Erajaya Swasembada Tbk (ERAA) - Net Assets

Latest as of June 2025: Rp9.42 Trillion IDR ≈ $552.09 Million USD

Based on the latest financial reports, Erajaya Swasembada Tbk (ERAA) has net assets worth Rp9.42 Trillion IDR (≈ $552.09 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp28.45 Trillion ≈ $1.67 Billion USD) and total liabilities (Rp19.03 Trillion ≈ $1.12 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ERAA financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp9.42 Trillion
% of Total Assets	33.11%
Annual Growth Rate	28.61%
5-Year Change	59.24%
10-Year Change	182.57%
Growth Volatility	104.38

Erajaya Swasembada Tbk - Net Assets Trend (2008–2024)

This chart illustrates how Erajaya Swasembada Tbk's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Erajaya Swasembada Tbk for the complete picture of this company's asset base.

Annual Net Assets for Erajaya Swasembada Tbk (2008–2024)

The table below shows the annual net assets of Erajaya Swasembada Tbk from 2008 to 2024. For live valuation and market cap data, see ERAA market cap overview.

Year	Net Assets	Change
2024-12-31	Rp9.06 Trillion ≈ $530.73 Million	+11.40%
2023-12-31	Rp8.13 Trillion ≈ $476.43 Million	+12.88%
2022-12-31	Rp7.20 Trillion ≈ $422.06 Million	+11.46%
2021-12-31	Rp6.46 Trillion ≈ $378.67 Million	+13.61%
2020-12-31	Rp5.69 Trillion ≈ $333.29 Million	+14.25%
2019-12-31	Rp4.98 Trillion ≈ $291.73 Million	+3.17%
2018-12-31	Rp4.83 Trillion ≈ $282.76 Million	+30.19%
2017-12-31	Rp3.71 Trillion ≈ $217.20 Million	+8.73%
2016-12-31	Rp3.41 Trillion ≈ $199.76 Million	+6.36%
2015-12-31	Rp3.21 Trillion ≈ $187.82 Million	+6.36%
2014-12-31	Rp3.01 Trillion ≈ $176.60 Million	+9.46%
2013-12-31	Rp2.75 Trillion ≈ $161.33 Million	+6.76%
2012-12-31	Rp2.58 Trillion ≈ $151.12 Million	+20.10%
2011-12-31	Rp2.15 Trillion ≈ $125.83 Million	+111.17%
2010-12-31	Rp1.02 Trillion ≈ $59.59 Million	+17.03%
2009-12-31	Rp868.94 Billion ≈ $50.92 Million	+437.83%
2008-12-31	Rp161.56 Billion ≈ $9.47 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Erajaya Swasembada Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 4593.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp5.93 Trillion	72.92%
Common Stock	Rp1.59 Trillion	19.61%
Other Comprehensive Income	Rp73.35 Billion	0.90%
Other Components	Rp534.58 Billion	6.57%
Total Equity	Rp8.13 Trillion	100.00%

Erajaya Swasembada Tbk Competitors by Market Cap

The table below lists competitors of Erajaya Swasembada Tbk ranked by their market capitalization.

Company	Market Cap
NEWRON PHARMACEUT. EO-20 F:NP5	$379.22 Million
Yest Ltd KQ:122640	$379.28 Million
Shih Her Technologies TWO:3551	$379.28 Million
Ponce Financial Group Inc NASDAQ:PDLB	$379.33 Million
Select Harvests Ltd AU:SHV	$379.07 Million
Wuhan Hanshang Group Co Ltd SHG:600774	$379.05 Million
Zhongjie (Jiangsu) Technology Co.Ltd. SHE:301072	$378.91 Million
Tallinna Kaubamaja Grupp AS F:UE8	$378.88 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Erajaya Swasembada Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 7,323,401,069,000 to 8,134,252,811,000, a change of 810,851,742,000 (11.1%).
Net income of 1,032,546,782,000 contributed positively to equity growth.
Dividend payments of 268,319,243,000 reduced retained earnings.
Other comprehensive income increased equity by 47,624,203,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp1.03 Trillion	+12.69%
Dividends Paid	Rp268.32 Billion	-3.3%
Other Comprehensive Income	Rp47.62 Billion	+0.59%
Other Changes	Rp-1.00 Billion	-0.01%
Total Change	Rp-	11.07%

Book Value vs Market Value Analysis

This analysis compares Erajaya Swasembada Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.80x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 26.78x to 0.80x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2008-12-31	Rp15.31	Rp410.00	x
2009-12-31	Rp86.57	Rp410.00	x
2010-12-31	Rp101.32	Rp410.00	x
2011-12-31	Rp147.73	Rp410.00	x
2012-12-31	Rp177.44	Rp410.00	x
2013-12-31	Rp189.47	Rp410.00	x
2014-12-31	Rp204.18	Rp410.00	x
2015-12-31	Rp216.43	Rp410.00	x
2016-12-31	Rp230.93	Rp410.00	x
2017-12-31	Rp250.16	Rp410.00	x
2018-12-31	Rp302.82	Rp410.00	x
2019-12-31	Rp302.31	Rp410.00	x
2020-12-31	Rp340.06	Rp410.00	x
2021-12-31	Rp386.13	Rp410.00	x
2022-12-31	Rp425.17	Rp410.00	x
2023-12-31	Rp463.99	Rp410.00	x
2024-12-31	Rp515.36	Rp410.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Erajaya Swasembada Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 12.69%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.58%
• Asset Turnover: 3.00x
• Equity Multiplier: 2.68x
Recent ROE (12.69%) is below the historical average (15.69%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2008	52.10%	2.31%	2.28x	9.86x	Rp63.80 Billion
2009	23.72%	4.04%	4.01x	1.46x	Rp117.55 Billion
2010	26.89%	4.39%	4.78x	1.28x	Rp169.39 Billion
2011	11.92%	3.70%	2.36x	1.37x	Rp41.18 Billion
2012	16.83%	3.36%	3.31x	1.51x	Rp175.61 Billion
2013	12.69%	2.74%	2.54x	1.82x	Rp73.91 Billion
2014	7.14%	1.46%	2.36x	2.07x	Rp-84.54 Billion
2015	7.20%	1.13%	2.56x	2.49x	Rp-87.80 Billion
2016	7.88%	1.28%	2.77x	2.22x	Rp-71.10 Billion
2017	9.36%	1.40%	2.73x	2.45x	Rp-23.27 Billion
2018	18.11%	2.45%	2.74x	2.70x	Rp380.81 Billion
2019	6.12%	0.90%	3.38x	2.02x	Rp-187.11 Billion
2020	11.31%	1.79%	3.04x	2.07x	Rp71.13 Billion
2021	16.49%	2.33%	3.82x	1.85x	Rp398.48 Billion
2022	15.02%	2.05%	2.90x	2.53x	Rp338.63 Billion
2023	11.28%	1.37%	2.94x	2.79x	Rp93.71 Billion
2024	12.69%	1.58%	3.00x	2.68x	Rp219.12 Billion

Industry Comparison

This section compares Erajaya Swasembada Tbk's net assets metrics with peer companies in the Specialty Retail industry.

Industry Context

Industry: Specialty Retail
Average net assets among peers: $1,479,155,250,287
Average return on equity (ROE) among peers: -0.04%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Erajaya Swasembada Tbk (ERAA)	Rp9.42 Trillion	52.10%	2.02x	$379.19 Million
Ace Hardware Indonesia Tbk (ACES)	$4.74 Trillion	21.72%	0.25x	$359.76 Million
Duta Intidaya Tbk PT (DAYA)	$17.61 Billion	-91.94%	38.17x	$152.47 Million
Electronic City Indonesia Tbk (ECII)	$225.67 Billion	55.39%	1.08x	$12.24 Million
Globe Kita Terang Tbk PT (GLOB)	$-680.03 Billion	0.00%	0.00x	$10.09 Million
Himalaya Energi Perkasa Tbk PT (HADE)	$145.04 Billion	5.78%	1.39x	$2.36 Million
Perdana Bangun Pusaka Tbk PT (KONI)	$25.95 Billion	-14.86%	3.93x	$46.25 Million
MAP Aktif Adiperkasa Tbk PT (MAPA)	$5.88 Trillion	23.62%	0.84x	$1.02 Billion

About Erajaya Swasembada Tbk

JK:ERAA Indonesia Specialty Retail

Market Cap

$379.19 Million

Rp6.47 Trillion IDR

Market Cap Rank

#13924 Global

#168 in Indonesia

Share Price

Rp410.00

Change (1 day)

-1.44%

52-Week Range

Rp360.00 - Rp570.00

All Time High

Rp632.57