	Rp1537.16	Rp1650.00	x
2020-12-31	Rp1599.84	Rp1650.00	x
2021-12-31	Rp1652.78	Rp1650.00	x
2022-12-31	Rp1704.34	Rp1650.00	x
2023-12-31	Rp1813.89	Rp1650.00	x
2024-12-31	Rp1871.18	Rp1650.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Colorpak Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 9.79%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 6.14%
• Asset Turnover: 1.14x
• Equity Multiplier: 1.40x
Recent ROE (9.79%) is below the historical average (13.70%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2001	24.86%	16.61%	1.20x	1.25x	Rp5.83 Billion
2002	18.97%	17.02%	0.94x	1.19x	Rp4.06 Billion
2003	9.62%	8.13%	0.95x	1.25x	Rp-179.86 Million
2004	12.34%	5.53%	1.42x	1.57x	Rp1.23 Billion
2005	13.45%	3.71%	1.97x	1.84x	Rp2.02 Billion
2006	11.80%	2.63%	2.19x	2.05x	Rp1.17 Billion
2007	13.33%	2.55%	2.28x	2.29x	Rp2.44 Billion
2008	22.24%	3.98%	1.95x	2.86x	Rp11.07 Billion
2009	26.81%	6.90%	2.04x	1.90x	Rp19.38 Billion
2010	21.15%	5.51%	1.88x	2.05x	Rp14.99 Billion
2011	18.05%	4.44%	1.67x	2.43x	Rp12.37 Billion
2012	16.94%	5.15%	1.49x	2.21x	Rp13.78 Billion
2013	8.98%	2.68%	1.46x	2.30x	Rp-2.66 Billion
2014	18.90%	7.56%	1.49x	1.68x	Rp28.26 Billion
2015	11.02%	6.37%	1.20x	1.44x	Rp3.86 Billion
2016	14.76%	9.75%	1.14x	1.32x	Rp20.42 Billion
2017	9.14%	6.77%	1.01x	1.34x	Rp-3.77 Billion
2018	6.96%	4.04%	1.10x	1.56x	Rp-13.78 Billion
2019	7.67%	4.43%	1.18x	1.47x	Rp-10.95 Billion
2020	7.39%	4.69%	1.19x	1.32x	Rp-12.79 Billion
2021	8.47%	5.12%	1.08x	1.53x	Rp-7.75 Billion
2022	6.79%	4.26%	1.09x	1.46x	Rp-16.78 Billion
2023	9.48%	6.53%	1.04x	1.40x	Rp-2.88 Billion
2024	9.79%	6.14%	1.14x	1.40x	Rp-1.20 Billion

Industry Comparison

This section compares Colorpak Indonesia Tbk's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

Industry: Specialty Chemicals
Average net assets among peers: $1,330,245,659,765
Average return on equity (ROE) among peers: 11.45%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Colorpak Indonesia Tbk (CLPI)	Rp579.23 Billion	24.86%	0.42x	$29.62 Million
Avia Avian PT Tbk (AVIA)	$9.63 Trillion	17.28%	0.15x	$1.35 Billion
Duta Pertiwi Nusantara Tbk (DPNS)	$329.96 Billion	8.67%	0.23x	$6.01 Million
Ekadharma International Tbk (EKAD)	$852.54 Billion	8.65%	0.14x	$36.65 Million
Lotte Chemical Titan Tbk PT (FPNI)	$107.49 Million	2.69%	0.79x	$161.13 Million
Indo Komoditi Korpora Tbk PT (INCF)	$140.50 Billion	4.16%	2.12x	$4.97 Million
Intanwijaya Internasional Tbk (INCI)	$156.10 Billion	2.48%	0.15x	$8.70 Million
Lautan Luas Tbk (LTLS)	$566.49 Billion	9.25%	1.84x	$66.94 Million
Emdeki Utama Tbk PT (MDKI)	$243.28 Billion	35.63%	0.36x	$28.17 Million
Obm Drilchem PT (OBMD)	$51.35 Billion	14.19%	0.38x	$10.96 Million

About Colorpak Indonesia Tbk

JK:CLPI Indonesia Specialty Chemicals

Market Cap

$29.62 Million

Rp505.46 Billion IDR

Market Cap Rank

#23760 Global

#500 in Indonesia

Share Price

Rp1650.00

Change (1 day)

-1.79%

52-Week Range

Rp1110.00 - Rp1680.00

All Time High

Rp1680.00