Peab AB (publ) (PEAB-B) - Net Assets
Based on the latest financial reports, Peab AB (publ) (PEAB-B) has net assets worth Skr16.48 Billion SEK (≈ $1.77 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr44.54 Billion ≈ $4.79 Billion USD) and total liabilities (Skr28.06 Billion ≈ $3.02 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PEAB-B asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr16.48 Billion |
| % of Total Assets | 37.0% |
| Annual Growth Rate | 8.04% |
| 5-Year Change | 20.44% |
| 10-Year Change | 75.68% |
| Growth Volatility | 17.88 |
Peab AB (publ) - Net Assets Trend (2002–2025)
This chart illustrates how Peab AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore PEAB-B total assets for the complete picture of this company's asset base.
Annual Net Assets for Peab AB (publ) (2002–2025)
The table below shows the annual net assets of Peab AB (publ) from 2002 to 2025. For live valuation and market cap data, see PEAB-B market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr16.48 Billion ≈ $1.77 Billion |
-0.15% |
| 2024-12-31 | Skr16.50 Billion ≈ $1.78 Billion |
+14.06% |
| 2023-12-31 | Skr14.47 Billion ≈ $1.56 Billion |
+4.96% |
| 2022-12-31 | Skr13.79 Billion ≈ $1.48 Billion |
+0.76% |
| 2021-12-31 | Skr13.68 Billion ≈ $1.47 Billion |
+9.96% |
| 2020-12-31 | Skr12.44 Billion ≈ $1.34 Billion |
+1.44% |
| 2019-12-31 | Skr12.27 Billion ≈ $1.32 Billion |
+8.09% |
| 2018-12-31 | Skr11.35 Billion ≈ $1.22 Billion |
+9.52% |
| 2017-12-31 | Skr10.36 Billion ≈ $1.12 Billion |
+10.47% |
| 2016-12-31 | Skr9.38 Billion ≈ $1.01 Billion |
+16.15% |
| 2015-12-31 | Skr8.08 Billion ≈ $869.11 Million |
+0.99% |
| 2014-12-31 | Skr8.00 Billion ≈ $860.60 Million |
+4.29% |
| 2013-12-31 | Skr7.67 Billion ≈ $825.20 Million |
-3.97% |
| 2012-12-31 | Skr7.99 Billion ≈ $859.31 Million |
+0.48% |
| 2011-12-31 | Skr7.95 Billion ≈ $855.22 Million |
+3.57% |
| 2010-12-31 | Skr7.67 Billion ≈ $825.74 Million |
-0.47% |
| 2009-12-31 | Skr7.71 Billion ≈ $829.61 Million |
+19.30% |
| 2008-12-31 | Skr6.46 Billion ≈ $695.41 Million |
+79.20% |
| 2007-12-31 | Skr3.61 Billion ≈ $388.06 Million |
+10.01% |
| 2006-12-31 | Skr3.28 Billion ≈ $352.77 Million |
+30.96% |
| 2004-12-31 | Skr2.50 Billion ≈ $269.36 Million |
+10.80% |
| 2003-12-31 | Skr2.26 Billion ≈ $243.10 Million |
-18.74% |
| 2002-12-31 | Skr2.78 Billion ≈ $299.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Peab AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2448.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr12.44 Billion | 75.59% |
| Other Components | Skr4.02 Billion | 24.41% |
| Total Equity | Skr16.45 Billion | 100.00% |
Peab AB (publ) Competitors by Market Cap
The table below lists competitors of Peab AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Van Lanschot NV
AS:VLK
|
$2.38 Billion |
|
Ningbo Shuanglin Auto Parts
SHE:300100
|
$2.39 Billion |
|
Shenyang Machine Tool Co Ltd
SHE:000410
|
$2.39 Billion |
|
Shanghai Electric Wind Power Group Co. Ltd. A
SHG:688660
|
$2.39 Billion |
|
Jones Tech PLC Class A
SHE:300684
|
$2.38 Billion |
|
Sinofibers Technology Co Ltd
SHE:300777
|
$2.38 Billion |
|
P/F Bakkafrost
F:6BF
|
$2.38 Billion |
|
Shenzhen SDG Information Co Ltd
SHE:000070
|
$2.38 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Peab AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,482,000,000 to 16,455,000,000, a change of -27,000,000 (-0.2%).
- Net income of 1,369,000,000 contributed positively to equity growth.
- Dividend payments of 788,000,000 reduced retained earnings.
- Share repurchases of 415,000,000 reduced equity.
- Other comprehensive income decreased equity by 94,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr1.37 Billion | +8.32% |
| Dividends Paid | Skr788.00 Million | -4.79% |
| Share Repurchases | Skr415.00 Million | -2.52% |
| Other Comprehensive Income | Skr-94.00 Million | -0.57% |
| Other Changes | Skr-99.00 Million | -0.6% |
| Total Change | Skr- | -0.16% |
Book Value vs Market Value Analysis
This analysis compares Peab AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.56x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.58x to 1.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr16.02 | Skr89.45 | x |
| 2003-12-31 | Skr12.59 | Skr89.45 | x |
| 2004-12-31 | Skr14.39 | Skr89.45 | x |
| 2005-12-31 | Skr6.33 | Skr89.45 | x |
| 2006-12-31 | Skr19.36 | Skr89.45 | x |
| 2007-12-31 | Skr21.02 | Skr89.45 | x |
| 2008-12-31 | Skr38.23 | Skr89.45 | x |
| 2009-12-31 | Skr25.95 | Skr89.45 | x |
| 2010-12-31 | Skr25.80 | Skr89.45 | x |
| 2011-12-31 | Skr26.69 | Skr89.45 | x |
| 2012-12-31 | Skr26.35 | Skr89.45 | x |
| 2013-12-31 | Skr25.99 | Skr89.45 | x |
| 2014-12-31 | Skr27.11 | Skr89.45 | x |
| 2015-12-31 | Skr27.38 | Skr89.45 | x |
| 2016-12-31 | Skr31.80 | Skr89.45 | x |
| 2017-12-31 | Skr35.12 | Skr89.45 | x |
| 2018-12-31 | Skr38.46 | Skr89.45 | x |
| 2019-12-31 | Skr41.58 | Skr89.45 | x |
| 2020-12-31 | Skr42.18 | Skr89.45 | x |
| 2021-12-31 | Skr46.38 | Skr89.45 | x |
| 2022-12-31 | Skr47.13 | Skr89.45 | x |
| 2023-12-31 | Skr50.28 | Skr89.45 | x |
| 2024-12-31 | Skr57.34 | Skr89.45 | x |
| 2025-12-31 | Skr57.45 | Skr89.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Peab AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.32%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.34%
- • Asset Turnover: 1.32x
- • Equity Multiplier: 2.71x
- Recent ROE (8.32%) is below the historical average (15.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 17.94% | 2.46% | 2.01x | 3.62x | Skr216.00 Million |
| 2003 | 10.60% | 1.13% | 1.94x | 4.86x | Skr12.70 Million |
| 2004 | 17.68% | 1.96% | 1.98x | 4.55x | Skr187.70 Million |
| 2006 | 31.98% | 4.01% | 1.58x | 5.04x | Skr720.30 Million |
| 2007 | 22.53% | 2.54% | 2.08x | 4.26x | Skr451.00 Million |
| 2008 | 17.16% | 3.20% | 1.33x | 4.03x | Skr456.00 Million |
| 2009 | 16.97% | 3.70% | 1.34x | 3.43x | Skr534.40 Million |
| 2010 | 15.51% | 3.13% | 1.38x | 3.59x | Skr422.70 Million |
| 2011 | 11.87% | 2.17% | 1.39x | 3.94x | Skr148.30 Million |
| 2012 | 9.13% | 1.56% | 1.46x | 4.02x | Skr-69.40 Million |
| 2013 | 3.89% | 0.69% | 1.35x | 4.15x | Skr-468.80 Million |
| 2014 | 12.84% | 2.35% | 1.54x | 3.55x | Skr227.30 Million |
| 2015 | 9.88% | 1.80% | 1.58x | 3.47x | Skr-9.60 Million |
| 2016 | 18.41% | 3.73% | 1.47x | 3.37x | Skr789.00 Million |
| 2017 | 19.85% | 4.11% | 1.55x | 3.12x | Skr1.02 Billion |
| 2018 | 18.51% | 4.02% | 1.40x | 3.29x | Skr965.30 Million |
| 2019 | 17.06% | 3.72% | 1.45x | 3.16x | Skr865.60 Million |
| 2020 | 25.57% | 5.32% | 1.42x | 3.39x | Skr1.94 Billion |
| 2021 | 17.37% | 4.03% | 1.25x | 3.45x | Skr1.01 Billion |
| 2022 | 13.31% | 2.96% | 1.21x | 3.71x | Skr455.20 Million |
| 2023 | 13.75% | 3.23% | 1.20x | 3.57x | Skr542.70 Million |
| 2024 | 14.51% | 3.90% | 1.28x | 2.90x | Skr743.80 Million |
| 2025 | 8.32% | 2.34% | 1.32x | 2.71x | Skr-276.50 Million |
Industry Comparison
This section compares Peab AB (publ)'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,708,495,600
- Average return on equity (ROE) among peers: 10.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Peab AB (publ) (PEAB-B) | Skr16.48 Billion | 17.94% | 1.70x | $2.38 Billion |
| Afry AB (AFRY) | $4.23 Billion | 14.31% | 0.97x | $1.31 Billion |
| Bravida Holding AB (BRAV) | $1.21 Billion | 0.00% | 3.48x | $2.10 Billion |
| Bygg Partner i Dalarna Holding AB (BYGGP) | $154.20 Million | 34.84% | 3.26x | $243.98 Million |
| Fasadgruppen Group AB (FG) | $2.04 Billion | -5.68% | 2.13x | $189.29 Million |
| Hexicon AB (HEXI) | $-285.00 Million | 0.00% | 0.00x | $7.05 Million |
| Hifab Group AB Series B (HIFA-B) | $81.67 Million | 12.56% | 1.48x | $20.03 Million |
| Hultström Group B (HULT-B) | $47.78 Million | 6.14% | 1.93x | $23.60 Million |
| Infrea AB (INFREA) | $685.60 Million | 9.19% | 0.87x | $51.79 Million |
| Instalco Intressenter AB (INSTAL) | $3.39 Billion | 17.73% | 2.16x | $1.11 Billion |
| NCC AB (publ) (NCC-A) | $5.53 Billion | 18.16% | 3.89x | $144.84 Million |
About Peab AB (publ)
Peab AB (publ) operates as a construction and civil engineering company in Sweden, Norway, Finland, Denmark, and internationally. It operates through Construction, Civil Engineering, Industry, and Project Development segments. The Construction segment constructs houses, and public and commercial properties; and provides renovation, extension, and construction maintenance services. The Civil Engin… Read more