Nusantara Voucher Distribution Tbk PT Net Assets
Nusantara Voucher Distribution Tbk PT net assets. Based on the latest financial reports, Nusantara Voucher Distribution Tbk PT (DIVA) has net assets worth Rp672.07 Billion IDR (≈ $39.38 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp748.86 Billion ≈ $43.88 Million USD) and total liabilities (Rp76.79 Billion ≈ $4.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore DIVA shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp672.07 Billion |
| % of Total Assets | 89.75% |
| Annual Growth Rate | 56.56% |
| 5-Year Change | -67.24% |
| 10-Year Change | 5378.79% |
| Growth Volatility | 1240.13 |
Net Assets of Nusantara Voucher Distribution Tbk PT (2015–2025)
Net assets of Nusantara Voucher Distribution Tbk PT from 2015 to 2025. This chart illustrates how Nusantara Voucher Distribution Tbk PT's net assets have evolved over time, based on quarterly financial data. See DIVA net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for Nusantara Voucher Distribution Tbk PT (2015–2025)
The table below shows the annual net assets of Nusantara Voucher Distribution Tbk PT from 2015 to 2025. For live market cap and overall valuation, see Nusantara Voucher Distribution Tbk PT market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp703.92 Billion ≈ $41.25 Million |
+7.53% |
| 2024-12-31 | Rp654.62 Billion ≈ $38.36 Million |
-25.31% |
| 2023-12-31 | Rp876.40 Billion ≈ $51.35 Million |
-59.23% |
| 2022-12-31 | Rp2.15 Trillion ≈ $125.96 Million |
+0.06% |
| 2021-12-31 | Rp2.15 Trillion ≈ $125.89 Million |
+143.59% |
| 2020-12-31 | Rp881.99 Billion ≈ $51.68 Million |
+6.99% |
| 2019-12-31 | Rp824.38 Billion ≈ $48.31 Million |
+14.36% |
| 2018-12-31 | Rp720.85 Billion ≈ $42.24 Million |
+4150.43% |
| 2017-12-31 | Rp16.96 Billion ≈ $993.76K |
+32.00% |
| 2016-12-31 | Rp12.85 Billion ≈ $752.84K |
+61.61% |
| 2015-12-31 | Rp7.95 Billion ≈ $465.85K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nusantara Voucher Distribution Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 523.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Nusantara Voucher Distribution Tbk PT Net Assets Breakdown (December 2025)
Nusantara Voucher Distribution Tbk PT net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp71.43 Billion | 11.27% |
| Other Comprehensive Income | Rp1.22 Billion | 0.19% |
| Other Components | Rp583.85 Billion | 92.14% |
| Total Equity | Rp633.66 Billion | 100.00% |
Nusantara Voucher Distribution Tbk PT Competitors by Market Cap
The table below lists competitors of Nusantara Voucher Distribution Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ordinary Fully Paid Deferred Settlement
AU:DWGDA
|
$7.22 Million |
|
Banka BioLoo Limited
NSE:BANKA
|
$7.23 Million |
|
NB Distressed Debt Investment Fund Ltd
LSE:NBDD
|
$7.23 Million |
|
Euro Manganese Inc
V:EMN
|
$7.23 Million |
|
Origin Agritech Limited
STU:39O1
|
$7.22 Million |
|
Enquest Plc
LSE:ENQ
|
$7.22 Million |
|
Morella Corporation Ltd
AU:1MC
|
$7.21 Million |
|
CMG Cleantech S.A.
PA:MLCMG
|
$7.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nusantara Voucher Distribution Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 586,651,468,000 to 633,657,205,000, a change of 47,005,737,000 (8.0%).
- Net income of 46,452,538,000 contributed positively to equity growth.
- Dividend payments of 3,000,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,030,860,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp46.45 Billion | +7.33% |
| Dividends Paid | Rp3.00 Billion | -0.47% |
| Other Comprehensive Income | Rp-1.03 Billion | -0.16% |
| Other Changes | Rp4.58 Billion | +0.72% |
| Total Change | Rp- | 8.01% |
Book Value vs Market Value Analysis
This analysis compares Nusantara Voucher Distribution Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.19x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 16.94x to 0.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp5.20 | Rp88.00 | x |
| 2016-12-31 | Rp8.13 | Rp88.00 | x |
| 2017-12-31 | Rp10.24 | Rp88.00 | x |
| 2018-12-31 | Rp1776.42 | Rp88.00 | x |
| 2019-12-31 | Rp546.37 | Rp88.00 | x |
| 2020-12-31 | Rp598.46 | Rp88.00 | x |
| 2021-12-31 | Rp1483.37 | Rp88.00 | x |
| 2022-12-31 | Rp1486.28 | Rp88.00 | x |
| 2023-12-31 | Rp588.76 | Rp88.00 | x |
| 2024-12-31 | Rp419.04 | Rp88.00 | x |
| 2025-12-31 | Rp452.62 | Rp88.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nusantara Voucher Distribution Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.33%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.33%
- • Asset Turnover: 4.75x
- • Equity Multiplier: 1.16x
- Recent ROE (7.33%) is above the historical average (-3.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 25.46% | 0.57% | 33.19x | 1.35x | Rp1.15 Billion |
| 2016 | 27.83% | 0.31% | 18.03x | 5.05x | Rp2.07 Billion |
| 2017 | 14.84% | 0.13% | 11.70x | 10.01x | Rp708.23 Million |
| 2018 | 1.43% | 0.66% | 1.74x | 1.25x | Rp-58.82 Billion |
| 2019 | 12.00% | 2.64% | 3.26x | 1.39x | Rp15.59 Billion |
| 2020 | 7.85% | 1.78% | 3.19x | 1.38x | Rp-17.98 Billion |
| 2021 | 60.06% | 25.97% | 2.06x | 1.13x | Rp1.05 Trillion |
| 2022 | 0.40% | 0.17% | 2.08x | 1.11x | Rp-201.77 Billion |
| 2023 | -155.01% | -33.16% | 3.80x | 1.23x | Rp-1.36 Trillion |
| 2024 | -40.49% | -5.69% | 5.38x | 1.32x | Rp-296.21 Billion |
| 2025 | 7.33% | 1.33% | 4.75x | 1.16x | Rp-16.91 Billion |
Industry Comparison
This section compares Nusantara Voucher Distribution Tbk PT's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $48,722,515,015
- Average return on equity (ROE) among peers: -32.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nusantara Voucher Distribution Tbk PT (DIVA) | Rp672.07 Billion | 25.46% | 0.11x | $7.22 Million |
| Kioson Komersial Indonesia Tbk PT (KIOS) | $49.73 Billion | -83.72% | 2.78x | $3.72 Million |
| Global Sukses Solusi Tbk PT (RUNS) | $67.70 Billion | -16.11% | 0.02x | $3.28 Million |
| Trimegah Karya Pratama Tbk PT (UVCR) | $28.73 Billion | 1.01% | 0.37x | $20.39 Million |
About Nusantara Voucher Distribution Tbk PT
PT Distribusi Voucher Nusantara Tbk provides digital products, payment solution services, and online-to-offline (O2O) platforms in Indonesia. The company offers smart EDC/unified payment system; self-service vending machines; LockerIn that assists visitors who want to leave items and retrieve items with a self-made pin or QR receipt; Dolan, an online-onsite ticketing and point of sales system to … Read more