MD Pictures Tbk PT
PT.MD Entertainment Tbk produces, trades in, and distributes films and videos in Indonesia. The company is involved in the studio rental and shooting equipment rental activities, as well as operates studio production house. It also engages in printing and publishing of books, magazines and general trading and services business. In addition, the company is involved in television broadcasting activ… Read more
MD Pictures Tbk PT (FILM) - Net Assets
Latest net assets as of September 2025: Rp3.41 Trillion IDR
Based on the latest financial reports, MD Pictures Tbk PT (FILM) has net assets worth Rp3.41 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.85 Trillion) and total liabilities (Rp439.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.41 Trillion |
| % of Total Assets | 88.6% |
| Annual Growth Rate | 49.05% |
| 5-Year Change | 103.6% |
| 10-Year Change | N/A |
| Growth Volatility | 251.62 |
MD Pictures Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how MD Pictures Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MD Pictures Tbk PT (2015–2024)
The table below shows the annual net assets of MD Pictures Tbk PT from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.71 Trillion | +66.40% |
| 2023-12-31 | Rp1.63 Trillion | +5.88% |
| 2022-12-31 | Rp1.54 Trillion | +22.30% |
| 2021-12-31 | Rp1.26 Trillion | -5.51% |
| 2020-12-31 | Rp1.33 Trillion | -5.89% |
| 2019-12-31 | Rp1.41 Trillion | +5.28% |
| 2018-12-31 | Rp1.34 Trillion | +818.39% |
| 2017-12-31 | Rp146.33 Billion | +46.44% |
| 2016-12-31 | Rp99.92 Billion | +33.93% |
| 2015-12-31 | Rp74.61 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to MD Pictures Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 248.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp205.14 Billion | 7.97% |
| Common Stock | Rp989.78 Billion | 38.48% |
| Other Comprehensive Income | Rp-3.57 Billion | -0.14% |
| Other Components | Rp1.38 Trillion | 53.69% |
| Total Equity | Rp2.57 Trillion | 100.00% |
MD Pictures Tbk PT Competitors by Market Cap
The table below lists competitors of MD Pictures Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Peab AB (publ)
ST:PEAB-B
|
$606.11 Million |
|
FAST RETAIL.CO.SP.HDR 1
F:FR7H
|
$606.12 Million |
|
Olam Group Limited
PINK:OLGPF
|
$606.12 Million |
|
Calian Technologies Ltd
TO:CGY
|
$606.23 Million |
|
Cullinan Oncology LLC
NASDAQ:CGEM
|
$605.86 Million |
|
Naruida Technology Co. Ltd. Cl A
SHG:688522
|
$605.85 Million |
|
KWS SAAT SE & Co. KGaA
PINK:KNKZF
|
$605.80 Million |
|
Boozt AB (publ)
PINK:BZTAF
|
$605.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MD Pictures Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,629,470,885,115 to 2,572,486,813,000, a change of 943,015,927,885 (57.9%).
- Net income of 35,465,620,000 contributed positively to equity growth.
- Dividend payments of 237,780,425,000 reduced retained earnings.
- Share repurchases of 1,144,431,030,610 reduced equity.
- New share issuances of 1,144,431,030,614 increased equity.
- Other comprehensive income increased equity by 899,702,762.
- Other factors increased equity by 1,144,431,030,119.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp35.47 Billion | +1.38% |
| Dividends Paid | Rp237.78 Billion | -9.24% |
| Share Repurchases | Rp1.14 Trillion | -44.49% |
| Share Issuances | Rp1.14 Trillion | +44.49% |
| Other Comprehensive Income | Rp899.70 Million | +0.03% |
| Other Changes | Rp1.14 Trillion | +44.49% |
| Total Change | Rp- | 57.87% |
Book Value vs Market Value Analysis
This analysis compares MD Pictures Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 14.40x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 492.05x to 14.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp7.84 | Rp3860.00 | x |
| 2016-12-31 | Rp10.51 | Rp3860.00 | x |
| 2017-12-31 | Rp15.39 | Rp3860.00 | x |
| 2018-12-31 | Rp173.57 | Rp3860.00 | x |
| 2019-12-31 | Rp147.60 | Rp3860.00 | x |
| 2020-12-31 | Rp139.90 | Rp3860.00 | x |
| 2021-12-31 | Rp133.76 | Rp3860.00 | x |
| 2022-12-31 | Rp162.22 | Rp3860.00 | x |
| 2023-12-31 | Rp171.32 | Rp3860.00 | x |
| 2024-12-31 | Rp268.14 | Rp3860.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MD Pictures Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.78%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.53x
- Recent ROE (1.38%) is below the historical average (12.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 32.96% | 41.53% | 0.70x | 1.14x | Rp17.13 Billion |
| 2016 | 24.52% | 30.34% | 0.73x | 1.11x | Rp14.51 Billion |
| 2017 | 41.60% | 39.61% | 0.76x | 1.38x | Rp46.25 Billion |
| 2018 | 8.12% | 37.10% | 0.21x | 1.03x | Rp-25.24 Billion |
| 2019 | 4.34% | 24.36% | 0.17x | 1.03x | Rp-79.42 Billion |
| 2020 | -4.45% | -48.05% | 0.09x | 1.02x | Rp-191.03 Billion |
| 2021 | 2.69% | 13.20% | 0.19x | 1.05x | Rp-91.59 Billion |
| 2022 | 10.41% | 36.62% | 0.27x | 1.05x | Rp6.28 Billion |
| 2023 | 5.93% | 26.15% | 0.22x | 1.05x | Rp-66.31 Billion |
| 2024 | 1.38% | 7.78% | 0.12x | 1.53x | Rp-221.78 Billion |
Industry Comparison
This section compares MD Pictures Tbk PT's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $6,414,387,776,250
- Average return on equity (ROE) among peers: 5.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MD Pictures Tbk PT (FILM) | Rp3.41 Trillion | 32.96% | 0.13x | $605.87 Million |
| Mnc Investama Tbk (BHIT) | $31.41 Trillion | 4.86% | 0.89x | $112.48 Million |
| Graha Layar Prima Tbk (BLTZ) | $1.12 Trillion | 1.11% | 0.55x | $12.93 Million |
| Global Mediacom Tbk (BMTR) | $13.35 Trillion | 4.65% | 0.58x | $60.62 Million |
| Bali Bintang Sejahtera Tbk PT (BOLA) | $-390.39 Million | 0.00% | 0.00x | $31.48 Million |
| PT Nusantara Sejahtera Raya Tbk (CNMA) | $4.60 Trillion | 15.84% | 0.52x | $41.76 Million |
| Dyandra Media International PT (DYAN) | $816.11 Billion | -13.33% | 1.02x | $7.86 Million |
| MNC Vision Networks PT (IPTV) | $5.67 Trillion | 5.51% | 0.80x | $41.76 Million |
| First Media Tbk (KBLV) | $342.28 Billion | 0.00% | 2.43x | $6.27 Million |
| MNC Studios International Tbk PT (MSIN) | $409.36 Billion | 29.69% | 1.14x | $527.72 Million |