Dinkelacker AG (DWB) - Net Assets
Based on the latest financial reports, Dinkelacker AG (DWB) has net assets worth €82.93 Million EUR (≈ $96.96 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€168.90 Million ≈ $197.46 Million USD) and total liabilities (€85.97 Million ≈ $100.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Dinkelacker AG balance sheet liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €82.93 Million |
| % of Total Assets | 49.1% |
| Annual Growth Rate | 0.23% |
| 5-Year Change | 4.45% |
| 10-Year Change | 2.34% |
| Growth Volatility | 1.39 |
Dinkelacker AG - Net Assets Trend (2013–2025)
This chart illustrates how Dinkelacker AG's net assets have evolved over time, based on quarterly financial data. Also explore DWB asset base for the complete picture of this company's asset base.
Annual Net Assets for Dinkelacker AG (2013–2025)
The table below shows the annual net assets of Dinkelacker AG from 2013 to 2025. For live valuation and market cap data, see DWB market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | €82.93 Million ≈ $96.96 Million |
+2.22% |
| 2024-09-30 | €81.13 Million ≈ $94.85 Million |
+0.33% |
| 2023-09-30 | €80.86 Million ≈ $94.54 Million |
+1.80% |
| 2022-09-30 | €79.44 Million ≈ $92.87 Million |
+0.04% |
| 2021-09-30 | €79.40 Million ≈ $92.83 Million |
-0.05% |
| 2020-09-30 | €79.44 Million ≈ $92.87 Million |
-0.44% |
| 2019-09-30 | €79.79 Million ≈ $93.28 Million |
-0.35% |
| 2018-09-30 | €80.07 Million ≈ $93.61 Million |
-0.34% |
| 2017-09-30 | €80.34 Million ≈ $93.92 Million |
-0.86% |
| 2016-09-30 | €81.03 Million ≈ $94.74 Million |
-0.65% |
| 2015-09-30 | €81.56 Million ≈ $95.36 Million |
+3.16% |
| 2014-09-30 | €79.06 Million ≈ $92.44 Million |
-2.01% |
| 2013-09-30 | €80.69 Million ≈ $94.33 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dinkelacker AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €74.45 Million | 89.81% |
| Other Components | €8.44 Million | 10.19% |
| Total Equity | €82.90 Million | 100.00% |
Dinkelacker AG Competitors by Market Cap
The table below lists competitors of Dinkelacker AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tianjin Guifaxiang 18th Street Mahua Food Co Ltd
SHE:002820
|
$337.73 Million |
|
Brunel International NV
AS:BRNL
|
$337.73 Million |
|
Gigastorage Corp
TW:2406
|
$337.74 Million |
|
Shanghai Kai Kai Industry Co Ltd A
SHG:600272
|
$337.84 Million |
|
Stalprodukt SA
WAR:STP
|
$337.53 Million |
|
Radium Life Tech Co Ltd
TW:2547
|
$337.53 Million |
|
Santana Minerals Ltd
AU:SMI
|
$337.47 Million |
|
PSP Projects Limited
NSE:PSPPROJECT
|
$337.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dinkelacker AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 81,093,000 to 82,897,000, a change of 1,804,000 (2.2%).
- Net income of 12,067,000 contributed positively to equity growth.
- Dividend payments of 9,316,000 reduced retained earnings.
- Other factors decreased equity by 947,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €12.07 Million | +14.56% |
| Dividends Paid | €9.32 Million | -11.24% |
| Other Changes | €-947.00K | -1.14% |
| Total Change | €- | 2.22% |
Book Value vs Market Value Analysis
This analysis compares Dinkelacker AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 3.99x to 3.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-09-30 | €275.84 | €1100.00 | x |
| 2018-09-30 | €274.90 | €1100.00 | x |
| 2019-09-30 | €273.94 | €1100.00 | x |
| 2020-09-30 | €272.75 | €1100.00 | x |
| 2021-09-30 | €272.62 | €1100.00 | x |
| 2022-09-30 | €272.73 | €1100.00 | x |
| 2023-09-30 | €277.62 | €1100.00 | x |
| 2024-09-30 | €278.54 | €1100.00 | x |
| 2025-09-30 | €284.74 | €1100.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dinkelacker AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.56%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 48.81%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 2.04x
- Recent ROE (14.56%) is above the historical average (11.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 9.37% | 45.44% | 0.14x | 1.45x | €-505.70K |
| 2014 | 8.26% | 38.47% | 0.14x | 1.49x | €-1.37 Million |
| 2015 | 13.05% | 63.44% | 0.13x | 1.60x | €2.48 Million |
| 2016 | 10.14% | 44.61% | 0.14x | 1.60x | €114.90K |
| 2017 | 10.01% | 43.49% | 0.13x | 1.71x | €8.40K |
| 2018 | 10.57% | 44.06% | 0.13x | 1.81x | €458.60K |
| 2019 | 11.33% | 44.63% | 0.14x | 1.85x | €1.06 Million |
| 2020 | 11.30% | 43.69% | 0.14x | 1.86x | €1.03 Million |
| 2021 | 11.69% | 45.49% | 0.14x | 1.87x | €1.34 Million |
| 2022 | 12.25% | 45.18% | 0.13x | 2.16x | €1.78 Million |
| 2023 | 12.53% | 43.05% | 0.14x | 2.12x | €2.05 Million |
| 2024 | 13.59% | 44.90% | 0.14x | 2.10x | €2.91 Million |
| 2025 | 14.56% | 48.81% | 0.15x | 2.04x | €3.78 Million |
Industry Comparison
This section compares Dinkelacker AG's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $10,212,518,352
- Average return on equity (ROE) among peers: -9.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dinkelacker AG (DWB) | €82.93 Million | 9.37% | 1.04x | $337.72 Million |
| Grainger PLC (1U4) | $2.04 Billion | 9.93% | 0.85x | $1.47 Billion |
| RomReal Limited (3RR) | $18.04 Million | -12.27% | 0.66x | $9.62 Million |
| Red Star Macalline Group Corporation Ltd (3S5) | $51.10 Billion | 3.39% | 1.57x | $131.73 Million |
| SOHO China Limited (45S) | $40.46 Billion | 10.08% | 0.90x | $258.70 Million |
| SHIMAO SERV.HLDGS HD-01 (5GO) | $8.04 Billion | -3.39% | 0.62x | $154.26 Million |
| LETUS CAPITAL ZY 1 (7I4) | $2.84 Million | -120.18% | 0.19x | $16.74 Million |
| NEW ZEALAND RURAL (8UK) | $223.09 Million | 4.87% | 0.66x | $67.81 Million |
| GROUPIMO S.A. INH. EO 1- (9KL0) | $2.20 Million | -16.87% | 0.63x | $212.14K |
| Accentro Real Estate AG (A4Y) | $136.84 Million | 19.21% | 1.20x | $654.75 |
| Hasen-Immobilien AG (ABHA) | $105.52 Million | 7.46% | 1.06x | $87.20 Million |
About Dinkelacker AG
Dinkelacker AG rents real estate properties in Germany. Its property portfolio includes office, retail, gastronomy, and residential properties. The company was incorporated in 1952 and is headquartered in Stuttgart, Germany. Dinkelacker AG is a subsidiary of Sedlmayr Grund und Immobilien AG.