Catur Sentosa Adiprana Tbk
PT Catur Sentosa Adiprana Tbk, through its subsidiaries, distributes building materials, chemicals, and consumer products in Indonesia. It distributes building materials, including granite porcelain tiles; chemicals materials for industrial usage; and consumer goods, such as foods, daily necessities, and household goods. The company also distributes and retails construction materials; retails equ… Read more
Catur Sentosa Adiprana Tbk (CSAP) - Net Assets
Latest net assets as of September 2025: Rp3.69 Trillion IDR
Based on the latest financial reports, Catur Sentosa Adiprana Tbk (CSAP) has net assets worth Rp3.69 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp11.95 Trillion) and total liabilities (Rp8.26 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.69 Trillion |
| % of Total Assets | 30.88% |
| Annual Growth Rate | 16.86% |
| 5-Year Change | 78.3% |
| 10-Year Change | 328.98% |
| Growth Volatility | 22.21 |
Catur Sentosa Adiprana Tbk - Net Assets Trend (2006–2024)
This chart illustrates how Catur Sentosa Adiprana Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Catur Sentosa Adiprana Tbk (2006–2024)
The table below shows the annual net assets of Catur Sentosa Adiprana Tbk from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.66 Trillion | +4.56% |
| 2023-12-31 | Rp3.50 Trillion | +40.29% |
| 2022-12-31 | Rp2.50 Trillion | +10.19% |
| 2021-12-31 | Rp2.27 Trillion | +10.31% |
| 2020-12-31 | Rp2.05 Trillion | +4.15% |
| 2019-12-31 | Rp1.97 Trillion | +1.60% |
| 2018-12-31 | Rp1.94 Trillion | +27.23% |
| 2017-12-31 | Rp1.53 Trillion | +8.04% |
| 2016-12-31 | Rp1.41 Trillion | +65.41% |
| 2015-12-31 | Rp853.52 Billion | +4.23% |
| 2014-12-31 | Rp818.88 Billion | +14.23% |
| 2013-12-31 | Rp716.87 Billion | +10.58% |
| 2012-12-31 | Rp648.27 Billion | +9.03% |
| 2011-12-31 | Rp594.59 Billion | +13.70% |
| 2010-12-31 | Rp522.96 Billion | +8.50% |
| 2009-12-31 | Rp482.01 Billion | +1.72% |
| 2008-12-31 | Rp473.86 Billion | +15.63% |
| 2007-12-31 | Rp409.81 Billion | +84.92% |
| 2006-12-31 | Rp221.62 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Catur Sentosa Adiprana Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1319.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.45 Trillion | 41.82% |
| Common Stock | Rp568.32 Billion | 16.42% |
| Other Comprehensive Income | Rp3.40 Billion | 0.10% |
| Other Components | Rp1.44 Trillion | 41.66% |
| Total Equity | Rp3.46 Trillion | 100.00% |
Catur Sentosa Adiprana Tbk Competitors by Market Cap
The table below lists competitors of Catur Sentosa Adiprana Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Navakij Insurance Public Company Limited
BK:NKI
|
$7.45 Million |
|
AVRO INDIA LIMITED
NSE:AVROIND
|
$7.45 Million |
|
Asian Hotels (East) Limited
NSE:AHLEAST
|
$7.45 Million |
|
Nimy Resources Ltd
AU:NIM
|
$7.46 Million |
|
Hydrogen Refueling Solutions
PA:ALHRS
|
$7.44 Million |
|
CaliberCos Inc. Class A Common Stock
NASDAQ:CWD
|
$7.44 Million |
|
Bharat Gears Limited
NSE:BHARATGEAR
|
$7.44 Million |
|
GARUDA INDONESIA(P.)RP500
F:YGD
|
$7.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Catur Sentosa Adiprana Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,307,449,310,000 to 3,460,387,904,000, a change of 152,938,594,000 (4.6%).
- Net income of 184,832,585,000 contributed positively to equity growth.
- Dividend payments of 39,782,226,000 reduced retained earnings.
- Other comprehensive income increased equity by 200,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp184.83 Billion | +5.34% |
| Dividends Paid | Rp39.78 Billion | -1.15% |
| Other Comprehensive Income | Rp200.00 Million | +0.01% |
| Other Changes | Rp7.69 Billion | +0.22% |
| Total Change | Rp- | 4.62% |
Book Value vs Market Value Analysis
This analysis compares Catur Sentosa Adiprana Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.21x to 0.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Rp130.10 | Rp288.00 | x |
| 2008-12-31 | Rp149.31 | Rp288.00 | x |
| 2009-12-31 | Rp149.16 | Rp288.00 | x |
| 2010-12-31 | Rp160.53 | Rp288.00 | x |
| 2011-12-31 | Rp181.50 | Rp288.00 | x |
| 2012-12-31 | Rp197.43 | Rp288.00 | x |
| 2013-12-31 | Rp223.18 | Rp288.00 | x |
| 2014-12-31 | Rp253.34 | Rp288.00 | x |
| 2015-12-31 | Rp263.45 | Rp288.00 | x |
| 2016-12-31 | Rp377.67 | Rp288.00 | x |
| 2017-12-31 | Rp341.34 | Rp288.00 | x |
| 2018-12-31 | Rp422.90 | Rp288.00 | x |
| 2019-12-31 | Rp429.48 | Rp288.00 | x |
| 2020-12-31 | Rp424.90 | Rp288.00 | x |
| 2021-12-31 | Rp470.13 | Rp288.00 | x |
| 2022-12-31 | Rp515.90 | Rp288.00 | x |
| 2023-12-31 | Rp665.66 | Rp288.00 | x |
| 2024-12-31 | Rp608.88 | Rp288.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Catur Sentosa Adiprana Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.34%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.07%
- • Asset Turnover: 1.41x
- • Equity Multiplier: 3.55x
- Recent ROE (5.34%) is below the historical average (7.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 8.79% | 1.57% | 1.98x | 2.83x | Rp-4.62 Billion |
| 2008 | 12.86% | 2.07% | 2.21x | 2.80x | Rp12.49 Billion |
| 2009 | 2.58% | 0.39% | 2.07x | 3.17x | Rp-32.44 Billion |
| 2010 | 7.02% | 0.99% | 1.96x | 3.63x | Rp-14.00 Billion |
| 2011 | 12.61% | 1.61% | 2.07x | 3.78x | Rp13.88 Billion |
| 2012 | 9.92% | 1.14% | 2.00x | 4.34x | Rp-469.13 Million |
| 2013 | 11.07% | 1.10% | 2.07x | 4.84x | Rp6.88 Billion |
| 2014 | 14.27% | 1.46% | 2.16x | 4.51x | Rp31.30 Billion |
| 2015 | 5.30% | 0.56% | 2.07x | 4.60x | Rp-36.00 Billion |
| 2016 | 5.49% | 0.91% | 1.88x | 3.22x | Rp-59.49 Billion |
| 2017 | 5.60% | 0.81% | 1.88x | 3.70x | Rp-61.10 Billion |
| 2018 | 4.34% | 0.71% | 1.88x | 3.23x | Rp-101.53 Billion |
| 2019 | 3.34% | 0.50% | 1.83x | 3.62x | Rp-121.31 Billion |
| 2020 | 3.18% | 0.48% | 1.66x | 4.00x | Rp-129.82 Billion |
| 2021 | 10.05% | 1.49% | 1.67x | 4.04x | Rp962.26 Million |
| 2022 | 10.35% | 1.55% | 1.60x | 4.17x | Rp8.06 Billion |
| 2023 | 5.52% | 1.11% | 1.45x | 3.42x | Rp-148.30 Billion |
| 2024 | 5.34% | 1.07% | 1.41x | 3.55x | Rp-161.21 Billion |
Industry Comparison
This section compares Catur Sentosa Adiprana Tbk's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $123,882,542,796
- Average return on equity (ROE) among peers: 15.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Catur Sentosa Adiprana Tbk (CSAP) | Rp3.69 Trillion | 8.79% | 2.24x | $7.45 Million |
| Hexindo Adiperkasa Tbk (HEXA) | $55.45 Million | 41.70% | 2.00x | $41.96 Million |
| Intraco Penta Tbk (INTA) | $320.09 Billion | 2.97% | 1.70x | $6.45 Million |
| Tira Austenite Tbk (TIRA) | $158.36 Billion | -6.38% | 1.16x | $5.15 Million |
| PT Satu Visi Putra Tbk (VISI) | $17.03 Billion | 23.86% | 4.59x | $21.17 Million |