Geoprima Solusi Tbk PT
PT Geoprima Solusi Tbk distributes survey tool products in Indonesia. The company offers total stations, RTK receivers, UAV solutions, and theodolite products. It also engages in the wholesale trade of machinery, equipment, and other supplies; repair of measuring instruments, testing devices, and control equipment; and provision of specialized aerial services for photography, surveying, and mappi… Read more
Geoprima Solusi Tbk PT (GPSO) - Net Assets
Latest net assets as of June 2025: Rp42.82 Billion IDR
Based on the latest financial reports, Geoprima Solusi Tbk PT (GPSO) has net assets worth Rp42.82 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp52.45 Billion) and total liabilities (Rp9.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp42.82 Billion |
| % of Total Assets | 81.64% |
| Annual Growth Rate | 17.05% |
| 5-Year Change | 1.24% |
| 10-Year Change | N/A |
| Growth Volatility | 45.36 |
Geoprima Solusi Tbk PT - Net Assets Trend (2018–2024)
This chart illustrates how Geoprima Solusi Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Geoprima Solusi Tbk PT (2018–2024)
The table below shows the annual net assets of Geoprima Solusi Tbk PT from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp45.56 Billion | -10.94% |
| 2023-12-31 | Rp51.15 Billion | +1.91% |
| 2022-12-31 | Rp50.19 Billion | +0.83% |
| 2021-12-31 | Rp49.78 Billion | +10.62% |
| 2020-12-31 | Rp45.00 Billion | +13.90% |
| 2019-12-31 | Rp39.51 Billion | +123.12% |
| 2018-12-31 | Rp17.71 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Geoprima Solusi Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 151.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp33.34 Billion | 73.17% |
| Other Comprehensive Income | Rp5.25 Billion | 11.52% |
| Other Components | Rp15.90 Billion | 34.90% |
| Total Equity | Rp45.56 Billion | 100.00% |
Geoprima Solusi Tbk PT Competitors by Market Cap
The table below lists competitors of Geoprima Solusi Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NuEnergy Gas Limited
F:NUB
|
$7.29 Million |
|
Vertex Resource Group Ltd
V:VTX
|
$7.30 Million |
|
DAVIDsTEA Inc.
PINK:DTEAF
|
$7.30 Million |
|
Zacatecas Silver Corp
PINK:ZCTSF
|
$7.30 Million |
|
Clean Air Metals Inc
OTCQB:CLRMF
|
$7.29 Million |
|
PT Royaltama Mulia Kontraktorindo Tbk
JK:RMKO
|
$7.29 Million |
|
NACON SA EO 1
F:4AW
|
$7.28 Million |
|
RLF Agtech Ltd
AU:RLF
|
$7.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Geoprima Solusi Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 51,153,519,000 to 45,559,225,000, a change of -5,594,294,000 (-10.9%).
- Net loss of 5,818,403,000 reduced equity.
- Other comprehensive income increased equity by 224,109,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-5.82 Billion | -12.77% |
| Other Comprehensive Income | Rp224.11 Million | +0.49% |
| Total Change | Rp- | -10.94% |
Book Value vs Market Value Analysis
This analysis compares Geoprima Solusi Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.27x to 4.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp26.56 | Rp326.00 | x |
| 2019-12-31 | Rp59.26 | Rp326.00 | x |
| 2020-12-31 | Rp67.50 | Rp326.00 | x |
| 2021-12-31 | Rp74.67 | Rp326.00 | x |
| 2022-12-31 | Rp75.29 | Rp326.00 | x |
| 2023-12-31 | Rp76.72 | Rp326.00 | x |
| 2024-12-31 | Rp68.33 | Rp326.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Geoprima Solusi Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -57.12%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 1.22x
- Recent ROE (-12.77%) is below the historical average (11.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 69.22% | 28.79% | 1.01x | 2.38x | Rp10.49 Billion |
| 2019 | 32.96% | 19.04% | 1.15x | 1.50x | Rp9.07 Billion |
| 2020 | -2.81% | -6.39% | 0.31x | 1.42x | Rp-5.76 Billion |
| 2021 | -7.65% | -33.74% | 0.18x | 1.27x | Rp-8.79 Billion |
| 2022 | 0.18% | 0.59% | 0.25x | 1.22x | Rp-4.93 Billion |
| 2023 | 0.06% | 0.18% | 0.26x | 1.22x | Rp-5.09 Billion |
| 2024 | -12.77% | -57.12% | 0.18x | 1.22x | Rp-10.37 Billion |
Industry Comparison
This section compares Geoprima Solusi Tbk PT's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
No peer company data available for comparison.