Dharma Satya Nusantara Ptdsn
PT Dharma Satya Nusantara Tbk operates in the palm oil and wood product business in Indonesia. It operates through three segments: Palm Oil Business, Wood Products, and Others. The company plants, produces, and sells palm oil products, including crude palm oil, palm kernel, and palm kernel oil. It also provides various wood products, such as panels and engineered floors and doors; and produces co… Read more
Dharma Satya Nusantara Ptdsn (DSNG) - Net Assets
Latest net assets as of June 2025: Rp10.56 Trillion IDR
Based on the latest financial reports, Dharma Satya Nusantara Ptdsn (DSNG) has net assets worth Rp10.56 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp17.54 Trillion) and total liabilities (Rp6.99 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp10.56 Trillion |
| % of Total Assets | 60.18% |
| Annual Growth Rate | 19.85% |
| 5-Year Change | 58.85% |
| 10-Year Change | 294.78% |
| Growth Volatility | 17.85 |
Dharma Satya Nusantara Ptdsn - Net Assets Trend (2010–2024)
This chart illustrates how Dharma Satya Nusantara Ptdsn's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dharma Satya Nusantara Ptdsn (2010–2024)
The table below shows the annual net assets of Dharma Satya Nusantara Ptdsn from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp9.90 Trillion | +11.34% |
| 2023-12-31 | Rp8.89 Trillion | +8.94% |
| 2022-12-31 | Rp8.16 Trillion | +16.15% |
| 2021-12-31 | Rp7.03 Trillion | +12.75% |
| 2020-12-31 | Rp6.23 Trillion | +66.97% |
| 2019-12-31 | Rp3.73 Trillion | +1.98% |
| 2018-12-31 | Rp3.66 Trillion | +12.59% |
| 2017-12-31 | Rp3.25 Trillion | +20.17% |
| 2016-12-31 | Rp2.70 Trillion | +7.87% |
| 2015-12-31 | Rp2.51 Trillion | +9.32% |
| 2014-12-31 | Rp2.29 Trillion | +36.63% |
| 2013-12-31 | Rp1.68 Trillion | +19.39% |
| 2012-12-31 | Rp1.41 Trillion | +17.32% |
| 2011-12-31 | Rp1.20 Trillion | +52.86% |
| 2010-12-31 | Rp784.00 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dharma Satya Nusantara Ptdsn's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2410.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp6.43 Trillion | 66.12% |
| Common Stock | Rp212.00 Billion | 2.18% |
| Other Comprehensive Income | Rp2.40 Trillion | 24.71% |
| Other Components | Rp679.26 Billion | 6.99% |
| Total Equity | Rp9.72 Trillion | 100.00% |
Dharma Satya Nusantara Ptdsn Competitors by Market Cap
The table below lists competitors of Dharma Satya Nusantara Ptdsn ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZheJiang ZhongKe Magnetic Co. Ltd. A
SHE:301141
|
$254.40 Million |
|
ACAST AB (PUBL)
F:0PN
|
$254.54 Million |
|
Hanwha General
KO:000370
|
$254.60 Million |
|
Ocwen Financial Corp.
LSE:0KAS
|
$254.61 Million |
|
Magnera Corp placeholder
NYSE:MAGN
|
$254.38 Million |
|
Jumbo Interactive Limited
F:JUB
|
$254.34 Million |
|
Changzhou Xiangming Intelligent Drive System Corporation
SHE:301226
|
$254.32 Million |
|
Tianjin Realty Development Group Co Ltd
SHG:600322
|
$254.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dharma Satya Nusantara Ptdsn's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,715,909,000,000 to 9,723,485,000,000, a change of 1,007,576,000,000 (11.6%).
- Net income of 1,142,493,000,000 contributed positively to equity growth.
- Dividend payments of 233,197,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 81,907,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.14 Trillion | +11.75% |
| Dividends Paid | Rp233.20 Billion | -2.4% |
| Other Comprehensive Income | Rp81.91 Billion | +0.84% |
| Other Changes | Rp16.37 Billion | +0.17% |
| Total Change | Rp- | 11.56% |
Book Value vs Market Value Analysis
This analysis compares Dharma Satya Nusantara Ptdsn's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 23.11x to 1.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Rp60.14 | Rp1390.00 | x |
| 2011-12-31 | Rp86.72 | Rp1390.00 | x |
| 2012-12-31 | Rp130.15 | Rp1390.00 | x |
| 2013-12-31 | Rp164.15 | Rp1390.00 | x |
| 2014-12-31 | Rp212.50 | Rp1390.00 | x |
| 2015-12-31 | Rp229.89 | Rp1390.00 | x |
| 2016-12-31 | Rp251.24 | Rp1390.00 | x |
| 2017-12-31 | Rp299.05 | Rp1390.00 | x |
| 2018-12-31 | Rp336.91 | Rp1390.00 | x |
| 2019-12-31 | Rp344.44 | Rp1390.00 | x |
| 2020-12-31 | Rp585.34 | Rp1390.00 | x |
| 2021-12-31 | Rp650.99 | Rp1390.00 | x |
| 2022-12-31 | Rp757.98 | Rp1390.00 | x |
| 2023-12-31 | Rp822.27 | Rp1390.00 | x |
| 2024-12-31 | Rp917.32 | Rp1390.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dharma Satya Nusantara Ptdsn utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.75%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.29%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.79x
- Recent ROE (11.75%) is below the historical average (14.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 16.40% | 5.97% | 0.63x | 4.38x | Rp40.82 Billion |
| 2011 | 33.93% | 11.23% | 0.66x | 4.61x | Rp219.93 Billion |
| 2012 | 15.53% | 6.28% | 0.66x | 3.73x | Rp76.23 Billion |
| 2013 | 12.41% | 5.29% | 0.65x | 3.62x | Rp39.40 Billion |
| 2014 | 28.85% | 13.26% | 0.68x | 3.19x | Rp424.48 Billion |
| 2015 | 11.09% | 6.09% | 0.56x | 3.23x | Rp26.51 Billion |
| 2016 | 9.54% | 6.36% | 0.48x | 3.11x | Rp-12.11 Billion |
| 2017 | 18.46% | 11.34% | 0.62x | 2.63x | Rp268.17 Billion |
| 2018 | 11.77% | 8.83% | 0.41x | 3.29x | Rp63.38 Billion |
| 2019 | 4.93% | 3.14% | 0.49x | 3.19x | Rp-184.68 Billion |
| 2020 | 7.79% | 7.12% | 0.47x | 2.31x | Rp-135.54 Billion |
| 2021 | 10.54% | 10.21% | 0.52x | 1.99x | Rp37.12 Billion |
| 2022 | 15.02% | 12.53% | 0.63x | 1.91x | Rp403.39 Billion |
| 2023 | 9.64% | 8.84% | 0.59x | 1.86x | Rp-31.78 Billion |
| 2024 | 11.75% | 11.29% | 0.58x | 1.79x | Rp170.14 Billion |
Industry Comparison
This section compares Dharma Satya Nusantara Ptdsn's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,205,385,688,408
- Average return on equity (ROE) among peers: 4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dharma Satya Nusantara Ptdsn (DSNG) | Rp10.56 Trillion | 16.40% | 0.66x | $254.39 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |