Catur Sentosa Adiprana Tbk (CSAP) - Net Assets
Based on the latest financial reports, Catur Sentosa Adiprana Tbk (CSAP) has net assets worth Rp3.75 Trillion IDR (≈ $219.73 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp11.99 Trillion ≈ $702.81 Million USD) and total liabilities (Rp8.24 Trillion ≈ $483.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Catur Sentosa Adiprana Tbk to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.75 Trillion |
| % of Total Assets | 31.26% |
| Annual Growth Rate | 16.05% |
| 5-Year Change | 65.55% |
| 10-Year Change | 165.62% |
| Growth Volatility | 21.92 |
Catur Sentosa Adiprana Tbk - Net Assets Trend (2006–2025)
This chart illustrates how Catur Sentosa Adiprana Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Catur Sentosa Adiprana Tbk (CSAP) total assets for the complete picture of this company's asset base.
Annual Net Assets for Catur Sentosa Adiprana Tbk (2006–2025)
The table below shows the annual net assets of Catur Sentosa Adiprana Tbk from 2006 to 2025. For live valuation and market cap data, see market cap of Catur Sentosa Adiprana Tbk.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp3.75 Trillion ≈ $219.73 Million |
+2.42% |
| 2024-12-31 | Rp3.66 Trillion ≈ $214.55 Million |
+4.56% |
| 2023-12-31 | Rp3.50 Trillion ≈ $205.19 Million |
+40.29% |
| 2022-12-31 | Rp2.50 Trillion ≈ $146.26 Million |
+10.19% |
| 2021-12-31 | Rp2.27 Trillion ≈ $132.73 Million |
+10.31% |
| 2020-12-31 | Rp2.05 Trillion ≈ $120.33 Million |
+4.15% |
| 2019-12-31 | Rp1.97 Trillion ≈ $115.54 Million |
+1.60% |
| 2018-12-31 | Rp1.94 Trillion ≈ $113.71 Million |
+27.23% |
| 2017-12-31 | Rp1.53 Trillion ≈ $89.38 Million |
+8.04% |
| 2016-12-31 | Rp1.41 Trillion ≈ $82.72 Million |
+65.41% |
| 2015-12-31 | Rp853.52 Billion ≈ $50.01 Million |
+4.23% |
| 2014-12-31 | Rp818.88 Billion ≈ $47.98 Million |
+14.23% |
| 2013-12-31 | Rp716.87 Billion ≈ $42.01 Million |
+10.58% |
| 2012-12-31 | Rp648.27 Billion ≈ $37.99 Million |
+9.03% |
| 2011-12-31 | Rp594.59 Billion ≈ $34.84 Million |
+13.70% |
| 2010-12-31 | Rp522.96 Billion ≈ $30.64 Million |
+8.50% |
| 2009-12-31 | Rp482.01 Billion ≈ $28.24 Million |
+1.72% |
| 2008-12-31 | Rp473.86 Billion ≈ $27.77 Million |
+15.63% |
| 2007-12-31 | Rp409.81 Billion ≈ $24.01 Million |
+84.92% |
| 2006-12-31 | Rp221.62 Billion ≈ $12.99 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Catur Sentosa Adiprana Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1401.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.53 Trillion | 43.18% |
| Common Stock | Rp568.32 Billion | 16.04% |
| Other Comprehensive Income | Rp3.60 Billion | 0.10% |
| Other Components | Rp1.44 Trillion | 40.68% |
| Total Equity | Rp3.54 Trillion | 100.00% |
Catur Sentosa Adiprana Tbk Competitors by Market Cap
The table below lists competitors of Catur Sentosa Adiprana Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
We & Win Development Co Ltd
TW:2537
|
$96.59 Million |
|
Hillgrove Resources Ltd
AU:HGO
|
$96.63 Million |
|
NeOnc Technologies Holdings, Inc. Common Stock
NASDAQ:NTHI
|
$96.65 Million |
|
Rimoni
TA:RIMO
|
$96.75 Million |
|
Cavatina Holding S.A.
WAR:CAV
|
$96.57 Million |
|
Silitech Technology Corp
TW:3311
|
$96.56 Million |
|
Panram International
TWO:8088
|
$96.54 Million |
|
OM INFRA LIMITED
NSE:OMINFRAL
|
$96.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Catur Sentosa Adiprana Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,460,387,904,000 to 3,543,934,140,000, a change of 83,546,236,000 (2.4%).
- Net income of 112,444,558,000 contributed positively to equity growth.
- Dividend payments of 36,940,638,000 reduced retained earnings.
- Other comprehensive income increased equity by 200,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp112.44 Billion | +3.17% |
| Dividends Paid | Rp36.94 Billion | -1.04% |
| Other Comprehensive Income | Rp200.00 Million | +0.01% |
| Other Changes | Rp7.84 Billion | +0.22% |
| Total Change | Rp- | 2.41% |
Book Value vs Market Value Analysis
This analysis compares Catur Sentosa Adiprana Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.23x to 0.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Rp130.10 | Rp290.00 | x |
| 2008-12-31 | Rp149.31 | Rp290.00 | x |
| 2009-12-31 | Rp149.16 | Rp290.00 | x |
| 2010-12-31 | Rp160.53 | Rp290.00 | x |
| 2011-12-31 | Rp181.50 | Rp290.00 | x |
| 2012-12-31 | Rp197.43 | Rp290.00 | x |
| 2013-12-31 | Rp223.18 | Rp290.00 | x |
| 2014-12-31 | Rp253.34 | Rp290.00 | x |
| 2015-12-31 | Rp263.45 | Rp290.00 | x |
| 2016-12-31 | Rp377.67 | Rp290.00 | x |
| 2017-12-31 | Rp341.34 | Rp290.00 | x |
| 2018-12-31 | Rp422.90 | Rp290.00 | x |
| 2019-12-31 | Rp429.48 | Rp290.00 | x |
| 2020-12-31 | Rp424.90 | Rp290.00 | x |
| 2021-12-31 | Rp470.13 | Rp290.00 | x |
| 2022-12-31 | Rp515.90 | Rp290.00 | x |
| 2023-12-31 | Rp665.66 | Rp290.00 | x |
| 2024-12-31 | Rp608.88 | Rp290.00 | x |
| 2025-12-31 | Rp623.58 | Rp290.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Catur Sentosa Adiprana Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.64%
- • Asset Turnover: 1.46x
- • Equity Multiplier: 3.38x
- Recent ROE (3.17%) is below the historical average (7.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 8.79% | 1.57% | 1.98x | 2.83x | Rp-4.62 Billion |
| 2008 | 12.86% | 2.07% | 2.21x | 2.80x | Rp12.49 Billion |
| 2009 | 2.58% | 0.39% | 2.07x | 3.17x | Rp-32.44 Billion |
| 2010 | 7.02% | 0.99% | 1.96x | 3.63x | Rp-14.00 Billion |
| 2011 | 12.61% | 1.61% | 2.07x | 3.78x | Rp13.88 Billion |
| 2012 | 9.92% | 1.14% | 2.00x | 4.34x | Rp-469.13 Million |
| 2013 | 11.07% | 1.10% | 2.07x | 4.84x | Rp6.88 Billion |
| 2014 | 14.27% | 1.46% | 2.16x | 4.51x | Rp31.30 Billion |
| 2015 | 5.30% | 0.56% | 2.07x | 4.60x | Rp-36.00 Billion |
| 2016 | 5.49% | 0.91% | 1.88x | 3.22x | Rp-59.49 Billion |
| 2017 | 5.60% | 0.81% | 1.88x | 3.70x | Rp-61.10 Billion |
| 2018 | 4.34% | 0.71% | 1.88x | 3.23x | Rp-101.53 Billion |
| 2019 | 3.34% | 0.50% | 1.83x | 3.62x | Rp-121.31 Billion |
| 2020 | 3.18% | 0.48% | 1.66x | 4.00x | Rp-129.82 Billion |
| 2021 | 10.05% | 1.49% | 1.67x | 4.04x | Rp962.26 Million |
| 2022 | 10.35% | 1.55% | 1.60x | 4.17x | Rp8.06 Billion |
| 2023 | 5.52% | 1.11% | 1.45x | 3.42x | Rp-148.30 Billion |
| 2024 | 5.34% | 1.07% | 1.41x | 3.55x | Rp-161.21 Billion |
| 2025 | 3.17% | 0.64% | 1.46x | 3.38x | Rp-241.95 Billion |
Industry Comparison
This section compares Catur Sentosa Adiprana Tbk's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $45,657,454,313
- Average return on equity (ROE) among peers: 16.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Catur Sentosa Adiprana Tbk (CSAP) | Rp3.75 Trillion | 8.79% | 2.20x | $96.57 Million |
| Hexindo Adiperkasa Tbk (HEXA) | $131.77 Million | 32.72% | 0.92x | $218.54 Million |
| Intraco Penta Tbk (INTA) | $99.91 Billion | 5.61% | 4.19x | $15.09 Million |
| Tira Austenite Tbk (TIRA) | $65.56 Billion | 5.42% | 2.04x | $29.98 Million |
| PT Satu Visi Putra Tbk (VISI) | $17.03 Billion | 23.86% | 4.59x | $142.34 Million |
About Catur Sentosa Adiprana Tbk
PT Catur Sentosa Adiprana Tbk, through its subsidiaries, distributes building materials, chemicals, and consumer products in Indonesia. It distributes building materials, including granite porcelain tiles; chemicals materials for industrial usage; and consumer goods, such as foods, daily necessities, and household goods. The company also distributes and retails construction materials; retails equ… Read more