DCI Indonesia Tbk PT
PT DCI Indonesia Tbk, together with its subsidiary, PT Sarana Megahtama, provides carrier-neutral data center infrastructure services in Indonesia and Southeast Asia. It operates through Colocation Services and Others segments. The company offers dedicated and cabinet colocation services; cross connect services; Flexspace, which provides units of working space services; Smart Hands, an onsite tec… Read more
DCI Indonesia Tbk PT (DCII) - Net Assets
Latest net assets as of June 2025: Rp3.62 Trillion IDR
Based on the latest financial reports, DCI Indonesia Tbk PT (DCII) has net assets worth Rp3.62 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp5.58 Trillion) and total liabilities (Rp1.96 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.62 Trillion |
| % of Total Assets | 64.91% |
| Annual Growth Rate | 32.69% |
| 5-Year Change | 317.23% |
| 10-Year Change | N/A |
| Growth Volatility | 17.69 |
DCI Indonesia Tbk PT - Net Assets Trend (2017–2024)
This chart illustrates how DCI Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DCI Indonesia Tbk PT (2017–2024)
The table below shows the annual net assets of DCI Indonesia Tbk PT from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.00 Trillion | +36.10% |
| 2023-12-31 | Rp2.21 Trillion | +39.22% |
| 2022-12-31 | Rp1.59 Trillion | +30.47% |
| 2021-12-31 | Rp1.21 Trillion | +68.76% |
| 2020-12-31 | Rp719.91 Billion | +32.94% |
| 2019-12-31 | Rp541.55 Billion | +24.43% |
| 2018-12-31 | Rp435.24 Billion | +4.95% |
| 2017-12-31 | Rp414.73 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to DCI Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 226938100000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.19 Trillion | 75.47% |
| Common Stock | Rp297.97 Billion | 10.29% |
| Other Comprehensive Income | Rp311.29 Billion | 10.75% |
| Other Components | Rp101.25 Billion | 3.50% |
| Total Equity | Rp2.90 Trillion | 100.00% |
DCI Indonesia Tbk PT Competitors by Market Cap
The table below lists competitors of DCI Indonesia Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Osisko Gold Ro
NYSE:OR
|
$6.58 Billion |
|
Shanghai Precise Packaging Co Ltd
SHE:300442
|
$6.59 Billion |
|
Hormel Foods Corporation
NYSE:HRL
|
$6.59 Billion |
|
Installed Building Products Inc
NYSE:IBP
|
$6.59 Billion |
|
ICON Public Limited Company
F:IJF
|
$6.58 Billion |
|
Avic Shenyang Aircraft Co Ltd
SHG:600760
|
$6.57 Billion |
|
Applied Digital Corporation
NASDAQ:APLD
|
$6.54 Billion |
|
Hubei Feilihua Quartz Glass Co Ltd
SHE:300395
|
$6.54 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DCI Indonesia Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,099,607,000,000 to 2,896,011,000,000, a change of 796,404,000,000 (37.9%).
- Net income of 796,479,000,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 4,967,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp796.48 Billion | +27.5% |
| Other Comprehensive Income | Rp4.97 Billion | +0.17% |
| Other Changes | Rp-5.04 Billion | -0.17% |
| Total Change | Rp- | 37.93% |
Book Value vs Market Value Analysis
This analysis compares DCI Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 165.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2401.89x to 165.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp83.60 | Rp200800.00 | x |
| 2018-12-31 | Rp114.16 | Rp200800.00 | x |
| 2019-12-31 | Rp227.19 | Rp200800.00 | x |
| 2020-12-31 | Rp302.01 | Rp200800.00 | x |
| 2021-12-31 | Rp510.73 | Rp200800.00 | x |
| 2022-12-31 | Rp665.00 | Rp200800.00 | x |
| 2023-12-31 | Rp880.80 | Rp200800.00 | x |
| 2024-12-31 | Rp1214.90 | Rp200800.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DCI Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.50%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 43.94%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.66x
- Recent ROE (27.50%) is above the historical average (24.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 28.12% | 37.37% | 0.19x | 4.00x | Rp30.70 Billion |
| 2018 | 26.63% | 20.99% | 0.27x | 4.66x | Rp38.46 Billion |
| 2019 | 19.69% | 21.77% | 0.29x | 3.10x | Rp52.48 Billion |
| 2020 | 25.44% | 24.12% | 0.31x | 3.38x | Rp111.15 Billion |
| 2021 | 21.52% | 30.01% | 0.29x | 2.46x | Rp139.96 Billion |
| 2022 | 23.20% | 35.24% | 0.32x | 2.03x | Rp209.32 Billion |
| 2023 | 24.49% | 39.38% | 0.36x | 1.75x | Rp304.27 Billion |
| 2024 | 27.50% | 43.94% | 0.38x | 1.66x | Rp506.88 Billion |
Industry Comparison
This section compares DCI Indonesia Tbk PT's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $293,227,891,252
- Average return on equity (ROE) among peers: 19.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DCI Indonesia Tbk PT (DCII) | Rp3.62 Trillion | 28.12% | 0.54x | $6.58 Billion |
| Dunia Virtual Online Tbk Pt (AREA) | $5.25 Billion | 81.76% | 0.70x | $10.22 Million |
| Anabatic Technologies Tbk PT (ATIC) | $206.47 Billion | 15.88% | 4.57x | $8.54 Million |
| Indointernet Tbk PT (EDGE) | $141.46 Billion | 31.71% | 0.74x | $46.99 Million |
| PT Data Sinergitama Jaya Tbk (ELIT) | $54.70 Billion | 17.76% | 1.19x | $6.82 Million |
| Envy Technologies Indonesia Tbk PT (ENVY) | $-485.30 Million | 0.00% | 0.00x | $5.50 Million |
| PT Informasi Teknologi Indones (JATI) | $161.04 Billion | 1.66% | 0.96x | $4.29 Million |
| Multipolar Technology Tbk (MLPT) | $79.68 Billion | 0.00% | 3.77x | $333.67 Million |
| Mastersystem Infotama Tbk. (MSTI) | $1.95 Trillion | 23.02% | 0.58x | $38.06 Million |
| PT Techno9 Indonesia Tbk (NINE) | $45.58 Billion | 3.96% | 0.11x | $9.26 Million |