Dharma Satya Nusantara Ptdsn (DSNG) - Net Assets
Based on the latest financial reports, Dharma Satya Nusantara Ptdsn (DSNG) has net assets worth Rp12.06 Trillion IDR (≈ $706.92 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp17.76 Trillion ≈ $1.04 Billion USD) and total liabilities (Rp5.69 Trillion ≈ $333.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Dharma Satya Nusantara Ptdsn asset portfolio for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp12.06 Trillion |
| % of Total Assets | 67.94% |
| Annual Growth Rate | 19.71% |
| 5-Year Change | 65.72% |
| 10-Year Change | 330.53% |
| Growth Volatility | 17.27 |
Dharma Satya Nusantara Ptdsn - Net Assets Trend (2010–2025)
This chart illustrates how Dharma Satya Nusantara Ptdsn's net assets have evolved over time, based on quarterly financial data. Check Dharma Satya Nusantara Ptdsn tangible book value ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Dharma Satya Nusantara Ptdsn (2010–2025)
The table below shows the annual net assets of Dharma Satya Nusantara Ptdsn from 2010 to 2025. For live valuation and market cap data, see Dharma Satya Nusantara Ptdsn stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp11.64 Trillion ≈ $682.23 Million |
+17.64% |
| 2024-12-31 | Rp9.90 Trillion ≈ $579.94 Million |
+11.34% |
| 2023-12-31 | Rp8.89 Trillion ≈ $520.89 Million |
+8.94% |
| 2022-12-31 | Rp8.16 Trillion ≈ $478.15 Million |
+16.15% |
| 2021-12-31 | Rp7.03 Trillion ≈ $411.66 Million |
+12.75% |
| 2020-12-31 | Rp6.23 Trillion ≈ $365.10 Million |
+66.97% |
| 2019-12-31 | Rp3.73 Trillion ≈ $218.66 Million |
+1.98% |
| 2018-12-31 | Rp3.66 Trillion ≈ $214.40 Million |
+12.59% |
| 2017-12-31 | Rp3.25 Trillion ≈ $190.42 Million |
+20.17% |
| 2016-12-31 | Rp2.70 Trillion ≈ $158.46 Million |
+7.87% |
| 2015-12-31 | Rp2.51 Trillion ≈ $146.90 Million |
+9.32% |
| 2014-12-31 | Rp2.29 Trillion ≈ $134.38 Million |
+36.63% |
| 2013-12-31 | Rp1.68 Trillion ≈ $98.36 Million |
+19.39% |
| 2012-12-31 | Rp1.41 Trillion ≈ $82.38 Million |
+17.32% |
| 2011-12-31 | Rp1.20 Trillion ≈ $70.22 Million |
+52.86% |
| 2010-12-31 | Rp784.00 Billion ≈ $45.94 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dharma Satya Nusantara Ptdsn's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3034.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp8.03 Trillion | 69.92% |
| Common Stock | Rp212.00 Billion | 1.85% |
| Other Comprehensive Income | Rp2.57 Trillion | 22.40% |
| Other Components | Rp669.69 Billion | 5.83% |
| Total Equity | Rp11.48 Trillion | 100.00% |
Dharma Satya Nusantara Ptdsn Competitors by Market Cap
The table below lists competitors of Dharma Satya Nusantara Ptdsn ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ls Cable & System Asia Ltd
KO:229640
|
$829.30 Million |
|
Lushang Property Co Ltd
SHG:600223
|
$830.06 Million |
|
FastPartner AB (publ)
ST:FPAR-A
|
$830.18 Million |
|
Suning Universal Co Ltd
SHE:000718
|
$830.40 Million |
|
Up Fintech Holding Ltd
NASDAQ:TIGR
|
$829.17 Million |
|
Jiangyin Electrical Alloy Co Ltd
SHE:300697
|
$828.71 Million |
|
Sanjiang Shopping Club Co Ltd
SHG:601116
|
$828.67 Million |
|
China Railway Signal & Communication Corporation Limited
F:RS3
|
$828.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dharma Satya Nusantara Ptdsn's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,723,485,000,000 to 11,480,793,000,000, a change of 1,757,308,000,000 (18.1%).
- Net income of 1,840,490,000,000 contributed positively to equity growth.
- Dividend payments of 254,396,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 168,511,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.84 Trillion | +16.03% |
| Dividends Paid | Rp254.40 Billion | -2.22% |
| Other Comprehensive Income | Rp168.51 Billion | +1.47% |
| Other Changes | Rp2.70 Billion | +0.02% |
| Total Change | Rp- | 18.07% |
Book Value vs Market Value Analysis
This analysis compares Dharma Satya Nusantara Ptdsn's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 22.20x to 1.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Rp60.14 | Rp1335.00 | x |
| 2011-12-31 | Rp86.72 | Rp1335.00 | x |
| 2012-12-31 | Rp130.15 | Rp1335.00 | x |
| 2013-12-31 | Rp164.15 | Rp1335.00 | x |
| 2014-12-31 | Rp212.50 | Rp1335.00 | x |
| 2015-12-31 | Rp229.89 | Rp1335.00 | x |
| 2016-12-31 | Rp251.24 | Rp1335.00 | x |
| 2017-12-31 | Rp299.05 | Rp1335.00 | x |
| 2018-12-31 | Rp336.91 | Rp1335.00 | x |
| 2019-12-31 | Rp344.44 | Rp1335.00 | x |
| 2020-12-31 | Rp585.34 | Rp1335.00 | x |
| 2021-12-31 | Rp650.99 | Rp1335.00 | x |
| 2022-12-31 | Rp757.98 | Rp1335.00 | x |
| 2023-12-31 | Rp822.27 | Rp1335.00 | x |
| 2024-12-31 | Rp917.32 | Rp1335.00 | x |
| 2025-12-31 | Rp1083.11 | Rp1335.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dharma Satya Nusantara Ptdsn utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.03%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.95%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.53x
- Recent ROE (16.03%) is above the historical average (14.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 16.40% | 5.97% | 0.63x | 4.38x | Rp40.82 Billion |
| 2011 | 33.93% | 11.23% | 0.66x | 4.61x | Rp219.93 Billion |
| 2012 | 15.53% | 6.28% | 0.66x | 3.73x | Rp76.23 Billion |
| 2013 | 12.41% | 5.29% | 0.65x | 3.62x | Rp39.40 Billion |
| 2014 | 28.85% | 13.26% | 0.68x | 3.19x | Rp424.48 Billion |
| 2015 | 11.09% | 6.09% | 0.56x | 3.23x | Rp26.51 Billion |
| 2016 | 9.54% | 6.36% | 0.48x | 3.11x | Rp-12.11 Billion |
| 2017 | 18.46% | 11.34% | 0.62x | 2.63x | Rp268.17 Billion |
| 2018 | 11.77% | 8.83% | 0.41x | 3.29x | Rp63.38 Billion |
| 2019 | 4.93% | 3.14% | 0.49x | 3.19x | Rp-184.68 Billion |
| 2020 | 7.79% | 7.12% | 0.47x | 2.31x | Rp-135.54 Billion |
| 2021 | 10.54% | 10.21% | 0.52x | 1.99x | Rp37.12 Billion |
| 2022 | 15.02% | 12.53% | 0.63x | 1.91x | Rp403.39 Billion |
| 2023 | 9.64% | 8.84% | 0.59x | 1.86x | Rp-31.78 Billion |
| 2024 | 11.75% | 11.29% | 0.58x | 1.79x | Rp170.14 Billion |
| 2025 | 16.03% | 14.95% | 0.70x | 1.53x | Rp692.41 Billion |
Industry Comparison
This section compares Dharma Satya Nusantara Ptdsn's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $3,467,735,841,157
- Average return on equity (ROE) among peers: 1.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dharma Satya Nusantara Ptdsn (DSNG) | Rp12.06 Trillion | 16.40% | 0.47x | $829.18 Million |
| Astra Agro Lestari Tbk (AALI) | $5.34 Trillion | 50.89% | 0.22x | $775.36 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $15.05 Billion | 2.57% | 4.23x | $36.92 Million |
| Andira Agro Tbk PT (ANDI) | $126.29 Billion | -7.61% | 3.61x | $9.31 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $499.18 Million | 0.00% | 0.83x | $290.88 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $179.68 Billion | 10.16% | 0.22x | $16.41 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $207.75 Billion | 3.72% | 1.25x | $98.91 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $29.83 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $25.15 Trillion | 14.40% | 0.41x | $3.16 Billion |
| Central Proteina Prima Tbk (CPRO) | $1.98 Trillion | -60.55% | 3.58x | $120.94 Million |
| Cisadane Sawit Raya Pt (CSRA) | $572.28 Billion | 12.65% | 1.44x | $89.49 Million |
About Dharma Satya Nusantara Ptdsn
PT Dharma Satya Nusantara Tbk operates in the palm oil and wood product business in Indonesia. It plants, produces, and sells palm oil products, including crude palm oil, palm kernel, and palm kernel oil. It also provides various wood products, such as panels and engineered floors and doors; and produces compressed natural gas from palm oil mill effluent and biomass. It also exports its products.… Read more