PT Grahaprima Suksesmandiri Tb
PT Grahaprima Suksesmandiri Tbk provides land transportation and truck rental products and services. It offers truck rental, on call, dedicated unit, and fixed and variable services. The company was incorporated in 2004 and is headquartered in Jakarta Pusat, Indonesia.
PT Grahaprima Suksesmandiri Tb (GTRA) - Net Assets
Latest net assets as of September 2025: Rp361.81 Billion IDR
Based on the latest financial reports, PT Grahaprima Suksesmandiri Tb (GTRA) has net assets worth Rp361.81 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.09 Trillion) and total liabilities (Rp730.61 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp361.81 Billion |
| % of Total Assets | 33.12% |
| Annual Growth Rate | 56.7% |
| 5-Year Change | 690.38% |
| 10-Year Change | N/A |
| Growth Volatility | 48.49 |
PT Grahaprima Suksesmandiri Tb - Net Assets Trend (2019–2024)
This chart illustrates how PT Grahaprima Suksesmandiri Tb's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Grahaprima Suksesmandiri Tb (2019–2024)
The table below shows the annual net assets of PT Grahaprima Suksesmandiri Tb from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp320.41 Billion | +13.55% |
| 2023-12-31 | Rp282.16 Billion | +43.97% |
| 2022-12-31 | Rp195.99 Billion | +104.97% |
| 2021-12-31 | Rp95.61 Billion | +135.86% |
| 2020-12-31 | Rp40.54 Billion | +19.65% |
| 2019-12-31 | Rp33.88 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Grahaprima Suksesmandiri Tb's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 594.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp103.03 Billion | 32.16% |
| Common Stock | Rp189.44 Billion | 59.14% |
| Other Comprehensive Income | Rp12.70 Billion | 3.96% |
| Other Components | Rp15.16 Billion | 4.73% |
| Total Equity | Rp320.32 Billion | 100.00% |
PT Grahaprima Suksesmandiri Tb Competitors by Market Cap
The table below lists competitors of PT Grahaprima Suksesmandiri Tb ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EVOL.ENERGY MIN.LTD
F:P77
|
$5.31 Million |
|
ALX Uranium Corp
V:AL
|
$5.31 Million |
|
Alcom Group Bhd
KLSE:2674
|
$5.31 Million |
|
GP-Act III Acquisition Corp. Warrants
NASDAQ:GPATW
|
$5.32 Million |
|
Corella Resources Ltd
AU:CR9
|
$5.31 Million |
|
Dinkelacker AG
STU:DWB
|
$5.31 Million |
|
Montebalito S.A.
MC:MTB
|
$5.30 Million |
|
Sietel Ltd
AU:SSL
|
$5.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Grahaprima Suksesmandiri Tb's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 282,141,339,000 to 320,324,032,000, a change of 38,182,693,000 (13.5%).
- Net income of 39,422,805,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 13,759,888,000.
- Other factors decreased equity by 15,000,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp39.42 Billion | +12.31% |
| Other Comprehensive Income | Rp13.76 Billion | +4.3% |
| Other Changes | Rp-15.00 Billion | -4.68% |
| Total Change | Rp- | 13.53% |
Book Value vs Market Value Analysis
This analysis compares PT Grahaprima Suksesmandiri Tb's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.98x to 1.35x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp232.76 | Rp228.00 | x |
| 2020-12-31 | Rp211.69 | Rp228.00 | x |
| 2021-12-31 | Rp50.47 | Rp228.00 | x |
| 2022-12-31 | Rp103.45 | Rp228.00 | x |
| 2023-12-31 | Rp156.50 | Rp228.00 | x |
| 2024-12-31 | Rp169.09 | Rp228.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Grahaprima Suksesmandiri Tb utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.31%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.19%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 3.09x
- Recent ROE (12.31%) is below the historical average (13.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 21.56% | 6.26% | 0.31x | 11.20x | Rp3.92 Billion |
| 2020 | 16.60% | 5.33% | 0.36x | 8.66x | Rp2.67 Billion |
| 2021 | 8.15% | 5.29% | 0.33x | 4.62x | Rp-1.77 Billion |
| 2022 | 8.08% | 7.33% | 0.32x | 3.49x | Rp-3.76 Billion |
| 2023 | 11.85% | 9.76% | 0.36x | 3.34x | Rp5.21 Billion |
| 2024 | 12.31% | 9.19% | 0.43x | 3.09x | Rp7.39 Billion |
Industry Comparison
This section compares PT Grahaprima Suksesmandiri Tb's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $90,728,158,446
- Average return on equity (ROE) among peers: 12.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Grahaprima Suksesmandiri Tb (GTRA) | Rp361.81 Billion | 21.56% | 2.02x | $5.31 Million |
| Dewata Freight International Tbk PT (DEAL) | $125.68 Billion | -0.12% | 1.19x | $340.04K |
| PT Indonesia Kendaraan Terminal Tbk (IPCC) | $155.79 Billion | 44.01% | 0.46x | $37.96 Million |
| Krida Jaringan Nusantara Tbk PT (KJEN) | $65.62 Billion | 0.40% | 0.03x | $1.31 Million |
| PT Jasa Berdikari Logistics Tb (LAJU) | $55.96 Billion | 21.84% | 1.15x | $3.53 Million |
| PT Logisticsplus International Tbk (LOPI) | $20.38 Billion | 9.45% | 0.81x | $2.40 Million |
| Prima Globalindo Logistik Tbk (PPGL) | $124.48 Billion | 13.26% | 0.31x | $1.84 Million |
| Satria Antaran Prima Tbk PT (SAPX) | $137.98 Billion | 22.71% | 0.52x | $1.19 Million |
| PT Trimuda Nuansa Citra Tbk (TNCA) | $39.94 Billion | -7.97% | 0.20x | $1.59 Million |