Colorpak Indonesia Tbk (CLPI) - Net Assets

Latest as of March 2026: Rp615.34 Billion IDR ≈ $36.06 Million USD

Based on the latest financial reports, Colorpak Indonesia Tbk (CLPI) has net assets worth Rp615.34 Billion IDR (≈ $36.06 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp883.47 Billion ≈ $51.77 Million USD) and total liabilities (Rp268.13 Billion ≈ $15.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Colorpak Indonesia Tbk's balance sheet for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp615.34 Billion
% of Total Assets 69.65%
Annual Growth Rate 12.03%
5-Year Change 18.48%
10-Year Change 39.92%
Growth Volatility 8.9

Colorpak Indonesia Tbk - Net Assets Trend (2001–2025)

This chart illustrates how Colorpak Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Check Colorpak Indonesia Tbk tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Colorpak Indonesia Tbk (2001–2025)

The table below shows the annual net assets of Colorpak Indonesia Tbk from 2001 to 2025. For live valuation and market cap data, see market value of Colorpak Indonesia Tbk.

Year Net Assets Change
2025-12-31 Rp599.93 Billion
≈ $35.15 Million		 +4.64%
2024-12-31 Rp573.30 Billion
≈ $33.59 Million		 +3.16%
2023-12-31 Rp555.73 Billion
≈ $32.56 Million		 +6.43%
2022-12-31 Rp522.15 Billion
≈ $30.60 Million		 +3.12%
2021-12-31 Rp506.35 Billion
≈ $29.67 Million		 +3.31%
2020-12-31 Rp490.11 Billion
≈ $28.72 Million		 +4.07%
2019-12-31 Rp470.92 Billion
≈ $27.59 Million		 +3.92%
2018-12-31 Rp453.14 Billion
≈ $26.55 Million		 +3.23%
2017-12-31 Rp438.96 Billion
≈ $25.72 Million		 +2.38%
2016-12-31 Rp428.76 Billion
≈ $25.12 Million		 +12.84%
2015-12-31 Rp379.96 Billion
≈ $22.26 Million		 +19.60%
2014-12-31 Rp317.68 Billion
≈ $18.61 Million		 +22.12%
2013-12-31 Rp260.15 Billion
≈ $15.24 Million		 +31.08%
2012-12-31 Rp198.46 Billion
≈ $11.63 Million		 +29.08%
2011-12-31 Rp153.74 Billion
≈ $9.01 Million		 +14.30%
2010-12-31 Rp134.51 Billion
≈ $7.88 Million		 +16.65%
2009-12-31 Rp115.31 Billion
≈ $6.76 Million		 +27.55%
2008-12-31 Rp90.40 Billion
≈ $5.30 Million		 +23.49%
2007-12-31 Rp73.21 Billion
≈ $4.29 Million		 +12.66%
2006-12-31 Rp64.98 Billion
≈ $3.81 Million		 +11.13%
2005-12-31 Rp58.47 Billion
≈ $3.43 Million		 +11.30%
2004-12-31 Rp52.54 Billion
≈ $3.08 Million		 +11.24%
2003-12-31 Rp47.23 Billion
≈ $2.77 Million		 +4.31%
2002-12-31 Rp45.28 Billion
≈ $2.65 Million		 +15.41%
2001-12-31 Rp39.23 Billion
≈ $2.30 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Colorpak Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 10130.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Rp524.15 Billion 87.38%
Common Stock Rp30.63 Billion 5.11%
Other Comprehensive Income Rp40.32 Billion 6.72%
Other Components Rp4.71 Billion 0.79%
Total Equity Rp599.82 Billion 100.00%

Colorpak Indonesia Tbk Competitors by Market Cap

The table below lists competitors of Colorpak Indonesia Tbk ranked by their market capitalization.

Company Market Cap
Samchuly Bicycle Co. Ltd
KQ:024950
 $28.34 Million
Przedsiebiorstwo Produkcyjno Handlowe Kompap SA
WAR:KMP
 $28.34 Million
Dynamic Group Holdings Ltd
AU:DDB
 $28.36 Million
Halloren Schokoladenfabrik Aktiengesellschaft
HM:H2RB
 $28.36 Million
Daesung Private Equity Inc
KQ:027830
 $28.33 Million
RDE, Inc.
NASDAQ:GIFT
 $28.31 Million
HeraMED Limited
F:1I4
 $28.30 Million
AJ Bell plc
LSE:AJB
 $28.29 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Colorpak Indonesia Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 573,216,264,000 to 599,820,616,000, a change of 26,604,352,000 (4.6%).
  • Net income of 68,188,518,000 contributed positively to equity growth.
  • Dividend payments of 42,648,264,000 reduced retained earnings.
  • Share repurchases of 307,468,000 reduced equity.
  • Other comprehensive income increased equity by 2,843,218,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rp68.19 Billion +11.37%
Dividends Paid Rp42.65 Billion -7.11%
Share Repurchases Rp307.47 Million -0.05%
Other Comprehensive Income Rp2.84 Billion +0.47%
Other Changes Rp-1.47 Billion -0.25%
Total Change Rp- 4.64%

Book Value vs Market Value Analysis

This analysis compares Colorpak Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.81x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 4.19x to 0.81x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 Rp376.78 Rp1580.00 x
2010-12-31 Rp439.05 Rp1580.00 x
2011-12-31 Rp501.83 Rp1580.00 x
2012-12-31 Rp647.79 Rp1580.00 x
2013-12-31 Rp849.79 Rp1580.00 x
2014-12-31 Rp1045.51 Rp1580.00 x
2015-12-31 Rp1250.50 Rp1580.00 x
2016-12-31 Rp1411.07 Rp1580.00 x
2017-12-31 Rp1438.72 Rp1580.00 x
2018-12-31 Rp1479.16 Rp1580.00 x
2019-12-31 Rp1537.16 Rp1580.00 x
2020-12-31 Rp1599.84 Rp1580.00 x
2021-12-31 Rp1652.78 Rp1580.00 x
2022-12-31 Rp1704.34 Rp1580.00 x
2023-12-31 Rp1813.89 Rp1580.00 x
2024-12-31 Rp1871.18 Rp1580.00 x
2025-12-31 Rp1959.46 Rp1580.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Colorpak Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.37%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.96%
  • • Asset Turnover: 1.15x
  • • Equity Multiplier: 1.42x
  • Recent ROE (11.37%) is below the historical average (13.61%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 24.86% 16.61% 1.20x 1.25x Rp5.83 Billion
2002 18.97% 17.02% 0.94x 1.19x Rp4.06 Billion
2003 9.62% 8.13% 0.95x 1.25x Rp-179.86 Million
2004 12.34% 5.53% 1.42x 1.57x Rp1.23 Billion
2005 13.45% 3.71% 1.97x 1.84x Rp2.02 Billion
2006 11.80% 2.63% 2.19x 2.05x Rp1.17 Billion
2007 13.33% 2.55% 2.28x 2.29x Rp2.44 Billion
2008 22.24% 3.98% 1.95x 2.86x Rp11.07 Billion
2009 26.81% 6.90% 2.04x 1.90x Rp19.38 Billion
2010 21.15% 5.51% 1.88x 2.05x Rp14.99 Billion
2011 18.05% 4.44% 1.67x 2.43x Rp12.37 Billion
2012 16.94% 5.15% 1.49x 2.21x Rp13.78 Billion
2013 8.98% 2.68% 1.46x 2.30x Rp-2.66 Billion
2014 18.90% 7.56% 1.49x 1.68x Rp28.26 Billion
2015 11.02% 6.37% 1.20x 1.44x Rp3.86 Billion
2016 14.76% 9.75% 1.14x 1.32x Rp20.42 Billion
2017 9.14% 6.77% 1.01x 1.34x Rp-3.77 Billion
2018 6.96% 4.04% 1.10x 1.56x Rp-13.78 Billion
2019 7.67% 4.43% 1.18x 1.47x Rp-10.95 Billion
2020 7.39% 4.69% 1.19x 1.32x Rp-12.79 Billion
2021 8.47% 5.12% 1.08x 1.53x Rp-7.75 Billion
2022 6.79% 4.26% 1.09x 1.46x Rp-16.78 Billion
2023 9.48% 6.53% 1.04x 1.40x Rp-2.88 Billion
2024 9.79% 6.14% 1.14x 1.40x Rp-1.20 Billion
2025 11.37% 6.96% 1.15x 1.42x Rp8.21 Billion

Industry Comparison

This section compares Colorpak Indonesia Tbk's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

  • Industry: Specialty Chemicals
  • Average net assets among peers: $1,623,824,781,374
  • Average return on equity (ROE) among peers: 5.94%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Colorpak Indonesia Tbk (CLPI) Rp615.34 Billion 24.86% 0.44x $28.33 Million
Avia Avian PT Tbk (AVIA) $9.92 Trillion 16.55% 0.13x $1.13 Billion
Duta Pertiwi Nusantara Tbk (DPNS) $110.93 Billion 2.39% 0.13x $6.01 Million
Ekadharma International Tbk (EKAD) $60.90 Billion 6.95% 0.39x $34.80 Million
Lotte Chemical Titan Tbk PT (FPNI) $41.50 Billion 0.00% 6.93x $132.42 Million
Indo Komoditi Korpora Tbk PT (INCF) $145.45 Billion -0.74% 2.19x $4.21 Million
Intanwijaya Internasional Tbk (INCI) $144.96 Billion 5.52% 0.17x $8.09 Million
Lautan Luas Tbk (LTLS) $3.31 Trillion 4.52% 1.02x $71.23 Million
Emdeki Utama Tbk PT (MDKI) $831.45 Billion 4.03% 0.10x $26.98 Million
Obm Drilchem PT (OBMD) $51.35 Billion 14.19% 0.38x $8.50 Million

About Colorpak Indonesia Tbk

JK:CLPI Indonesia Specialty Chemicals
Market Cap
$28.33 Million
Rp483.54 Billion IDR
Market Cap Rank
#23887 Global
#483 in Indonesia
Share Price
Rp1580.00
Change (1 day)
+2.27%
52-Week Range
Rp1150.00 - Rp1720.00
All Time High
Rp1720.00
Categories
Companies in Indonesia Specialty Chemicals
About

PT Colorpak Indonesia Tbk, together with its subsidiary, PT Colorpak Flexible Indonesia, operates in the ink, and paint and printing ink industries in Indonesia. The company operates through four segments: Gravure, Film, Adhesive, and Coating. It provides flexible and cigarette packaging inks; environmental friendly inks; and PVC leather coatings. The company also trades in films, such as BOPP, P… Read more