Cipta Selera Murni Pt
PT Cipta Selera Murni Tbk, together with its subsidiaries, engages in the fast food restaurant business in Indonesia. PT Cipta Selera Murni Tbk was founded in 1983 and is based in Jakarta Pusat, Indonesia.
Cipta Selera Murni Pt (CSMI) - Net Assets
Latest net assets as of September 2025: Rp4.38 Billion IDR
Based on the latest financial reports, Cipta Selera Murni Pt (CSMI) has net assets worth Rp4.38 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp49.86 Billion) and total liabilities (Rp45.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.38 Billion |
| % of Total Assets | 8.79% |
| Annual Growth Rate | -27.17% |
| 5-Year Change | -81.88% |
| 10-Year Change | N/A |
| Growth Volatility | 8.94 |
Cipta Selera Murni Pt - Net Assets Trend (2016–2024)
This chart illustrates how Cipta Selera Murni Pt's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cipta Selera Murni Pt (2016–2024)
The table below shows the annual net assets of Cipta Selera Murni Pt from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp5.62 Billion | -38.50% |
| 2023-12-31 | Rp9.14 Billion | -25.71% |
| 2022-12-31 | Rp12.30 Billion | -37.85% |
| 2021-12-31 | Rp19.78 Billion | -36.17% |
| 2020-12-31 | Rp30.99 Billion | -19.38% |
| 2019-12-31 | Rp38.44 Billion | -19.27% |
| 2018-12-31 | Rp47.62 Billion | -14.48% |
| 2017-12-31 | Rp55.68 Billion | -21.52% |
| 2016-12-31 | Rp70.96 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cipta Selera Murni Pt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 283.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp40.80 Billion | 793.14% |
| Other Comprehensive Income | Rp8.19 Billion | 159.15% |
| Other Components | Rp23.76 Billion | 461.91% |
| Total Equity | Rp5.14 Billion | 100.00% |
Cipta Selera Murni Pt Competitors by Market Cap
The table below lists competitors of Cipta Selera Murni Pt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
0PY
STU:0PY
|
$1.03 Million |
|
Tanah Laut Tbk
JK:INDX
|
$1.03 Million |
|
Narryer Metals Ltd
AU:NYM
|
$1.03 Million |
|
Mercury Industries Bhd
KLSE:8192
|
$1.03 Million |
|
COMMVAULT SYSTEMS
BE:D6I
|
$1.02 Million |
|
PACCAR
MU:PAE
|
$1.02 Million |
|
BILFINGER - Dusseldorf Stock Exchang
DU:GBF
|
$1.02 Million |
|
Cottonindo Ariesta Tbk PT
JK:KPAS
|
$1.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cipta Selera Murni Pt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,661,863,000 to 5,144,484,000, a change of -3,517,379,000 (-40.6%).
- Net loss of 3,517,378,931 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-3.52 Billion | -68.37% |
| Other Changes | Rp-69.00 | -0.0% |
| Total Change | Rp- | -40.61% |
Book Value vs Market Value Analysis
This analysis compares Cipta Selera Murni Pt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 15.23x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.36x to 15.23x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp40.68 | Rp96.00 | x |
| 2017-12-31 | Rp31.75 | Rp96.00 | x |
| 2018-12-31 | Rp56.86 | Rp96.00 | x |
| 2019-12-31 | Rp21.81 | Rp96.00 | x |
| 2020-12-31 | Rp37.07 | Rp96.00 | x |
| 2021-12-31 | Rp23.65 | Rp96.00 | x |
| 2022-12-31 | Rp14.49 | Rp96.00 | x |
| 2023-12-31 | Rp10.61 | Rp96.00 | x |
| 2024-12-31 | Rp6.30 | Rp96.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cipta Selera Murni Pt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -68.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -183.27%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 11.51x
- Recent ROE (-68.37%) is below the historical average (-49.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 4.09% | 1.13% | 1.68x | 2.16x | Rp-4.12 Billion |
| 2017 | -25.44% | -5.62% | 1.56x | 2.90x | Rp-19.26 Billion |
| 2018 | -26.11% | -5.32% | 1.55x | 3.16x | Rp-16.76 Billion |
| 2019 | -30.56% | -5.64% | 1.53x | 3.55x | Rp-15.14 Billion |
| 2020 | -124.36% | -48.66% | 0.62x | 4.14x | Rp-40.65 Billion |
| 2021 | -68.90% | -21.62% | 0.60x | 5.28x | Rp-15.23 Billion |
| 2022 | -72.93% | -16.69% | 0.69x | 6.32x | Rp-9.80 Billion |
| 2023 | -36.49% | -77.52% | 0.06x | 7.61x | Rp-4.03 Billion |
| 2024 | -68.37% | -183.27% | 0.03x | 11.51x | Rp-4.03 Billion |
Industry Comparison
This section compares Cipta Selera Murni Pt's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $392,658,660,813
- Average return on equity (ROE) among peers: 13.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cipta Selera Murni Pt (CSMI) | Rp4.38 Billion | 4.09% | 10.38x | $1.03 Million |
| PT Bersama Mencapai Puncak Tbk (BAIK) | $65.40 Billion | 17.51% | 0.21x | $4.09 Million |
| PT Jaya Bersama Indo Tbk (DUCK) | $902.34 Billion | 16.13% | 0.61x | $12.99 Million |
| Champ Resto Indonesia PT (ENAK) | $283.64 Billion | 6.29% | 2.84x | $5.63 Million |
| Fast Food Indonesia Tbk (FAST) | $1.10 Trillion | 14.20% | 0.84x | $20.08 Million |
| Fore Coffee Tbk (FORE) | $-246.21 Billion | 0.00% | 0.00x | $268.19 |
| PT Indo Boga Sukses Tbk (IBOS) | $184.60 Billion | 3.09% | 0.12x | $25.86 Million |
| PT Puri Sentul Permai Tbk (KDTN) | $29.32 Billion | 56.46% | 0.48x | $9.55 Million |
| Lima Dua Lima Tiga PT (LUCY) | $38.66 Billion | 0.67% | 0.39x | $23.30 Million |
| Map Boga Adiperkasa Tbk PT (MAPB) | $1.18 Trillion | 11.52% | 1.19x | $17.71 Million |