Geoprima Solusi Tbk PT (GPSO) - Net Assets

Latest as of June 2025: Rp42.82 Billion IDR ≈ $2.51 Million USD

Based on the latest financial reports, Geoprima Solusi Tbk PT (GPSO) has net assets worth Rp42.82 Billion IDR (≈ $2.51 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp52.45 Billion ≈ $3.07 Million USD) and total liabilities (Rp9.63 Billion ≈ $564.29K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GPSO financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp42.82 Billion
% of Total Assets	81.64%
Annual Growth Rate	17.05%
5-Year Change	1.24%
10-Year Change	N/A
Growth Volatility	45.36

Geoprima Solusi Tbk PT - Net Assets Trend (2018–2024)

This chart illustrates how Geoprima Solusi Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore GPSO current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Geoprima Solusi Tbk PT (2018–2024)

The table below shows the annual net assets of Geoprima Solusi Tbk PT from 2018 to 2024. For live valuation and market cap data, see Geoprima Solusi Tbk PT market cap and net worth.

Year	Net Assets	Change
2024-12-31	Rp45.56 Billion ≈ $2.67 Million	-10.94%
2023-12-31	Rp51.15 Billion ≈ $3.00 Million	+1.91%
2022-12-31	Rp50.19 Billion ≈ $2.94 Million	+0.83%
2021-12-31	Rp49.78 Billion ≈ $2.92 Million	+10.62%
2020-12-31	Rp45.00 Billion ≈ $2.64 Million	+13.90%
2019-12-31	Rp39.51 Billion ≈ $2.32 Million	+123.12%
2018-12-31	Rp17.71 Billion ≈ $1.04 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Geoprima Solusi Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 151.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	Rp33.34 Billion	73.17%
Other Comprehensive Income	Rp5.25 Billion	11.52%
Other Components	Rp15.90 Billion	34.90%
Total Equity	Rp45.56 Billion	100.00%

Geoprima Solusi Tbk PT Competitors by Market Cap

The table below lists competitors of Geoprima Solusi Tbk PT ranked by their market capitalization.

Company	Market Cap
Finlay Minerals Ltd V:FYL	$13.52 Million
Marwynn Holdings, Inc. Common stock NASDAQ:MWYN	$13.52 Million
Careplus Group Bhd KLSE:0163	$13.52 Million
Biotechnology Assets S.A. MC:BST	$13.52 Million
Caspar WAR:CSR	$13.52 Million
Mustera Property Group Ltd AU:MPX	$13.51 Million
Auking Mining Ltd AU:AKN	$13.50 Million
Xinyuan Real Estate Co Ltd NYSE:XIN	$13.49 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Geoprima Solusi Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 51,153,519,000 to 45,559,225,000, a change of -5,594,294,000 (-10.9%).
Net loss of 5,818,403,000 reduced equity.
Other comprehensive income increased equity by 224,109,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp-5.82 Billion	-12.77%
Other Comprehensive Income	Rp224.11 Million	+0.49%
Total Change	Rp-	-10.94%

Book Value vs Market Value Analysis

This analysis compares Geoprima Solusi Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 5.06x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 13.03x to 5.06x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2018-12-31	Rp26.56	Rp346.00	x
2019-12-31	Rp59.26	Rp346.00	x
2020-12-31	Rp67.50	Rp346.00	x
2021-12-31	Rp74.67	Rp346.00	x
2022-12-31	Rp75.29	Rp346.00	x
2023-12-31	Rp76.72	Rp346.00	x
2024-12-31	Rp68.33	Rp346.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Geoprima Solusi Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -12.77%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -57.12%
• Asset Turnover: 0.18x
• Equity Multiplier: 1.22x
Recent ROE (-12.77%) is below the historical average (11.31%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2018	69.22%	28.79%	1.01x	2.38x	Rp10.49 Billion
2019	32.96%	19.04%	1.15x	1.50x	Rp9.07 Billion
2020	-2.81%	-6.39%	0.31x	1.42x	Rp-5.76 Billion
2021	-7.65%	-33.74%	0.18x	1.27x	Rp-8.79 Billion
2022	0.18%	0.59%	0.25x	1.22x	Rp-4.93 Billion
2023	0.06%	0.18%	0.26x	1.22x	Rp-5.09 Billion
2024	-12.77%	-57.12%	0.18x	1.22x	Rp-10.37 Billion

Industry Comparison

This section compares Geoprima Solusi Tbk PT's net assets metrics with peer companies in the Scientific & Technical Instruments industry.

No peer company data available for comparison.

About Geoprima Solusi Tbk PT

JK:GPSO Indonesia Scientific & Technical Instruments

Market Cap

$13.52 Million

Rp230.69 Billion IDR

Market Cap Rank

#26124 Global

#597 in Indonesia

Share Price

Rp346.00

Change (1 day)

+0.00%

52-Week Range

Rp252.00 - Rp1325.00

All Time High

Rp1325.00