DCI Indonesia Tbk PT (DCII) - Net Assets

Latest as of March 2026: Rp4.38 Trillion IDR ≈ $256.85 Million USD

Based on the latest financial reports, DCI Indonesia Tbk PT (DCII) has net assets worth Rp4.38 Trillion IDR (≈ $256.85 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp7.26 Trillion ≈ $425.44 Million USD) and total liabilities (Rp2.88 Trillion ≈ $168.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is DCI Indonesia Tbk PT's equity to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp4.38 Trillion
% of Total Assets	60.37%
Annual Growth Rate	32.77%
5-Year Change	229.69%
10-Year Change	N/A
Growth Volatility	16.54

DCI Indonesia Tbk PT - Net Assets Trend (2017–2025)

This chart illustrates how DCI Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. See DCII defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for DCI Indonesia Tbk PT (2017–2025)

The table below shows the annual net assets of DCI Indonesia Tbk PT from 2017 to 2025. For live valuation and market cap data, see DCII market cap overview.

Year	Net Assets	Change
2025-12-31	Rp4.01 Trillion ≈ $234.71 Million	+33.36%
2024-12-31	Rp3.00 Trillion ≈ $176.00 Million	+36.10%
2023-12-31	Rp2.21 Trillion ≈ $129.32 Million	+39.22%
2022-12-31	Rp1.59 Trillion ≈ $92.89 Million	+30.47%
2021-12-31	Rp1.21 Trillion ≈ $71.19 Million	+68.76%
2020-12-31	Rp719.91 Billion ≈ $42.18 Million	+32.94%
2019-12-31	Rp541.55 Billion ≈ $31.73 Million	+24.43%
2018-12-31	Rp435.24 Billion ≈ $25.50 Million	+4.95%
2017-12-31	Rp414.73 Billion ≈ $24.30 Million	--

Equity Component Analysis

This analysis shows how different components contribute to DCI Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 326485000000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	Rp3.18 Trillion	81.63%
Common Stock	Rp297.97 Billion	7.65%
Other Comprehensive Income	Rp316.69 Billion	8.13%
Other Components	Rp101.25 Billion	2.60%
Total Equity	Rp3.90 Trillion	100.00%

DCI Indonesia Tbk PT Competitors by Market Cap

The table below lists competitors of DCI Indonesia Tbk PT ranked by their market capitalization.

Company	Market Cap
TechnipFMC PLC NYSE:FTI	$26.71 Billion
Airports Of Thailand PCL BK:AOT	$26.72 Billion
Hubbell Inc NYSE:HUBB	$26.72 Billion
SIKA AG UNSP.ADR O.N. F:SIKB	$26.79 Billion
PTT Public Company Limited F:NVA3	$26.62 Billion
Expedia Group Inc. NASDAQ:EXPE	$26.58 Billion
Bank Rakyat Indonesia Persero JK:BBRI	$26.55 Billion
Veeva Systems Inc Class A NYSE:VEEV	$26.54 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in DCI Indonesia Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 2,896,011,000,000 to 3,896,875,000,000, a change of 1,000,864,000,000 (34.6%).
Net income of 1,001,333,000,000 contributed positively to equity growth.
Other comprehensive income increased equity by 5,395,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rp1.00 Trillion	+25.7%
Other Comprehensive Income	Rp5.39 Billion	+0.14%
Other Changes	Rp-5.86 Billion	-0.15%
Total Change	Rp-	34.56%

Book Value vs Market Value Analysis

This analysis compares DCI Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 116.90x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 1098.39x to 116.90x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-12-31	Rp173.98	Rp191100.00	x
2018-12-31	Rp182.59	Rp191100.00	x
2019-12-31	Rp227.19	Rp191100.00	x
2020-12-31	Rp302.01	Rp191100.00	x
2021-12-31	Rp510.73	Rp191100.00	x
2022-12-31	Rp665.00	Rp191100.00	x
2023-12-31	Rp880.80	Rp191100.00	x
2024-12-31	Rp1214.90	Rp191100.00	x
2025-12-31	Rp1634.77	Rp191100.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently DCI Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 25.70%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 39.42%
• Asset Turnover: 0.38x
• Equity Multiplier: 1.71x
Recent ROE (25.70%) is above the historical average (21.46%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2017	11.49%	37.37%	0.19x	1.63x	Rp6.16 Billion
2018	14.15%	20.99%	0.27x	2.48x	Rp18.07 Billion
2019	19.69%	21.77%	0.29x	3.10x	Rp52.48 Billion
2020	25.44%	24.12%	0.31x	3.38x	Rp111.15 Billion
2021	21.52%	30.01%	0.29x	2.46x	Rp139.96 Billion
2022	23.20%	35.24%	0.32x	2.03x	Rp209.32 Billion
2023	24.49%	39.38%	0.36x	1.75x	Rp304.27 Billion
2024	27.50%	43.94%	0.38x	1.66x	Rp506.88 Billion
2025	25.70%	39.42%	0.38x	1.71x	Rp611.65 Billion

Industry Comparison

This section compares DCI Indonesia Tbk PT's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

Industry: Real Estate Services
Average net assets among peers: $2,233,579,069,884
Average return on equity (ROE) among peers: 3.09%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
DCI Indonesia Tbk PT (DCII)	Rp4.38 Trillion	11.49%	0.66x	$26.69 Billion
Bekasi Fajar Industrial Estate (BEST)	$4.29 Trillion	-1.66%	0.41x	$56.53 Million
Bukit Darmo Property Tbk (BKDP)	$511.39 Billion	-6.05%	0.62x	$55.04 Million
Diamond Citra Propertindo PT (DADA)	$45.61 Billion	14.75%	1.69x	$21.77 Million
Duta Anggada Realty Tbk (DART)	$3.58 Trillion	0.37%	0.93x	$23.56 Million
PT Dafam Property Indonesia Tbk (DFAM)	$53.04 Billion	-34.48%	3.92x	$9.80 Million
Bakrieland Development Tbk (ELTY)	$8.81 Trillion	-9.27%	0.40x	$2.30 Million
Megapolitan Developments Tbk (EMDE)	$1.69 Trillion	60.64%	1.20x	$10.99 Million
Indonesian Paradise Property (INPP)	$1.08 Trillion	2.29%	0.84x	$475.03 Million
Era Graharealty PT Tbk (IPAC)	$37.64 Billion	1.23%	0.29x	$8.52 Million

About DCI Indonesia Tbk PT

JK:DCII Indonesia Real Estate Services

Market Cap

$26.69 Billion

Rp455.53 Trillion IDR

Market Cap Rank

#1013 Global

#2 in Indonesia

Share Price

Rp191100.00

Change (1 day)

+1.22%

52-Week Range

Rp148000.00 - Rp359900.00

All Time High

Rp359900.00